RTC
RTC
Baijiayun Group LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $92.25M ▼ | $27.66M ▼ | $2.36M ▲ | 2.56% ▲ | $0.12 ▲ | $-6.63M ▲ |
| Q2-2024 | $108.38M ▼ | $91.39M ▼ | $-66.89M ▲ | -61.72% ▼ | $-3.47 ▲ | $-69.61M ▲ |
| Q1-2024 | $111.49M ▼ | $98.27M ▲ | $-68.81M ▼ | -61.72% ▼ | $-3.57 ▼ | $-71.6M ▼ |
| Q2-2023 | $141.02M ▼ | $13.83M ▼ | $18.66M ▼ | 13.23% ▲ | $0.65 ▼ | $2.41M ▼ |
| Q1-2023 | $145.47M | $14.27M | $19.25M | 13.23% | $0.67 | $2.48M |
What's going well?
The company slashed its costs, shrinking operating losses by over $60 million. Net income flipped from a big loss to a small profit, showing management can act quickly when needed.
What's concerning?
Sales dropped sharply and profit margins are getting squeezed. The profit came mostly from non-core 'other income,' not the main business, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $106.07M ▲ | $528.39M ▲ | $343.84M ▲ | $191.48M ▲ |
| Q4-2024 | $8.7M ▼ | $61.2M ▼ | $36.79M ▼ | $25.3M ▼ |
| Q2-2024 | $37.87M ▼ | $156.37M ▼ | $70.17M ▼ | $86.22M ▼ |
| Q1-2024 | $276.48M ▲ | $1.14B ▲ | $512.35M ▲ | $629.5M ▼ |
| Q4-2023 | $120.32M | $1.01B | $363.82M | $642.53M |
What's financially strong about this company?
The company now has a large cash reserve and positive equity, giving it a buffer against short-term shocks. Liquidity is much improved, and customers are prepaying for services.
What are the financial risks or weaknesses?
Debt has surged, and most of it is due soon. Retained earnings are deeply negative, showing a long history of losses. Inventory and payables are rising quickly, which could signal operational stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $2.36M ▲ | $-5.01M ▼ | $-55.28K ▼ | $26.46M ▲ | $0 | $-5.06M ▼ |
| Q2-2024 | $-66.89M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q1-2024 | $-68.81M ▼ | $0 ▲ | $0 ▼ | $0 ▲ | $0 | $0 ▲ |
| Q2-2023 | $18.66M ▼ | $-30.7M ▲ | $20.6M ▼ | $-39.66M ▲ | $0 | $-30.93M ▲ |
| Q1-2023 | $19.25M | $-31.67M | $21.25M | $-40.91M | $0 | $-31.9M |
What's strong about this company's cash flow?
Net income improved dramatically, swinging from a big loss to a small profit. Non-cash expenses like depreciation and stock compensation are significant, which could mean reported losses are partly accounting entries.
What are the cash flow concerns?
The company is burning real cash, has no cash on hand, and is only staying afloat by raising outside money. Working capital is a major drain, with more cash tied up in receivables and inventory.
Q2 2021 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Baijiayun Group Ltd's financial evolution and strategic trajectory over the past five years.
RTC combines a history of strong revenue growth with a clear technological focus on AI‑powered, video‑centric solutions, especially for the education sector. Its integrated platform approach and localized understanding of the Chinese market give it a differentiated offering that resonates with certain customers. On the financial side, the company has taken steps to reduce debt and improve short‑term liquidity, and it has shown that it can adapt its structure through restructuring and partnerships when necessary.
At the same time, the company faces severe financial and strategic risks. Profitability has collapsed, with deep and persistent losses, negative cash flow from operations, and cumulative negative retained earnings. The balance sheet has shrunk dramatically, suggesting heavy restructuring, asset sales, or impairments, and cash reserves have fallen. Competitive pressures from much larger players, combined with regulatory uncertainty and delisting concerns, further heighten the risk profile. Reduced R&D spending may also erode the innovation edge that the business depends on.
The outlook for RTC is highly uncertain and hinges on execution. A credible path back to profitable growth, restoration of positive operating and free cash flow, and sustained investment in innovation would be needed to stabilize the business and strengthen its position in a very competitive market. For now, the historical data portray a company in transition, moving from a rapid expansion phase into a period of consolidation and repair, with meaningful upside potential if a turnaround succeeds but equally substantial downside risk if operational and financial challenges persist.
