RSVRW
RSVRW
Reservoir Media, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $45.6M ▲ | $18.88M ▲ | $2.2M ▼ | 4.82% ▼ | $0.03 ▼ | $18.4M ▲ |
| Q2-2025 | $45.44M ▲ | $18.22M ▼ | $2.26M ▲ | 4.97% ▲ | $0.03 ▲ | $17.45M ▲ |
| Q1-2025 | $37.16M ▼ | $18.52M ▲ | $-555.66K ▼ | -1.5% ▼ | $-0.01 ▼ | $12.69M ▼ |
| Q4-2024 | $41.42M ▼ | $16.75M ▼ | $2.67M ▼ | 6.44% ▼ | $0.04 ▼ | $16.18M ▼ |
| Q3-2024 | $42.3M | $17.68M | $5.24M | 12.4% | $0.08 | $19.79M |
What's going well?
Revenue and gross profit are stable, and the company remains profitable. Gross margins are strong and even improved a bit this quarter.
What's concerning?
Overhead costs jumped sharply, eating into profits. Heavy interest expenses continue to be a big drag on the bottom line, and operating efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.59M ▼ | $941.91M ▲ | $567.1M ▲ | $373.61M ▲ |
| Q2-2025 | $27.94M ▲ | $903.54M ▲ | $531.42M ▲ | $370.94M ▲ |
| Q1-2025 | $14.86M ▼ | $856.98M ▼ | $486.87M ▼ | $368.87M ▲ |
| Q4-2024 | $21.39M ▲ | $865.13M ▲ | $498.93M ▲ | $364.88M ▲ |
| Q3-2024 | $17.76M | $832.37M | $471.58M | $359.51M |
What's financially strong about this company?
Shareholder equity is positive and growing, and most debt is long-term, giving them time to manage repayments. There are no big hidden liabilities or off-balance-sheet risks.
What are the financial risks or weaknesses?
Cash is falling fast, debt is rising, and most assets are intangible—meaning less cushion if things go wrong. Liquidity is getting tighter, and the company may need to raise money if cash flow doesn't improve.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.2M ▼ | $12.92M ▼ | $-50M ▼ | $29.71M ▼ | $-7.35M ▼ | $-36.98M ▼ |
| Q2-2025 | $2.2M ▲ | $19.29M ▲ | $-40.36M ▼ | $34M ▲ | $13.08M ▲ | $-21.02M ▼ |
| Q1-2025 | $-643.73K ▼ | $6.01M ▼ | $-9.66M ▲ | $-2.51M ▼ | $-6.53M ▼ | $-1.96M ▲ |
| Q4-2024 | $2.72M ▼ | $12.17M ▲ | $-24.79M ▲ | $16M ▼ | $3.63M ▲ | $-14.13M ▲ |
| Q3-2024 | $5.31M | $11.23M | $-61.23M | $46.85M | $-3.31M | $-48.42M |
What's strong about this company's cash flow?
The company is still able to generate positive operating cash flow ($12.9 million), showing that the core business brings in some cash. Non-cash expenses like depreciation and stock comp are significant, so reported losses are partly accounting-based.
What are the cash flow concerns?
Free cash flow is deeply negative, with cash burn accelerating to $37 million this quarter. The company is highly dependent on new debt to keep operating, and cash on hand is shrinking fast.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Segments | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Reservoir Media, Inc.'s financial evolution and strategic trajectory over the past five years.
Reservoir’s main strengths are its strong and steady revenue growth, high and resilient gross margins, and steadily improving operating cash generation. The company has built a sizable catalog and asset base, grown shareholder equity and retained earnings, and developed a differentiated, data‑driven acquisition and value‑enhancement model. Its ability to source off‑market deals, actively promote its catalog through sync and digital strategies, and expand into fast-growing regions provides multiple avenues for continued expansion. Liquidity remains acceptable, and the business appears to have good access to debt financing to support its growth strategy.
The key risks center on leverage, cash flow, and the nature of the assets. Debt levels have risen substantially, and interest costs have already weighed on net earnings. Free cash flow remains negative due to heavy investment, so the company is still reliant on external financing to fund growth, which can be challenging if credit conditions tighten or investor appetite wanes. The asset base is heavily concentrated in intangibles whose value depends on long-term streaming and licensing dynamics, making it vulnerable to changes in consumer behavior, platform policies, or regulation. Competitive pressure for attractive catalogs is intense, increasing the risk of overpaying; coupled with net income volatility, this can make long-term returns less predictable.
The outlook for Reservoir is one of cautious potential. If the company continues to execute on disciplined catalog acquisitions, maintains its data‑driven advantage, and further improves operating cash flow while gradually balancing growth with financial risk, the expanded catalog could translate into stronger and more stable earnings over time. However, the path is not without uncertainty: results will hinge on the health of the music rights market, streaming economics, acquisition pricing discipline, and the company’s ability to manage its leverage and eventually generate sustainable positive free cash flow. The business model has attractive characteristics, but outcomes are likely to be sensitive to both industry cycles and management execution over the next several years.
