RVLV

RVLV
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $295.631M ▼ | $140.525M ▼ | $21.179M ▲ | 7.164% ▲ | $0.3 ▲ | $29.308M ▲ |
| Q2-2025 | $308.971M ▲ | $149.059M ▲ | $10.161M ▼ | 3.289% ▼ | $0.14 ▼ | $19.797M ▲ |
| Q1-2025 | $296.709M ▲ | $139.598M ▼ | $11.819M ▼ | 3.983% ▼ | $0.17 | $16.057M ▲ |
| Q4-2024 | $293.728M ▲ | $142.897M ▲ | $12.336M ▲ | 4.2% ▲ | $0.17 ▲ | $12.649M ▼ |
| Q3-2024 | $283.146M | $130.614M | $10.971M | 3.875% | $0.16 | $15.545M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $315.427M ▲ | $751.257M ▲ | $261.05M ▲ | $490.207M ▲ |
| Q2-2025 | $310.716M ▲ | $722.922M ▲ | $254.335M ▼ | $468.587M ▲ |
| Q1-2025 | $300.831M ▲ | $713.905M ▲ | $260.534M ▲ | $454.187M ▲ |
| Q4-2024 | $256.6M ▲ | $665.547M ▼ | $227.762M ▼ | $438.188M ▲ |
| Q3-2024 | $252.841M | $670.933M | $250.122M | $420.286M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.179M ▲ | $11.818M ▼ | $-5.191M ▼ | $215K ▲ | $4.711M ▼ | $5.297M ▼ |
| Q2-2025 | $10.161M ▼ | $12.62M ▼ | $-4.67M ▼ | $-1.567M ▼ | $9.885M ▼ | $10.413M ▼ |
| Q1-2025 | $11.406M ▼ | $45.145M ▲ | $-2.341M ▼ | $-531K ▼ | $44.231M ▲ | $43.366M ▲ |
| Q4-2024 | $11.77M ▲ | $3.918M ▼ | $-2.087M ▲ | $5.623M ▲ | $3.759M ▼ | $2.088M ▼ |
| Q3-2024 | $10.971M | $9.052M | $-2.881M | $-936K | $8.104M | $8.015M |
Revenue by Products
| Product | Q3-2021 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Beauty | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Dresses | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ |
Fashion Apparel | $120.00M ▲ | $140.00M ▲ | $130.00M ▼ | $130.00M ▲ |
Handbags Shoes And Accessories | $40.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Manufactured Product Other | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Revolve looks like a profitable, cash-generative online fashion retailer with a strong balance sheet and a business model built around technology, data, and influencer marketing. Growth has been solid over the longer term, though earnings have cooled from their peak as the environment has become more promotional and competitive. The company’s financial foundation is sound, with ample cash and little debt, which supports continued investment in AI, owned brands, physical retail, and international expansion. The main watchpoints are fashion and demand risk, reliance on social and influencer ecosystems, and the need to prove that its many innovation initiatives translate into durable growth and stable margins over time.
NEWS
November 25, 2025 · 5:50 PM UTC
Revolve Reports Stable Recurring Revenue and Significant Progress Across North American Project Portfolio in Q1, F2026
Read more
November 19, 2025 · 9:00 AM UTC
Revolve Group, Inc. to Present at Upcoming Morgan Stanley, Barclays and KeyBanc Capital Markets Investor Conferences
Read more
November 7, 2025 · 10:31 AM UTC
Revolve Announces Closing of Private Placement for Gross Proceeds of $3 Million
Read more
November 4, 2025 · 4:03 PM UTC
Revolve Group Announces Third Quarter 2025 Financial Results
Read more
November 3, 2025 · 10:46 AM UTC
Revolve Announces Upsize of Private Placement
Read more
About Revolve Group, Inc.
https://www.revolve.comRevolve Group, Inc. operates as an online fashion retailer for consumers in the United States and internationally. The company operates in two segments, REVOLVE and FWRD. It operates a platform that connects consumers and global fashion influencers, as well as emerging, established, and owned brands.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $295.631M ▼ | $140.525M ▼ | $21.179M ▲ | 7.164% ▲ | $0.3 ▲ | $29.308M ▲ |
| Q2-2025 | $308.971M ▲ | $149.059M ▲ | $10.161M ▼ | 3.289% ▼ | $0.14 ▼ | $19.797M ▲ |
| Q1-2025 | $296.709M ▲ | $139.598M ▼ | $11.819M ▼ | 3.983% ▼ | $0.17 | $16.057M ▲ |
| Q4-2024 | $293.728M ▲ | $142.897M ▲ | $12.336M ▲ | 4.2% ▲ | $0.17 ▲ | $12.649M ▼ |
| Q3-2024 | $283.146M | $130.614M | $10.971M | 3.875% | $0.16 | $15.545M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $315.427M ▲ | $751.257M ▲ | $261.05M ▲ | $490.207M ▲ |
| Q2-2025 | $310.716M ▲ | $722.922M ▲ | $254.335M ▼ | $468.587M ▲ |
| Q1-2025 | $300.831M ▲ | $713.905M ▲ | $260.534M ▲ | $454.187M ▲ |
| Q4-2024 | $256.6M ▲ | $665.547M ▼ | $227.762M ▼ | $438.188M ▲ |
| Q3-2024 | $252.841M | $670.933M | $250.122M | $420.286M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.179M ▲ | $11.818M ▼ | $-5.191M ▼ | $215K ▲ | $4.711M ▼ | $5.297M ▼ |
| Q2-2025 | $10.161M ▼ | $12.62M ▼ | $-4.67M ▼ | $-1.567M ▼ | $9.885M ▼ | $10.413M ▼ |
| Q1-2025 | $11.406M ▼ | $45.145M ▲ | $-2.341M ▼ | $-531K ▼ | $44.231M ▲ | $43.366M ▲ |
| Q4-2024 | $11.77M ▲ | $3.918M ▼ | $-2.087M ▲ | $5.623M ▲ | $3.759M ▼ | $2.088M ▼ |
| Q3-2024 | $10.971M | $9.052M | $-2.881M | $-936K | $8.104M | $8.015M |
Revenue by Products
| Product | Q3-2021 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Beauty | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Dresses | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ |
Fashion Apparel | $120.00M ▲ | $140.00M ▲ | $130.00M ▼ | $130.00M ▲ |
Handbags Shoes And Accessories | $40.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Manufactured Product Other | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Revolve looks like a profitable, cash-generative online fashion retailer with a strong balance sheet and a business model built around technology, data, and influencer marketing. Growth has been solid over the longer term, though earnings have cooled from their peak as the environment has become more promotional and competitive. The company’s financial foundation is sound, with ample cash and little debt, which supports continued investment in AI, owned brands, physical retail, and international expansion. The main watchpoints are fashion and demand risk, reliance on social and influencer ecosystems, and the need to prove that its many innovation initiatives translate into durable growth and stable margins over time.
NEWS
November 25, 2025 · 5:50 PM UTC
Revolve Reports Stable Recurring Revenue and Significant Progress Across North American Project Portfolio in Q1, F2026
Read more
November 19, 2025 · 9:00 AM UTC
Revolve Group, Inc. to Present at Upcoming Morgan Stanley, Barclays and KeyBanc Capital Markets Investor Conferences
Read more
November 7, 2025 · 10:31 AM UTC
Revolve Announces Closing of Private Placement for Gross Proceeds of $3 Million
Read more
November 4, 2025 · 4:03 PM UTC
Revolve Group Announces Third Quarter 2025 Financial Results
Read more
November 3, 2025 · 10:46 AM UTC
Revolve Announces Upsize of Private Placement
Read more

