RSVRW - Reservoir Media, Inc. Stock Analysis | Stock Taper
Logo
Reservoir Media, Inc.

RSVRW

Reservoir Media, Inc. NASDAQ
$0.20 -2.67% (-0.01)

Market Cap $13.38 M
52w High $1.25
52w Low $0.08
P/E 0
Volume 21.75K
Outstanding Shares 65.45M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $45.6M $18.88M $2.2M 4.82% $0.03 $18.4M
Q2-2025 $45.44M $18.22M $2.26M 4.97% $0.03 $17.45M
Q1-2025 $37.16M $18.52M $-555.66K -1.5% $-0.01 $12.69M
Q4-2024 $41.42M $16.75M $2.67M 6.44% $0.04 $16.18M
Q3-2024 $42.3M $17.68M $5.24M 12.4% $0.08 $19.79M

What's going well?

Revenue and gross profit are stable, and the company remains profitable. Gross margins are strong and even improved a bit this quarter.

What's concerning?

Overhead costs jumped sharply, eating into profits. Heavy interest expenses continue to be a big drag on the bottom line, and operating efficiency is slipping.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $20.59M $941.91M $567.1M $373.61M
Q2-2025 $27.94M $903.54M $531.42M $370.94M
Q1-2025 $14.86M $856.98M $486.87M $368.87M
Q4-2024 $21.39M $865.13M $498.93M $364.88M
Q3-2024 $17.76M $832.37M $471.58M $359.51M

What's financially strong about this company?

Shareholder equity is positive and growing, and most debt is long-term, giving them time to manage repayments. There are no big hidden liabilities or off-balance-sheet risks.

What are the financial risks or weaknesses?

Cash is falling fast, debt is rising, and most assets are intangible—meaning less cushion if things go wrong. Liquidity is getting tighter, and the company may need to raise money if cash flow doesn't improve.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $2.2M $12.92M $-50M $29.71M $-7.35M $-36.98M
Q2-2025 $2.2M $19.29M $-40.36M $34M $13.08M $-21.02M
Q1-2025 $-643.73K $6.01M $-9.66M $-2.51M $-6.53M $-1.96M
Q4-2024 $2.72M $12.17M $-24.79M $16M $3.63M $-14.13M
Q3-2024 $5.31M $11.23M $-61.23M $46.85M $-3.31M $-48.42M

What's strong about this company's cash flow?

The company is still able to generate positive operating cash flow ($12.9 million), showing that the core business brings in some cash. Non-cash expenses like depreciation and stock comp are significant, so reported losses are partly accounting-based.

What are the cash flow concerns?

Free cash flow is deeply negative, with cash burn accelerating to $37 million this quarter. The company is highly dependent on new debt to keep operating, and cash on hand is shrinking fast.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Other Segments
Other Segments
$0 $0 $0 $0

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
NonUS
NonUS
$20.00M $20.00M $20.00M $20.00M
UNITED STATES
UNITED STATES
$20.00M $20.00M $20.00M $30.00M

Q3 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Reservoir Media, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Reservoir’s main strengths are its strong and steady revenue growth, high and resilient gross margins, and steadily improving operating cash generation. The company has built a sizable catalog and asset base, grown shareholder equity and retained earnings, and developed a differentiated, data‑driven acquisition and value‑enhancement model. Its ability to source off‑market deals, actively promote its catalog through sync and digital strategies, and expand into fast-growing regions provides multiple avenues for continued expansion. Liquidity remains acceptable, and the business appears to have good access to debt financing to support its growth strategy.

! Risks

The key risks center on leverage, cash flow, and the nature of the assets. Debt levels have risen substantially, and interest costs have already weighed on net earnings. Free cash flow remains negative due to heavy investment, so the company is still reliant on external financing to fund growth, which can be challenging if credit conditions tighten or investor appetite wanes. The asset base is heavily concentrated in intangibles whose value depends on long-term streaming and licensing dynamics, making it vulnerable to changes in consumer behavior, platform policies, or regulation. Competitive pressure for attractive catalogs is intense, increasing the risk of overpaying; coupled with net income volatility, this can make long-term returns less predictable.

Outlook

The outlook for Reservoir is one of cautious potential. If the company continues to execute on disciplined catalog acquisitions, maintains its data‑driven advantage, and further improves operating cash flow while gradually balancing growth with financial risk, the expanded catalog could translate into stronger and more stable earnings over time. However, the path is not without uncertainty: results will hinge on the health of the music rights market, streaming economics, acquisition pricing discipline, and the company’s ability to manage its leverage and eventually generate sustainable positive free cash flow. The business model has attractive characteristics, but outcomes are likely to be sensitive to both industry cycles and management execution over the next several years.