RSI
RSI
Rush Street Interactive, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $324.89M ▲ | $83.02M ▲ | $5.25M ▼ | 1.61% ▼ | $0.05 ▼ | $39.17M ▲ |
| Q3-2025 | $277.91M ▲ | $74.98M ▲ | $6.05M ▼ | 2.18% ▼ | $0.06 ▼ | $32.21M ▼ |
| Q2-2025 | $269.22M ▲ | $70.75M ▼ | $16.69M ▲ | 6.2% ▲ | $0.18 ▲ | $34.15M ▲ |
| Q1-2025 | $262.41M ▲ | $76.95M ▼ | $5.32M ▲ | 2.03% ▲ | $0.06 ▲ | $24.07M ▲ |
| Q4-2024 | $254.17M | $80.43M | $2.02M | 0.8% | $0.02 | $21.19M |
What's going well?
The company is growing sales quickly, with revenue up 17% and operating profit up nearly 50%. Costs are under control, and the core business is becoming more efficient.
What's concerning?
Net profit actually fell despite strong sales, mainly due to a much higher tax rate and more shares outstanding. Profit margins at the bottom line remain thin, and dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $340.5M ▲ | $658.51M ▲ | $355.02M ▲ | $147.24M ▲ |
| Q3-2025 | $273.5M ▲ | $593.16M ▲ | $318.8M ▲ | $133.08M ▲ |
| Q2-2025 | $246.39M ▲ | $543.02M ▲ | $290.78M ▲ | $122.93M ▲ |
| Q1-2025 | $232.82M ▲ | $387.02M ▲ | $191.66M ▲ | $81.31M ▲ |
| Q4-2024 | $229.17M | $379.47M | $181.15M | $78.68M |
What's financially strong about this company?
The company has more than $340 million in cash, very little debt, and most assets are high-quality and liquid. Liquidity is excellent, and equity is growing.
What are the financial risks or weaknesses?
Retained earnings are negative, showing past losses. Debt did rise this quarter, and the company relies on equity more than profits for its financial strength.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.25M ▼ | $69.09M ▲ | $-8.15M ▲ | $-2.96M ▼ | $62.95M ▲ | $68.91M ▲ |
| Q3-2025 | $14.85M ▼ | $41.42M ▲ | $-9.76M ▲ | $-552K ▲ | $35.6M ▲ | $41.19M ▲ |
| Q2-2025 | $28.83M ▲ | $25.79M ▼ | $-11.56M ▼ | $-6.67M ▲ | $9.94M ▲ | $16.67M ▼ |
| Q1-2025 | $11.21M ▲ | $28.71M ▲ | $-7.55M ▼ | $-27.18M ▼ | $-746K ▼ | $21.16M ▲ |
| Q4-2024 | $6.49M | $25.9M | $-7.15M | $-1.97M | $12.4M | $20.82M |
What's strong about this company's cash flow?
The company is generating much more cash than reported profits, with free cash flow up sharply this quarter. Cash is piling up, and the business is self-funding with no need for outside money.
What are the cash flow concerns?
A big part of this quarter's cash boost came from delaying payments to suppliers, which may not be repeatable. Net income dropped, and there were no shareholder returns.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Online Wagering | $260.00M ▲ | $270.00M ▲ | $280.00M ▲ | $320.00M ▲ |
Retail Sports Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Social Gaming | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Latin America | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
United States And Canada | $190.00M ▲ | $220.00M ▲ | $230.00M ▲ | $240.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rush Street Interactive, Inc.'s financial evolution and strategic trajectory over the past five years.
RSI’s key strengths include strong and consistent revenue growth, a successful transition from losses to profitability, and a powerful improvement in operating and free cash flow. It also benefits from a solid liquidity position with net cash, a scalable proprietary technology platform, and a focused strategy around higher-margin iCasino and promising Latin American markets. Together, these factors suggest a business that has built meaningful scale and is starting to harvest returns from earlier investments.
Major risks center on the inherently competitive and heavily regulated nature of online gambling. Profitability is relatively new and still rests on maintaining tight cost discipline and marketing efficiency against much larger rivals. Rising though still moderate leverage, legacy negative retained earnings, and a history of cash flow volatility are additional financial considerations. Regulatory shifts, tax changes, or adverse licensing outcomes in key markets could quickly impact growth and margins, while the need for ongoing innovation adds execution risk.
The overall trajectory appears constructive: RSI has moved from a capital-consuming, loss-making phase into a period of profitable growth with improving cash generation and an expanding product and geographic footprint. If it can sustain revenue growth, continue to widen margins gradually, and manage regulatory and competitive pressures, its financial profile could steadily strengthen. At the same time, the outlook remains sensitive to industry dynamics—particularly regulation, competition, and customer acquisition costs—so future results are likely to reflect both the company’s execution and broader shifts in the online gaming landscape.
