RSG
RSG
Republic Services, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.14B ▼ | $438M ▲ | $545M ▼ | 13.18% ▲ | $1.76 | $1.29B ▲ |
| Q3-2025 | $4.21B ▼ | $422M ▼ | $550M | 13.06% ▲ | $1.76 | $1.28B ▼ |
| Q2-2025 | $4.24B ▲ | $425M ▼ | $550M ▲ | 12.99% ▲ | $1.76 ▲ | $1.36B ▲ |
| Q1-2025 | $4.01B ▼ | $427M ▼ | $495M ▼ | 12.35% ▼ | $1.58 ▼ | $1.27B ▲ |
| Q4-2024 | $4.05B | $447M | $512M | 12.65% | $1.63 | $1.14B |
What's going well?
The company remains solidly profitable, with stable margins and no major surprises. Lower taxes this quarter helped keep net income steady despite softer sales.
What's concerning?
Revenue and profits both slipped, and operating expenses rose even as sales fell. 'Other' expenses also increased, putting extra pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $335M ▲ | $34.37B ▲ | $22.4B ▲ | $11.97B ▲ |
| Q3-2025 | $84M ▼ | $33.79B ▲ | $21.92B ▲ | $11.87B ▼ |
| Q2-2025 | $122M ▲ | $33.4B ▲ | $21.34B ▼ | $12.05B ▲ |
| Q1-2025 | $83M ▲ | $33.1B ▲ | $21.44B ▲ | $11.66B ▲ |
| Q4-2024 | $74M | $32.4B | $21B | $11.4B |
What's financially strong about this company?
The company wiped out almost all its debt, leaving it with a much safer balance sheet. Equity is strong, and there's a long track record of profits.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon. Almost half the assets are goodwill, which could be written down if acquisitions underperform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $545M ▼ | $981M ▼ | $-742M ▲ | $-215M ▲ | $-8M ▲ | $404M ▼ |
| Q3-2025 | $550M | $1.18B ▲ | $-756M ▼ | $-463M ▲ | $-38M ▼ | $737M ▲ |
| Q2-2025 | $550M ▲ | $1.11B ▲ | $-527M ▲ | $-544M ▼ | $39M ▲ | $702M ▲ |
| Q1-2025 | $495M ▼ | $1.02B ▲ | $-1.29B ▼ | $284M ▲ | $21M ▲ | $566M ▲ |
| Q4-2024 | $512.5M | $1.02B | $-812.5M | $-209.9M | $-9.4M | $524.4M |
What's strong about this company's cash flow?
RSG consistently brings in a lot of cash from its core business, with operating cash flow far above reported earnings. The company continues to return significant cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
Free cash flow dropped by nearly half due to higher capital spending and working capital needs. The cash balance is now quite low, and shareholder payouts exceeded free cash flow this quarter.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Collection Service Line | $0 ▲ | $0 ▲ | $2.83Bn ▲ | $8.40Bn ▲ |
Collection Service Line Largecontainer | $740.00M ▲ | $790.00M ▲ | $800.00M ▲ | $770.00M ▼ |
Collection Service Line Other | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Collection Service Line Residential | $740.00M ▲ | $750.00M ▲ | $750.00M ▲ | $760.00M ▲ |
Collection Service Line Smallcontainer | $1.24Bn ▲ | $1.26Bn ▲ | $1.27Bn ▲ | $1.29Bn ▲ |
Environmental Solutions Service Line | $470.00M ▲ | $480.00M ▲ | $450.00M ▼ | $430.00M ▼ |
Other Service Line Other Noncore | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
Other Service Line Sale Of Recycled Commodities | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $100.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Republic Services, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady and predictable revenue growth, improving profitability, and very strong cash generation. The company’s vertically integrated network and ownership of critical landfill assets create high barriers to entry and support durable customer relationships. Recent deleveraging has significantly reduced financial risk, while ongoing investments in technology, recycling, and environmental solutions are reinforcing both efficiency and the breadth of services offered.
Main risks center on the heavy use of acquisitions, which has built up a large base of goodwill and intangibles and creates ongoing integration and execution challenges. The business is also exposed to regulatory change, environmental liabilities, and volatility in recycling economics. While liquidity has improved, working capital remains run fairly tight, and rising interest costs in prior years highlight the importance of maintaining a prudent capital structure if debt use increases again.
The overall outlook appears constructive: a stable, essential service provider with scale advantages, strengthening margins, and a clear strategy around technology and sustainability. If the company continues to execute on its innovation projects, manage acquisitions carefully, and maintain a disciplined balance sheet, it is well‑positioned to sustain moderate growth in revenue, earnings, and cash flow. That said, outcomes will depend on regulatory trends, competitive responses, and the success of newer initiatives like Polymer Centers and renewable natural gas developments.
