RSVR
RSVR
Reservoir Media, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $45.6M ▲ | $18.88M ▲ | $2.2M ▼ | 4.82% ▼ | $0.03 ▼ | $18.4M ▲ |
| Q2-2025 | $45.44M ▲ | $18.22M ▼ | $2.26M ▲ | 4.97% ▲ | $0.03 ▲ | $17.45M ▲ |
| Q1-2025 | $37.16M ▼ | $18.52M ▲ | $-555.66K ▼ | -1.5% ▼ | $-0.01 ▼ | $12.69M ▼ |
| Q4-2024 | $41.42M ▼ | $16.75M ▼ | $2.67M ▼ | 6.44% ▼ | $0.04 ▼ | $16.18M ▼ |
| Q3-2024 | $42.3M | $17.68M | $5.24M | 12.4% | $0.08 | $19.79M |
What's going well?
Revenue and gross profit are stable, and the company remains profitable. There are no big one-time charges or dilution, so results are clean and predictable.
What's concerning?
Overhead costs rose sharply, eating into profits, and interest expense remains high. Profit margins are thin, and growth is basically flat.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.59M ▼ | $941.91M ▲ | $567.1M ▲ | $373.61M ▲ |
| Q2-2025 | $27.94M ▲ | $903.54M ▲ | $531.42M ▲ | $370.94M ▲ |
| Q1-2025 | $14.86M ▼ | $856.98M ▼ | $486.87M ▼ | $368.87M ▲ |
| Q4-2024 | $21.39M ▲ | $865.13M ▲ | $498.93M ▲ | $364.88M ▲ |
| Q3-2024 | $17.76M | $832.37M | $471.58M | $359.51M |
What's financially strong about this company?
Shareholder equity is positive, and most debt is long-term so payments are spread out. The company has some retained earnings, showing it has made profits in the past.
What are the financial risks or weaknesses?
Cash is low and falling, while debt is rising and now nearly half of total assets. Most assets are intangible, which can be risky if business weakens, and liquidity is getting tighter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.2M ▼ | $12.92M ▼ | $-50M ▼ | $29.71M ▼ | $-7.35M ▼ | $-36.98M ▼ |
| Q2-2025 | $2.2M ▲ | $19.29M ▲ | $-40.36M ▼ | $34M ▲ | $13.08M ▲ | $-21.02M ▼ |
| Q1-2025 | $-643.73K ▼ | $6.01M ▼ | $-9.66M ▲ | $-2.51M ▼ | $-6.53M ▼ | $-1.96M ▲ |
| Q4-2024 | $2.72M ▼ | $12.17M ▲ | $-24.79M ▲ | $16M ▼ | $3.63M ▲ | $-14.13M ▲ |
| Q3-2024 | $5.31M | $11.23M | $-61.23M | $46.85M | $-3.31M | $-48.42M |
What's strong about this company's cash flow?
The company is still generating positive cash from its core business, with $13 million in operating cash flow. Reported profits are backed by real cash, and non-cash items like depreciation and stock comp are significant but not excessive.
What are the cash flow concerns?
Heavy investment spending is causing large free cash flow burns, and the company is relying on new debt to stay afloat. The cash balance is shrinking, and runway is limited if the burn continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Segments | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Reservoir Media, Inc.'s financial evolution and strategic trajectory over the past five years.
RSVR combines steady revenue and EBITDA growth with improving gross margins and a clearly defined niche in music rights. Its catalog is broad, diversified, and increasingly global, with particular strength in emerging markets and iconic legacy artists. Operating cash flow is trending upward, showing that the core economics of the business are solidifying even as the firm continues to expand. Strategically, it benefits from relationship-driven deal sourcing, data-informed catalog management, and active value enhancement efforts that go beyond passive royalty collection.
Key financial risks stem from the company’s heavy use of debt and consistently negative free cash flow due to large acquisition spending. Profitability at the net income level has been volatile and remains sensitive to overhead growth and interest expense. Liquidity is adequate but not abundant relative to investment needs and leverage, leaving the business reliant on continued access to credit or a moderation in growth spending. Strategically, RSVR faces intense competition for catalogs, exposure to streaming platform economics, and execution risks in newer regions and business lines.
If RSVR can continue growing revenue while slowing the pace of investment relative to operating cash flow and tightening cost control, its financial profile could gradually transition from debt-fueled expansion to more self-sustaining growth. The secular tailwinds of global streaming adoption and the monetization of back catalogs, especially in emerging markets, support a constructive long-term opportunity set. At the same time, the combination of high leverage, negative free cash flow, and earnings volatility means outcomes remain sensitive to execution, deal quality, and financing conditions. The trajectory is improving, but the path is not without meaningful financial and competitive challenges.