About Baijiayun Group Ltd
https://www.baijiayun.comBaijiayun Group Ltd engages in the provision of video-centric technology solutions. It offers video SaaS/PaaS, video cloud and software, and video AI and system solutions for communications and collaboration needs of enterprises of all sizes and industries. The company was founded in 2017 and is based in Beijing, China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $92.25M ▼ | $27.66M ▼ | $2.36M ▲ | 2.56% ▲ | $0.12 ▲ | $-6.63M ▲ |
| Q2-2024 | $108.38M ▼ | $91.39M ▼ | $-66.89M ▲ | -61.72% ▼ | $-3.47 ▲ | $-69.61M ▲ |
| Q1-2024 | $111.49M ▼ | $98.27M ▲ | $-68.81M ▼ | -61.72% ▼ | $-3.57 ▼ | $-71.6M ▼ |
| Q2-2023 | $141.02M ▼ | $13.83M ▼ | $18.66M ▼ | 13.23% ▲ | $0.65 ▼ | $2.41M ▼ |
| Q1-2023 | $145.47M | $14.27M | $19.25M | 13.23% | $0.67 | $2.48M |
What's going well?
The company slashed its costs, shrinking operating losses by over $60 million. Net income flipped from a big loss to a small profit, showing management can act quickly when needed.
What's concerning?
Sales dropped sharply and profit margins are getting squeezed. The profit came mostly from non-core 'other income,' not the main business, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $106.07M ▲ | $528.39M ▲ | $343.84M ▲ | $191.48M ▲ |
| Q4-2024 | $8.7M ▼ | $61.2M ▼ | $36.79M ▼ | $25.3M ▼ |
| Q2-2024 | $37.87M ▼ | $156.37M ▼ | $70.17M ▼ | $86.22M ▼ |
| Q1-2024 | $276.48M ▲ | $1.14B ▲ | $512.35M ▲ | $629.5M ▼ |
| Q4-2023 | $120.32M | $1.01B | $363.82M | $642.53M |
What's financially strong about this company?
The company now has a large cash reserve and positive equity, giving it a buffer against short-term shocks. Liquidity is much improved, and customers are prepaying for services.
What are the financial risks or weaknesses?
Debt has surged, and most of it is due soon. Retained earnings are deeply negative, showing a long history of losses. Inventory and payables are rising quickly, which could signal operational stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $2.36M ▲ | $-5.01M ▼ | $-55.28K ▼ | $26.46M ▲ | $0 | $-5.06M ▼ |
| Q2-2024 | $-66.89M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q1-2024 | $-68.81M ▼ | $0 ▲ | $0 ▼ | $0 ▲ | $0 | $0 ▲ |
| Q2-2023 | $18.66M ▼ | $-30.7M ▲ | $20.6M ▼ | $-39.66M ▲ | $0 | $-30.93M ▲ |
| Q1-2023 | $19.25M | $-31.67M | $21.25M | $-40.91M | $0 | $-31.9M |
What's strong about this company's cash flow?
Net income improved dramatically, swinging from a big loss to a small profit. Non-cash expenses like depreciation and stock compensation are significant, which could mean reported losses are partly accounting entries.
What are the cash flow concerns?
The company is burning real cash, has no cash on hand, and is only staying afloat by raising outside money. Working capital is a major drain, with more cash tied up in receivables and inventory.
Q2 2021 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Baijiayun Group Ltd's financial evolution and strategic trajectory over the past five years.
RTC combines a history of strong revenue growth with a clear technological focus on AI‑powered, video‑centric solutions, especially for the education sector. Its integrated platform approach and localized understanding of the Chinese market give it a differentiated offering that resonates with certain customers. On the financial side, the company has taken steps to reduce debt and improve short‑term liquidity, and it has shown that it can adapt its structure through restructuring and partnerships when necessary.
At the same time, the company faces severe financial and strategic risks. Profitability has collapsed, with deep and persistent losses, negative cash flow from operations, and cumulative negative retained earnings. The balance sheet has shrunk dramatically, suggesting heavy restructuring, asset sales, or impairments, and cash reserves have fallen. Competitive pressures from much larger players, combined with regulatory uncertainty and delisting concerns, further heighten the risk profile. Reduced R&D spending may also erode the innovation edge that the business depends on.
The outlook for RTC is highly uncertain and hinges on execution. A credible path back to profitable growth, restoration of positive operating and free cash flow, and sustained investment in innovation would be needed to stabilize the business and strengthen its position in a very competitive market. For now, the historical data portray a company in transition, moving from a rapid expansion phase into a period of consolidation and repair, with meaningful upside potential if a turnaround succeeds but equally substantial downside risk if operational and financial challenges persist.

CEO
Yi Ma
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-06-10 | Reverse | 1:5 |
| 2016-12-06 | Reverse | 1:4 |

