RYN - Rayonier Inc. Stock Analysis | Stock Taper
Logo
Rayonier Inc.

RYN

Rayonier Inc. NYSE
$21.49 -0.14% (-0.03)

Market Cap $3.47 B
52w High $28.31
52w Low $20.75
Dividend Yield 12.44%
Frequency Irregular
P/E 45.72
Volume 2.51M
Outstanding Shares 161.41M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $117.5M $22.3M $25.9M 22.04% $0.17 $57.9M
Q3-2025 $177.53M $16.7M $43.19M 24.33% $0.28 $85.28M
Q2-2025 $106.54M $17.09M $408.71M 383.63% $2.63 $44.49M
Q1-2025 $82.92M $17.91M $-3.42M -4.13% $-0.02 $28.92M
Q4-2024 $726.3M $14.31M $327.13M 45.04% $2.2 $381.47M

What's going well?

The company kept gross margins healthy, even as sales fell. Interest costs and taxes remain low, so the business is still profitable.

What's concerning?

Revenue and profits dropped sharply, and expenses rose as a share of sales. Dilution increased, meaning each share now represents less of the company.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $842.9M $3.4B $1.15B $2.21B
Q3-2025 $919.58M $3.49B $1.17B $2.28B
Q2-2025 $892.26M $3.51B $1.16B $2.3B
Q1-2025 $216.24M $3.35B $1.37B $1.92B
Q4-2024 $323.16M $3.47B $1.64B $1.77B

What's financially strong about this company?

The company has plenty of cash, little debt compared to its size, and no risky goodwill or intangibles. Liquidity is excellent and assets are high quality and easy to value.

What are the financial risks or weaknesses?

Cash and equity both declined this quarter, and the company issued new shares which could dilute existing owners. The drop in receivables and inventory may signal lower business activity.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $25.9M $51.83M $-27.78M $-100.82M $-920.26M $36.85M
Q3-2025 $43.71M $116.19M $-15.38M $-73.47M $27.33M $110.69M
Q2-2025 $413.61M $60.99M $679.7M $-82.13M $659.92M $43.49M
Q1-2025 $-3.08M $27.7M $-21.44M $-116.48M $-110.19M $15.68M
Q4-2024 $333.2M $87.81M $428.86M $-249.43M $265.95M $42.08M

What's strong about this company's cash flow?

RYN is still generating positive cash from its core business, and cash earnings are higher than reported profits. The company is not dependent on debt or outside funding.

What are the cash flow concerns?

Cash flow from operations and free cash flow have dropped sharply, and the company paid out much more in dividends than it earned, leaving it with zero cash. This is not sustainable and puts the company at risk if business slows or unexpected costs arise.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Hardwood
Hardwood
$0 $0 $0 $10.00M
Improved Development
Improved Development
$20.00M $0 $10.00M $40.00M
License Revenue Primarily From Hunting
License Revenue Primarily From Hunting
$10.00M $0 $10.00M $20.00M
Nontimber
Nontimber
$40.00M $0 $10.00M $40.00M
Pulpwood
Pulpwood
$70.00M $0 $20.00M $70.00M
Real Estate Other
Real Estate Other
$10.00M $0 $0 $10.00M
Rural
Rural
$50.00M $0 $20.00M $30.00M
Sawtimber
Sawtimber
$190.00M $0 $40.00M $120.00M
Timber
Timber
$260.00M $60.00M $70.00M $130.00M
Total Real Estate
Total Real Estate
$0 $0 $30.00M $140.00M
Unimproved Development
Unimproved Development
$0 $0 $0 $0
Agency Fee Income
Agency Fee Income
$0 $0 $0 $0
Conservation Easement
Conservation Easement
$0 $0 $0 $0
NonStrategic Timberland
NonStrategic Timberland
$0 $0 $0 $0

Revenue by Geography

Region Q1-2018Q4-2018
NonUS
NonUS
$40.00M $260.00M
UNITED STATES
UNITED STATES
$0 $390.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Rayonier Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Rayonier combines a large, high-quality timberland base with a REIT structure, historically solid operating cash flow, and a clear focus on extracting more value from its land through precision forestry, selective real estate development, and emerging land-based solutions. Financially, it has reduced leverage and built a strong liquidity position, which can help it ride out cyclical downturns. Operationally, improving margins up to 2024 suggest that, in normal conditions, the company can manage costs and pricing effectively in its core businesses.

! Risks

The financial record is notably volatile, with the most recent year showing a severe drop in revenue, a collapse in operating income, zero reported cash flow, and large accounting adjustments that inflate net income and reshape the balance sheet. Such anomalies make it harder to assess true underlying performance and raise questions about data consistency and the sustainability of current dividend and buyback levels. Beyond reporting issues, Rayonier is exposed to cycles in housing and wood products, execution risk in complex real estate and alternative land uses, and regulatory or market changes that could affect the value of its environmental and energy-related initiatives.

Outlook

The near-term picture is mixed: balance sheet strength and a diversified land strategy are positives, but the latest operating and cash flow figures are weak or unclear, and the drop in revenue is a concern. Over the medium to long term, Rayonier’s prospects will likely hinge on a recovery in timber and real estate markets, the company’s ability to restore and grow core operating earnings, and its success in scaling higher-value uses of its land such as renewable energy and carbon projects. How management explains and normalizes the recent financial anomalies will be an important signal for interpreting the trajectory from here.