RPAY
RPAY
Repay Holdings CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $77.72M ▲ | $60.8M ▼ | $-6.41M ▲ | -8.25% ▲ | $-0.08 ▲ | $20.3M ▲ |
| Q2-2025 | $75.63M ▼ | $162.13M ▲ | $-102.25M ▼ | -135.21% ▼ | $-1.15 ▼ | $-80.76M ▼ |
| Q1-2025 | $77.33M ▼ | $62.28M ▲ | $-7.95M ▼ | -10.28% ▼ | $-0.09 ▼ | $16.29M ▼ |
| Q4-2024 | $78.27M ▼ | $60.88M ▼ | $-4.12M ▼ | -5.26% ▼ | $-0.05 ▼ | $17.76M ▼ |
| Q3-2024 | $79.14M | $62.24M | $3.24M | 4.1% | $0.04 | $33.19M |
What's going well?
The company grew revenue slightly and cut its losses by over 90% compared to last quarter. Gross margins remain high, showing the business can be profitable if costs are managed.
What's concerning?
The company is still losing money, and operating expenses are high compared to revenue. Interest costs and 'other' expenses continue to weigh on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $95.69M ▼ | $1.33B ▼ | $711.08M ▼ | $616.9M ▼ |
| Q2-2025 | $162.62M ▼ | $1.41B ▼ | $773.97M ▲ | $633.7M ▼ |
| Q1-2025 | $165.47M ▼ | $1.54B ▼ | $768.19M ▼ | $755.72M ▼ |
| Q4-2024 | $189.53M ▲ | $1.57B ▲ | $798.74M ▲ | $761.27M ▲ |
| Q3-2024 | $168.72M | $1.56B | $794.57M | $754.68M |
What's financially strong about this company?
The company is reducing its debt and still has positive equity. There are no hidden or unusual liabilities, and most debt is not due immediately.
What are the financial risks or weaknesses?
Cash is falling fast, and current assets are less than current liabilities, which could cause trouble paying bills. Most assets are intangible, and past losses are large.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9K ▲ | $32.23M ▼ | $-11.44M ▼ | $-87.86M ▼ | $-67.07M ▼ | $32.1M ▲ |
| Q2-2025 | $-108.03M ▼ | $33.06M ▲ | $-10.46M ▲ | $-22.81M ▼ | $-211K ▲ | $22.6M ▲ |
| Q1-2025 | $-7.95M ▼ | $2.5M ▼ | $-10.54M ▲ | $-19.48M ▼ | $-27.52M ▼ | $2.36M ▼ |
| Q4-2024 | $-3.96M ▼ | $34.25M ▼ | $-10.79M ▲ | $-2M ▲ | $21.45M ▼ | $23.46M ▼ |
| Q3-2024 | $3.24M | $60.06M | $-11.24M | $-7.6M | $21.62M | $59.85M |
What's strong about this company's cash flow?
The company produces solid cash from its main business, easily covers investments, and is reducing both debt and share count. Cash flow quality is high, with most profit turning into real cash.
What are the cash flow concerns?
The cash balance dropped sharply this quarter due to big debt payments and buybacks. If this pace continues without strong cash inflow, the cash cushion could shrink.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Payments | $140.00M ▲ | $70.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Repay Holdings Corporation's financial evolution and strategic trajectory over the past five years.
Repay combines steady revenue growth with very strong gross margins and rapidly improving cash generation. Its integrated, vertical-specific payment platform and extensive software partner network create high switching costs and customer stickiness. The balance sheet shows improving liquidity and a larger asset base that reflects years of strategic acquisitions, while free cash flow has grown sharply, giving the company more financial flexibility.
Key risks include persistent, though shrinking, net and operating losses, which have led to negative retained earnings despite growth. Rising debt levels and significant goodwill from acquisitions add financial and accounting risk, particularly if acquired businesses underperform. Competitive pressures from larger payment and software providers, regulatory uncertainties in financial services, and the execution risk inherent in ongoing integrations and M&A all add layers of uncertainty.
Overall, Repay appears to be moving from a heavily investment-driven phase into one focused on efficiency, cash generation, and consolidation of its position in chosen verticals. If it can sustain revenue growth, control operating costs, and continue converting more of its business into free cash, the path toward consistent profitability looks plausible, though not guaranteed. Future performance will hinge on disciplined capital allocation, successful integration of acquired assets, and the ability to maintain a technological edge in a fast-evolving payments landscape.