About Reservoir Media, Inc.
https://www.reservoir-media.comReservoir Media, Inc. operates as a music publishing company. It operates in two segments, Music Publishing and Recorded Music. The Music Publishing segment acquires interests in music catalogs, as well as signs songwriters.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $45.6M ▲ | $18.88M ▲ | $2.2M ▼ | 4.82% ▼ | $0.03 ▼ | $18.4M ▲ |
| Q2-2025 | $45.44M ▲ | $18.22M ▼ | $2.26M ▲ | 4.97% ▲ | $0.03 ▲ | $17.45M ▲ |
| Q1-2025 | $37.16M ▼ | $18.52M ▲ | $-555.66K ▼ | -1.5% ▼ | $-0.01 ▼ | $12.69M ▼ |
| Q4-2024 | $41.42M ▼ | $16.75M ▼ | $2.67M ▼ | 6.44% ▼ | $0.04 ▼ | $16.18M ▼ |
| Q3-2024 | $42.3M | $17.68M | $5.24M | 12.4% | $0.08 | $19.79M |
What's going well?
Revenue and gross profit are stable, and the company remains profitable. There are no big one-time charges or dilution, so results are clean and predictable.
What's concerning?
Overhead costs rose sharply, eating into profits, and interest expense remains high. Profit margins are thin, and growth is basically flat.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.59M ▼ | $941.91M ▲ | $567.1M ▲ | $373.61M ▲ |
| Q2-2025 | $27.94M ▲ | $903.54M ▲ | $531.42M ▲ | $370.94M ▲ |
| Q1-2025 | $14.86M ▼ | $856.98M ▼ | $486.87M ▼ | $368.87M ▲ |
| Q4-2024 | $21.39M ▲ | $865.13M ▲ | $498.93M ▲ | $364.88M ▲ |
| Q3-2024 | $17.76M | $832.37M | $471.58M | $359.51M |
What's financially strong about this company?
Shareholder equity is positive, and most debt is long-term so payments are spread out. The company has some retained earnings, showing it has made profits in the past.
What are the financial risks or weaknesses?
Cash is low and falling, while debt is rising and now nearly half of total assets. Most assets are intangible, which can be risky if business weakens, and liquidity is getting tighter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.2M ▼ | $12.92M ▼ | $-50M ▼ | $29.71M ▼ | $-7.35M ▼ | $-36.98M ▼ |
| Q2-2025 | $2.2M ▲ | $19.29M ▲ | $-40.36M ▼ | $34M ▲ | $13.08M ▲ | $-21.02M ▼ |
| Q1-2025 | $-643.73K ▼ | $6.01M ▼ | $-9.66M ▲ | $-2.51M ▼ | $-6.53M ▼ | $-1.96M ▲ |
| Q4-2024 | $2.72M ▼ | $12.17M ▲ | $-24.79M ▲ | $16M ▼ | $3.63M ▲ | $-14.13M ▲ |
| Q3-2024 | $5.31M | $11.23M | $-61.23M | $46.85M | $-3.31M | $-48.42M |
What's strong about this company's cash flow?
The company is still generating positive cash from its core business, with $13 million in operating cash flow. Reported profits are backed by real cash, and non-cash items like depreciation and stock comp are significant but not excessive.
What are the cash flow concerns?
Heavy investment spending is causing large free cash flow burns, and the company is relying on new debt to stay afloat. The cash balance is shrinking, and runway is limited if the burn continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Segments | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Reservoir Media, Inc.'s financial evolution and strategic trajectory over the past five years.
RSVR combines steady revenue and EBITDA growth with improving gross margins and a clearly defined niche in music rights. Its catalog is broad, diversified, and increasingly global, with particular strength in emerging markets and iconic legacy artists. Operating cash flow is trending upward, showing that the core economics of the business are solidifying even as the firm continues to expand. Strategically, it benefits from relationship-driven deal sourcing, data-informed catalog management, and active value enhancement efforts that go beyond passive royalty collection.
Key financial risks stem from the company’s heavy use of debt and consistently negative free cash flow due to large acquisition spending. Profitability at the net income level has been volatile and remains sensitive to overhead growth and interest expense. Liquidity is adequate but not abundant relative to investment needs and leverage, leaving the business reliant on continued access to credit or a moderation in growth spending. Strategically, RSVR faces intense competition for catalogs, exposure to streaming platform economics, and execution risks in newer regions and business lines.
If RSVR can continue growing revenue while slowing the pace of investment relative to operating cash flow and tightening cost control, its financial profile could gradually transition from debt-fueled expansion to more self-sustaining growth. The secular tailwinds of global streaming adoption and the monetization of back catalogs, especially in emerging markets, support a constructive long-term opportunity set. At the same time, the combination of high leverage, negative free cash flow, and earnings volatility means outcomes remain sensitive to execution, deal quality, and financing conditions. The trajectory is improving, but the path is not without meaningful financial and competitive challenges.

CEO
Golnar Khosrowshahi
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 40
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
RICHMOND HILL INVESTMENTS, LLC
Shares:14.25M
Value:$127.83M
IRENIC CAPITAL MANAGEMENT LP
Shares:5.99M
Value:$53.7M
FEDERATED HERMES, INC.
Shares:1.89M
Value:$16.99M
Summary
Showing Top 3 of 84