About Republic Services, Inc.
https://www.republicservices.comRepublic Services, Inc., together with its subsidiaries, offers environmental services in the United States. The company offers collection and processing of recyclable materials, collection, transfer and disposal of non-hazardous solid waste, and other environmental solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.14B ▼ | $438M ▲ | $545M ▼ | 13.18% ▲ | $1.76 | $1.29B ▲ |
| Q3-2025 | $4.21B ▼ | $422M ▼ | $550M | 13.06% ▲ | $1.76 | $1.28B ▼ |
| Q2-2025 | $4.24B ▲ | $425M ▼ | $550M ▲ | 12.99% ▲ | $1.76 ▲ | $1.36B ▲ |
| Q1-2025 | $4.01B ▼ | $427M ▼ | $495M ▼ | 12.35% ▼ | $1.58 ▼ | $1.27B ▲ |
| Q4-2024 | $4.05B | $447M | $512M | 12.65% | $1.63 | $1.14B |
What's going well?
The company remains solidly profitable, with stable margins and no major surprises. Lower taxes this quarter helped keep net income steady despite softer sales.
What's concerning?
Revenue and profits both slipped, and operating expenses rose even as sales fell. 'Other' expenses also increased, putting extra pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $335M ▲ | $34.37B ▲ | $22.4B ▲ | $11.97B ▲ |
| Q3-2025 | $84M ▼ | $33.79B ▲ | $21.92B ▲ | $11.87B ▼ |
| Q2-2025 | $122M ▲ | $33.4B ▲ | $21.34B ▼ | $12.05B ▲ |
| Q1-2025 | $83M ▲ | $33.1B ▲ | $21.44B ▲ | $11.66B ▲ |
| Q4-2024 | $74M | $32.4B | $21B | $11.4B |
What's financially strong about this company?
The company wiped out almost all its debt, leaving it with a much safer balance sheet. Equity is strong, and there's a long track record of profits.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon. Almost half the assets are goodwill, which could be written down if acquisitions underperform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $545M ▼ | $981M ▼ | $-742M ▲ | $-215M ▲ | $-8M ▲ | $404M ▼ |
| Q3-2025 | $550M | $1.18B ▲ | $-756M ▼ | $-463M ▲ | $-38M ▼ | $737M ▲ |
| Q2-2025 | $550M ▲ | $1.11B ▲ | $-527M ▲ | $-544M ▼ | $39M ▲ | $702M ▲ |
| Q1-2025 | $495M ▼ | $1.02B ▲ | $-1.29B ▼ | $284M ▲ | $21M ▲ | $566M ▲ |
| Q4-2024 | $512.5M | $1.02B | $-812.5M | $-209.9M | $-9.4M | $524.4M |
What's strong about this company's cash flow?
RSG consistently brings in a lot of cash from its core business, with operating cash flow far above reported earnings. The company continues to return significant cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
Free cash flow dropped by nearly half due to higher capital spending and working capital needs. The cash balance is now quite low, and shareholder payouts exceeded free cash flow this quarter.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Collection Service Line | $0 ▲ | $0 ▲ | $2.83Bn ▲ | $8.40Bn ▲ |
Collection Service Line Largecontainer | $740.00M ▲ | $790.00M ▲ | $800.00M ▲ | $770.00M ▼ |
Collection Service Line Other | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Collection Service Line Residential | $740.00M ▲ | $750.00M ▲ | $750.00M ▲ | $760.00M ▲ |
Collection Service Line Smallcontainer | $1.24Bn ▲ | $1.26Bn ▲ | $1.27Bn ▲ | $1.29Bn ▲ |
Environmental Solutions Service Line | $470.00M ▲ | $480.00M ▲ | $450.00M ▼ | $430.00M ▼ |
Other Service Line Other Noncore | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
Other Service Line Sale Of Recycled Commodities | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $100.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Republic Services, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady and predictable revenue growth, improving profitability, and very strong cash generation. The company’s vertically integrated network and ownership of critical landfill assets create high barriers to entry and support durable customer relationships. Recent deleveraging has significantly reduced financial risk, while ongoing investments in technology, recycling, and environmental solutions are reinforcing both efficiency and the breadth of services offered.
Main risks center on the heavy use of acquisitions, which has built up a large base of goodwill and intangibles and creates ongoing integration and execution challenges. The business is also exposed to regulatory change, environmental liabilities, and volatility in recycling economics. While liquidity has improved, working capital remains run fairly tight, and rising interest costs in prior years highlight the importance of maintaining a prudent capital structure if debt use increases again.
The overall outlook appears constructive: a stable, essential service provider with scale advantages, strengthening margins, and a clear strategy around technology and sustainability. If the company continues to execute on its innovation projects, manage acquisitions carefully, and maintain a disciplined balance sheet, it is well‑positioned to sustain moderate growth in revenue, earnings, and cash flow. That said, outcomes will depend on regulatory trends, competitive responses, and the success of newer initiatives like Polymer Centers and renewable natural gas developments.

CEO
Jon Vander Ark
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2007-03-19 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 761
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Citigroup
Buy
BMO Capital
Outperform
Morgan Stanley
Equal Weight
Oppenheimer
Outperform
Scotiabank
Sector Perform
Barclays
Equal Weight
Grade Summary
Showing Top 6 of 15
Price Target
Institutional Ownership
CASCADE INVESTMENT, L.L.C.
Shares:55.4M
Value:$12.69B
VANGUARD GROUP INC
Shares:19.13M
Value:$4.38B
BLACKROCK INC.
Shares:17.88M
Value:$4.1B
Summary
Showing Top 3 of 1,718