About Rush Street Interactive, Inc.
https://www.rushstreetinteractive.comRush Street Interactive, Inc. operates as an online casino and sports betting company in the United States and Latin America. It provides real-money online casino, online and retail sports betting, and social gaming services. In addition, the company offers full suite of games comprising of bricks-and-mortar casinos, table games, and slot machines.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $324.89M ▲ | $83.02M ▲ | $5.25M ▼ | 1.61% ▼ | $0.05 ▼ | $39.17M ▲ |
| Q3-2025 | $277.91M ▲ | $74.98M ▲ | $6.05M ▼ | 2.18% ▼ | $0.06 ▼ | $32.21M ▼ |
| Q2-2025 | $269.22M ▲ | $70.75M ▼ | $16.69M ▲ | 6.2% ▲ | $0.18 ▲ | $34.15M ▲ |
| Q1-2025 | $262.41M ▲ | $76.95M ▼ | $5.32M ▲ | 2.03% ▲ | $0.06 ▲ | $24.07M ▲ |
| Q4-2024 | $254.17M | $80.43M | $2.02M | 0.8% | $0.02 | $21.19M |
What's going well?
The company is growing sales quickly, with revenue up 17% and operating profit up nearly 50%. Costs are under control, and the core business is becoming more efficient.
What's concerning?
Net profit actually fell despite strong sales, mainly due to a much higher tax rate and more shares outstanding. Profit margins at the bottom line remain thin, and dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $340.5M ▲ | $658.51M ▲ | $355.02M ▲ | $147.24M ▲ |
| Q3-2025 | $273.5M ▲ | $593.16M ▲ | $318.8M ▲ | $133.08M ▲ |
| Q2-2025 | $246.39M ▲ | $543.02M ▲ | $290.78M ▲ | $122.93M ▲ |
| Q1-2025 | $232.82M ▲ | $387.02M ▲ | $191.66M ▲ | $81.31M ▲ |
| Q4-2024 | $229.17M | $379.47M | $181.15M | $78.68M |
What's financially strong about this company?
The company has more than $340 million in cash, very little debt, and most assets are high-quality and liquid. Liquidity is excellent, and equity is growing.
What are the financial risks or weaknesses?
Retained earnings are negative, showing past losses. Debt did rise this quarter, and the company relies on equity more than profits for its financial strength.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.25M ▼ | $69.09M ▲ | $-8.15M ▲ | $-2.96M ▼ | $62.95M ▲ | $68.91M ▲ |
| Q3-2025 | $14.85M ▼ | $41.42M ▲ | $-9.76M ▲ | $-552K ▲ | $35.6M ▲ | $41.19M ▲ |
| Q2-2025 | $28.83M ▲ | $25.79M ▼ | $-11.56M ▼ | $-6.67M ▲ | $9.94M ▲ | $16.67M ▼ |
| Q1-2025 | $11.21M ▲ | $28.71M ▲ | $-7.55M ▼ | $-27.18M ▼ | $-746K ▼ | $21.16M ▲ |
| Q4-2024 | $6.49M | $25.9M | $-7.15M | $-1.97M | $12.4M | $20.82M |
What's strong about this company's cash flow?
The company is generating much more cash than reported profits, with free cash flow up sharply this quarter. Cash is piling up, and the business is self-funding with no need for outside money.
What are the cash flow concerns?
A big part of this quarter's cash boost came from delaying payments to suppliers, which may not be repeatable. Net income dropped, and there were no shareholder returns.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Online Wagering | $260.00M ▲ | $270.00M ▲ | $280.00M ▲ | $320.00M ▲ |
Retail Sports Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Social Gaming | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Latin America | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
United States And Canada | $190.00M ▲ | $220.00M ▲ | $230.00M ▲ | $240.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rush Street Interactive, Inc.'s financial evolution and strategic trajectory over the past five years.
RSI’s key strengths include strong and consistent revenue growth, a successful transition from losses to profitability, and a powerful improvement in operating and free cash flow. It also benefits from a solid liquidity position with net cash, a scalable proprietary technology platform, and a focused strategy around higher-margin iCasino and promising Latin American markets. Together, these factors suggest a business that has built meaningful scale and is starting to harvest returns from earlier investments.
Major risks center on the inherently competitive and heavily regulated nature of online gambling. Profitability is relatively new and still rests on maintaining tight cost discipline and marketing efficiency against much larger rivals. Rising though still moderate leverage, legacy negative retained earnings, and a history of cash flow volatility are additional financial considerations. Regulatory shifts, tax changes, or adverse licensing outcomes in key markets could quickly impact growth and margins, while the need for ongoing innovation adds execution risk.
The overall trajectory appears constructive: RSI has moved from a capital-consuming, loss-making phase into a period of profitable growth with improving cash generation and an expanding product and geographic footprint. If it can sustain revenue growth, continue to widen margins gradually, and manage regulatory and competitive pressures, its financial profile could steadily strengthen. At the same time, the outlook remains sensitive to industry dynamics—particularly regulation, competition, and customer acquisition costs—so future results are likely to reflect both the company’s execution and broader shifts in the online gaming landscape.

CEO
Richard Todd Schwartz
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 124
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Needham
Buy
Citizens
Market Outperform
Oppenheimer
Outperform
Susquehanna
Positive
Jefferies
Buy
JP Morgan
Neutral
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:9.26M
Value:$182.98M
VANGUARD GROUP INC
Shares:9.05M
Value:$178.74M
BLACKROCK INC.
Shares:5.71M
Value:$112.71M
Summary
Showing Top 3 of 288