About Repay Holdings Corporation
https://www.repay.comRepay Holdings Corporation provides integrated payment processing solutions to industry-oriented markets. The company's payment processing solutions enable consumers and businesses to make payments using electronic payment methods.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $77.72M ▲ | $60.8M ▼ | $-6.41M ▲ | -8.25% ▲ | $-0.08 ▲ | $20.3M ▲ |
| Q2-2025 | $75.63M ▼ | $162.13M ▲ | $-102.25M ▼ | -135.21% ▼ | $-1.15 ▼ | $-80.76M ▼ |
| Q1-2025 | $77.33M ▼ | $62.28M ▲ | $-7.95M ▼ | -10.28% ▼ | $-0.09 ▼ | $16.29M ▼ |
| Q4-2024 | $78.27M ▼ | $60.88M ▼ | $-4.12M ▼ | -5.26% ▼ | $-0.05 ▼ | $17.76M ▼ |
| Q3-2024 | $79.14M | $62.24M | $3.24M | 4.1% | $0.04 | $33.19M |
What's going well?
The company grew revenue slightly and cut its losses by over 90% compared to last quarter. Gross margins remain high, showing the business can be profitable if costs are managed.
What's concerning?
The company is still losing money, and operating expenses are high compared to revenue. Interest costs and 'other' expenses continue to weigh on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $95.69M ▼ | $1.33B ▼ | $711.08M ▼ | $616.9M ▼ |
| Q2-2025 | $162.62M ▼ | $1.41B ▼ | $773.97M ▲ | $633.7M ▼ |
| Q1-2025 | $165.47M ▼ | $1.54B ▼ | $768.19M ▼ | $755.72M ▼ |
| Q4-2024 | $189.53M ▲ | $1.57B ▲ | $798.74M ▲ | $761.27M ▲ |
| Q3-2024 | $168.72M | $1.56B | $794.57M | $754.68M |
What's financially strong about this company?
The company is reducing its debt and still has positive equity. There are no hidden or unusual liabilities, and most debt is not due immediately.
What are the financial risks or weaknesses?
Cash is falling fast, and current assets are less than current liabilities, which could cause trouble paying bills. Most assets are intangible, and past losses are large.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9K ▲ | $32.23M ▼ | $-11.44M ▼ | $-87.86M ▼ | $-67.07M ▼ | $32.1M ▲ |
| Q2-2025 | $-108.03M ▼ | $33.06M ▲ | $-10.46M ▲ | $-22.81M ▼ | $-211K ▲ | $22.6M ▲ |
| Q1-2025 | $-7.95M ▼ | $2.5M ▼ | $-10.54M ▲ | $-19.48M ▼ | $-27.52M ▼ | $2.36M ▼ |
| Q4-2024 | $-3.96M ▼ | $34.25M ▼ | $-10.79M ▲ | $-2M ▲ | $21.45M ▼ | $23.46M ▼ |
| Q3-2024 | $3.24M | $60.06M | $-11.24M | $-7.6M | $21.62M | $59.85M |
What's strong about this company's cash flow?
The company produces solid cash from its main business, easily covers investments, and is reducing both debt and share count. Cash flow quality is high, with most profit turning into real cash.
What are the cash flow concerns?
The cash balance dropped sharply this quarter due to big debt payments and buybacks. If this pace continues without strong cash inflow, the cash cushion could shrink.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Payments | $140.00M ▲ | $70.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Repay Holdings Corporation's financial evolution and strategic trajectory over the past five years.
Repay combines steady revenue growth with very strong gross margins and rapidly improving cash generation. Its integrated, vertical-specific payment platform and extensive software partner network create high switching costs and customer stickiness. The balance sheet shows improving liquidity and a larger asset base that reflects years of strategic acquisitions, while free cash flow has grown sharply, giving the company more financial flexibility.
Key risks include persistent, though shrinking, net and operating losses, which have led to negative retained earnings despite growth. Rising debt levels and significant goodwill from acquisitions add financial and accounting risk, particularly if acquired businesses underperform. Competitive pressures from larger payment and software providers, regulatory uncertainties in financial services, and the execution risk inherent in ongoing integrations and M&A all add layers of uncertainty.
Overall, Repay appears to be moving from a heavily investment-driven phase into one focused on efficiency, cash generation, and consolidation of its position in chosen verticals. If it can sustain revenue growth, control operating costs, and continue converting more of its business into free cash, the path toward consistent profitability looks plausible, though not guaranteed. Future performance will hinge on disciplined capital allocation, successful integration of acquired assets, and the ability to maintain a technological edge in a fast-evolving payments landscape.

CEO
John Andrew Morris Sr., CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 76
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
DA Davidson
Buy
Morgan Stanley
Equal Weight
Canaccord Genuity
Buy
UBS
Neutral
Keefe, Bruyette & Woods
Market Perform
Citigroup
Neutral
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:8.07M
Value:$22.43M
BLACKROCK, INC.
Shares:6.78M
Value:$18.85M
AMERICAN CENTURY COMPANIES INC
Shares:6.67M
Value:$18.54M
Summary
Showing Top 3 of 208