About Reservoir Media, Inc.
https://www.reservoir-media.comReservoir Media, Inc. operates as a music publishing company. It operates through two segments, Music Publishing and Recorded Music. The Music Publishing segment acquires interests in music catalogs, as well as signs songwriters.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $45.6M ▲ | $18.88M ▲ | $2.2M ▼ | 4.82% ▼ | $0.03 ▼ | $18.4M ▲ |
| Q2-2025 | $45.44M ▲ | $18.22M ▼ | $2.26M ▲ | 4.97% ▲ | $0.03 ▲ | $17.45M ▲ |
| Q1-2025 | $37.16M ▼ | $18.52M ▲ | $-555.66K ▼ | -1.5% ▼ | $-0.01 ▼ | $12.69M ▼ |
| Q4-2024 | $41.42M ▼ | $16.75M ▼ | $2.67M ▼ | 6.44% ▼ | $0.04 ▼ | $16.18M ▼ |
| Q3-2024 | $42.3M | $17.68M | $5.24M | 12.4% | $0.08 | $19.79M |
What's going well?
Revenue and gross profit are stable, and the company remains profitable. Gross margins are strong and even improved a bit this quarter.
What's concerning?
Overhead costs jumped sharply, eating into profits. Heavy interest expenses continue to be a big drag on the bottom line, and operating efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.59M ▼ | $941.91M ▲ | $567.1M ▲ | $373.61M ▲ |
| Q2-2025 | $27.94M ▲ | $903.54M ▲ | $531.42M ▲ | $370.94M ▲ |
| Q1-2025 | $14.86M ▼ | $856.98M ▼ | $486.87M ▼ | $368.87M ▲ |
| Q4-2024 | $21.39M ▲ | $865.13M ▲ | $498.93M ▲ | $364.88M ▲ |
| Q3-2024 | $17.76M | $832.37M | $471.58M | $359.51M |
What's financially strong about this company?
Shareholder equity is positive and growing, and most debt is long-term, giving them time to manage repayments. There are no big hidden liabilities or off-balance-sheet risks.
What are the financial risks or weaknesses?
Cash is falling fast, debt is rising, and most assets are intangible—meaning less cushion if things go wrong. Liquidity is getting tighter, and the company may need to raise money if cash flow doesn't improve.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.2M ▼ | $12.92M ▼ | $-50M ▼ | $29.71M ▼ | $-7.35M ▼ | $-36.98M ▼ |
| Q2-2025 | $2.2M ▲ | $19.29M ▲ | $-40.36M ▼ | $34M ▲ | $13.08M ▲ | $-21.02M ▼ |
| Q1-2025 | $-643.73K ▼ | $6.01M ▼ | $-9.66M ▲ | $-2.51M ▼ | $-6.53M ▼ | $-1.96M ▲ |
| Q4-2024 | $2.72M ▼ | $12.17M ▲ | $-24.79M ▲ | $16M ▼ | $3.63M ▲ | $-14.13M ▲ |
| Q3-2024 | $5.31M | $11.23M | $-61.23M | $46.85M | $-3.31M | $-48.42M |
What's strong about this company's cash flow?
The company is still able to generate positive operating cash flow ($12.9 million), showing that the core business brings in some cash. Non-cash expenses like depreciation and stock comp are significant, so reported losses are partly accounting-based.
What are the cash flow concerns?
Free cash flow is deeply negative, with cash burn accelerating to $37 million this quarter. The company is highly dependent on new debt to keep operating, and cash on hand is shrinking fast.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Segments | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Reservoir Media, Inc.'s financial evolution and strategic trajectory over the past five years.
Reservoir’s main strengths are its strong and steady revenue growth, high and resilient gross margins, and steadily improving operating cash generation. The company has built a sizable catalog and asset base, grown shareholder equity and retained earnings, and developed a differentiated, data‑driven acquisition and value‑enhancement model. Its ability to source off‑market deals, actively promote its catalog through sync and digital strategies, and expand into fast-growing regions provides multiple avenues for continued expansion. Liquidity remains acceptable, and the business appears to have good access to debt financing to support its growth strategy.
The key risks center on leverage, cash flow, and the nature of the assets. Debt levels have risen substantially, and interest costs have already weighed on net earnings. Free cash flow remains negative due to heavy investment, so the company is still reliant on external financing to fund growth, which can be challenging if credit conditions tighten or investor appetite wanes. The asset base is heavily concentrated in intangibles whose value depends on long-term streaming and licensing dynamics, making it vulnerable to changes in consumer behavior, platform policies, or regulation. Competitive pressure for attractive catalogs is intense, increasing the risk of overpaying; coupled with net income volatility, this can make long-term returns less predictable.
The outlook for Reservoir is one of cautious potential. If the company continues to execute on disciplined catalog acquisitions, maintains its data‑driven advantage, and further improves operating cash flow while gradually balancing growth with financial risk, the expanded catalog could translate into stronger and more stable earnings over time. However, the path is not without uncertainty: results will hinge on the health of the music rights market, streaming economics, acquisition pricing discipline, and the company’s ability to manage its leverage and eventually generate sustainable positive free cash flow. The business model has attractive characteristics, but outcomes are likely to be sensitive to both industry cycles and management execution over the next several years.

CEO
Golnar Khosrowshahi
Compensation Summary
(Year 2025)
Upcoming Earnings
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
WALLEYE CAPITAL LLC
Shares:1.8M
Value:$367.4K
ARISTEIA CAPITAL LLC
Shares:685.84K
Value:$140.19K
D. E. SHAW & CO., INC.
Shares:547.92K
Value:$112K
Summary
Showing Top 3 of 19

