RSVR - Reservoir Media, Inc. Stock Analysis | Stock Taper
Logo
Reservoir Media, Inc.

RSVR

Reservoir Media, Inc. NASDAQ
$8.97 0.34% (+0.03)

Market Cap $588.43 M
52w High $9.15
52w Low $6.56
P/E 89.70
Volume 258.17K
Outstanding Shares 65.60M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $45.6M $18.88M $2.2M 4.82% $0.03 $18.4M
Q2-2025 $45.44M $18.22M $2.26M 4.97% $0.03 $17.45M
Q1-2025 $37.16M $18.52M $-555.66K -1.5% $-0.01 $12.69M
Q4-2024 $41.42M $16.75M $2.67M 6.44% $0.04 $16.18M
Q3-2024 $42.3M $17.68M $5.24M 12.4% $0.08 $19.79M

What's going well?

Revenue and gross profit are stable, and the company remains profitable. There are no big one-time charges or dilution, so results are clean and predictable.

What's concerning?

Overhead costs rose sharply, eating into profits, and interest expense remains high. Profit margins are thin, and growth is basically flat.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $20.59M $941.91M $567.1M $373.61M
Q2-2025 $27.94M $903.54M $531.42M $370.94M
Q1-2025 $14.86M $856.98M $486.87M $368.87M
Q4-2024 $21.39M $865.13M $498.93M $364.88M
Q3-2024 $17.76M $832.37M $471.58M $359.51M

What's financially strong about this company?

Shareholder equity is positive, and most debt is long-term so payments are spread out. The company has some retained earnings, showing it has made profits in the past.

What are the financial risks or weaknesses?

Cash is low and falling, while debt is rising and now nearly half of total assets. Most assets are intangible, which can be risky if business weakens, and liquidity is getting tighter.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $2.2M $12.92M $-50M $29.71M $-7.35M $-36.98M
Q2-2025 $2.2M $19.29M $-40.36M $34M $13.08M $-21.02M
Q1-2025 $-643.73K $6.01M $-9.66M $-2.51M $-6.53M $-1.96M
Q4-2024 $2.72M $12.17M $-24.79M $16M $3.63M $-14.13M
Q3-2024 $5.31M $11.23M $-61.23M $46.85M $-3.31M $-48.42M

What's strong about this company's cash flow?

The company is still generating positive cash from its core business, with $13 million in operating cash flow. Reported profits are backed by real cash, and non-cash items like depreciation and stock comp are significant but not excessive.

What are the cash flow concerns?

Heavy investment spending is causing large free cash flow burns, and the company is relying on new debt to stay afloat. The cash balance is shrinking, and runway is limited if the burn continues.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Other Segments
Other Segments
$0 $0 $0 $0

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
NonUS
NonUS
$20.00M $20.00M $20.00M $20.00M
UNITED STATES
UNITED STATES
$20.00M $20.00M $20.00M $30.00M

Q3 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Reservoir Media, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

RSVR combines steady revenue and EBITDA growth with improving gross margins and a clearly defined niche in music rights. Its catalog is broad, diversified, and increasingly global, with particular strength in emerging markets and iconic legacy artists. Operating cash flow is trending upward, showing that the core economics of the business are solidifying even as the firm continues to expand. Strategically, it benefits from relationship-driven deal sourcing, data-informed catalog management, and active value enhancement efforts that go beyond passive royalty collection.

! Risks

Key financial risks stem from the company’s heavy use of debt and consistently negative free cash flow due to large acquisition spending. Profitability at the net income level has been volatile and remains sensitive to overhead growth and interest expense. Liquidity is adequate but not abundant relative to investment needs and leverage, leaving the business reliant on continued access to credit or a moderation in growth spending. Strategically, RSVR faces intense competition for catalogs, exposure to streaming platform economics, and execution risks in newer regions and business lines.

Outlook

If RSVR can continue growing revenue while slowing the pace of investment relative to operating cash flow and tightening cost control, its financial profile could gradually transition from debt-fueled expansion to more self-sustaining growth. The secular tailwinds of global streaming adoption and the monetization of back catalogs, especially in emerging markets, support a constructive long-term opportunity set. At the same time, the combination of high leverage, negative free cash flow, and earnings volatility means outcomes remain sensitive to execution, deal quality, and financing conditions. The trajectory is improving, but the path is not without meaningful financial and competitive challenges.