CEO
Michael Karanikolas
Compensation Summary
(Year 2024)

CEO
Michael Karanikolas
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades

Roth Capital
Buy

Stifel
Buy

Jefferies
Buy

Roth MKM
Buy

Raymond James
Outperform

Piper Sandler
Overweight

Keybanc
Overweight

Morgan Stanley
Equal Weight

Barclays
Equal Weight

BMO Capital
Market Perform

Evercore ISI Group
In Line

UBS
Neutral

Baird
Neutral
Grade Summary
Price Target
Institutional Ownership

FMR LLC
6.057M Shares
$146.386M

KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC
4.408M Shares
$106.531M

VANGUARD GROUP INC
3.939M Shares
$95.198M

BLACKROCK, INC.
3.616M Shares
$87.398M

BLACKROCK INC.
3.357M Shares
$81.132M

GOLDMAN SACHS GROUP INC
1.853M Shares
$44.789M

WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC
1.842M Shares
$44.511M

BALYASNY ASSET MANAGEMENT L.P.
1.196M Shares
$28.911M

LONDON CO OF VIRGINIA
1.104M Shares
$26.688M

MORGAN STANLEY
1.065M Shares
$25.743M

STATE STREET CORP
1.051M Shares
$25.413M

COOPER CREEK PARTNERS MANAGEMENT LLC
1.041M Shares
$25.151M

MARSHALL WACE, LLP
1.031M Shares
$24.926M

CITADEL ADVISORS LLC
999.606K Shares
$24.16M

GEODE CAPITAL MANAGEMENT, LLC
938.115K Shares
$22.674M

DIMENSIONAL FUND ADVISORS LP
819.381K Shares
$19.804M

STEPHENS INVESTMENT MANAGEMENT GROUP LLC
811.987K Shares
$19.626M

GW&K INVESTMENT MANAGEMENT, LLC
754.537K Shares
$18.237M

ALGERT GLOBAL LLC
676.936K Shares
$16.362M

QUBE RESEARCH & TECHNOLOGIES LTD
659.254K Shares
$15.934M
Summary
Only Showing The Top 20

