RPAY - Repay Holdings Corp... Stock Analysis | Stock Taper
Logo
Repay Holdings Corporation

RPAY

Repay Holdings Corporation NASDAQ
$3.18 0.95% (+0.03)

Market Cap $275.49 M
52w High $6.05
52w Low $2.30
P/E -1.06
Volume 701.63K
Outstanding Shares 87.46M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $78.58M $62.63M $-140.11M -178.29% $-1.71 $-120.28M
Q3-2025 $77.72M $60.8M $-6.41M -8.25% $-0.08 $20.3M
Q2-2025 $75.63M $162.13M $-102.25M -135.21% $-1.15 $-80.76M
Q1-2025 $77.33M $62.28M $-7.95M -10.28% $-0.09 $16.29M
Q4-2024 $78.27M $60.88M $-4.12M -5.26% $-0.05 $17.76M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $115.69M $1.2B $717.97M $484.43M
Q3-2025 $95.69M $1.33B $711.08M $616.9M
Q2-2025 $162.62M $1.41B $773.97M $633.7M
Q1-2025 $165.47M $1.54B $768.19M $755.72M
Q4-2024 $189.53M $1.57B $798.74M $761.27M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-148.27M $23.32M $-9.54M $-35K $14.73M $23.23M
Q3-2025 $-9K $32.23M $-11.44M $-87.86M $-67.07M $32.1M
Q2-2025 $-108.03M $33.06M $-10.46M $-22.81M $-211K $22.6M
Q1-2025 $-7.95M $2.5M $-10.54M $-19.48M $-27.52M $2.36M
Q4-2024 $-3.96M $34.25M $-10.79M $-2M $21.45M $23.46M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Consumer Payments
Consumer Payments
$70.00M $70.00M $70.00M $70.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Repay Holdings Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a solid revenue base, positive operating and free cash flow, moderate leverage, and a specialized position in attractive payment verticals. The integrated RAY platform, deep software partnerships, and high switching costs provide a meaningful competitive edge. The balance sheet, while weighed down by intangibles, still offers a sizable equity cushion and reasonable debt levels.

! Risks

Major risks center on persistent losses, high operating expenses, and a cost structure that currently overwhelms revenue. The heavy reliance on goodwill and intangibles introduces potential impairment risk if acquisitions do not perform as expected. Liquidity, while supported by cash, is somewhat tight, and the lack of visible capital and R&D investment raises questions about long-term competitiveness. Competitive and regulatory pressures in key verticals add further uncertainty.

Outlook

The forward picture is mixed: operationally, the business appears capable of growing revenue and generating cash, and management’s projections imply an expectation of continued topline growth, especially in B2B payments. At the same time, the company must materially improve profitability and maintain sufficient investment in technology and innovation to sustain its niche in a crowded market. Future results will largely hinge on cost discipline, successful execution of the innovation roadmap, and the performance of past and future acquisitions.