RYN
RYN
Rayonier Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $117.5M ▼ | $22.3M ▲ | $25.9M ▼ | 22.04% ▼ | $0.17 ▼ | $57.9M ▼ |
| Q3-2025 | $177.53M ▲ | $16.7M ▼ | $43.19M ▼ | 24.33% ▼ | $0.28 ▼ | $85.28M ▲ |
| Q2-2025 | $106.54M ▲ | $17.09M ▼ | $408.71M ▲ | 383.63% ▲ | $2.63 ▲ | $44.49M ▲ |
| Q1-2025 | $82.92M ▼ | $17.91M ▲ | $-3.42M ▼ | -4.13% ▼ | $-0.02 ▼ | $28.92M ▼ |
| Q4-2024 | $726.3M | $14.31M | $327.13M | 45.04% | $2.2 | $381.47M |
What's going well?
The company kept gross margins healthy, even as sales fell. Interest costs and taxes remain low, so the business is still profitable.
What's concerning?
Revenue and profits dropped sharply, and expenses rose as a share of sales. Dilution increased, meaning each share now represents less of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $842.9M ▼ | $3.4B ▼ | $1.15B ▼ | $2.21B ▼ |
| Q3-2025 | $919.58M ▲ | $3.49B ▼ | $1.17B ▲ | $2.28B ▼ |
| Q2-2025 | $892.26M ▲ | $3.51B ▲ | $1.16B ▼ | $2.3B ▲ |
| Q1-2025 | $216.24M ▼ | $3.35B ▼ | $1.37B ▼ | $1.92B ▲ |
| Q4-2024 | $323.16M | $3.47B | $1.64B | $1.77B |
What's financially strong about this company?
The company has plenty of cash, little debt compared to its size, and no risky goodwill or intangibles. Liquidity is excellent and assets are high quality and easy to value.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, and the company issued new shares which could dilute existing owners. The drop in receivables and inventory may signal lower business activity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $25.9M ▼ | $51.83M ▼ | $-27.78M ▼ | $-100.82M ▼ | $-920.26M ▼ | $36.85M ▼ |
| Q3-2025 | $43.71M ▼ | $116.19M ▲ | $-15.38M ▼ | $-73.47M ▲ | $27.33M ▼ | $110.69M ▲ |
| Q2-2025 | $413.61M ▲ | $60.99M ▲ | $679.7M ▲ | $-82.13M ▲ | $659.92M ▲ | $43.49M ▲ |
| Q1-2025 | $-3.08M ▼ | $27.7M ▼ | $-21.44M ▼ | $-116.48M ▲ | $-110.19M ▼ | $15.68M ▼ |
| Q4-2024 | $333.2M | $87.81M | $428.86M | $-249.43M | $265.95M | $42.08M |
What's strong about this company's cash flow?
RYN is still generating positive cash from its core business, and cash earnings are higher than reported profits. The company is not dependent on debt or outside funding.
What are the cash flow concerns?
Cash flow from operations and free cash flow have dropped sharply, and the company paid out much more in dividends than it earned, leaving it with zero cash. This is not sustainable and puts the company at risk if business slows or unexpected costs arise.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Hardwood | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Improved Development | $20.00M ▲ | $0 ▼ | $10.00M ▲ | $40.00M ▲ |
License Revenue Primarily From Hunting | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $20.00M ▲ |
Nontimber | $40.00M ▲ | $0 ▼ | $10.00M ▲ | $40.00M ▲ |
Pulpwood | $70.00M ▲ | $0 ▼ | $20.00M ▲ | $70.00M ▲ |
Real Estate Other | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Rural | $50.00M ▲ | $0 ▼ | $20.00M ▲ | $30.00M ▲ |
Sawtimber | $190.00M ▲ | $0 ▼ | $40.00M ▲ | $120.00M ▲ |
Timber | $260.00M ▲ | $60.00M ▼ | $70.00M ▲ | $130.00M ▲ |
Total Real Estate | $0 ▲ | $0 ▲ | $30.00M ▲ | $140.00M ▲ |
Unimproved Development | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Agency Fee Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Conservation Easement | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
NonStrategic Timberland | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2018 | Q4-2018 |
|---|---|---|
NonUS | $40.00M ▲ | $260.00M ▲ |
UNITED STATES | $0 ▲ | $390.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rayonier Inc.'s financial evolution and strategic trajectory over the past five years.
Rayonier combines a large, high-quality timberland base with a REIT structure, historically solid operating cash flow, and a clear focus on extracting more value from its land through precision forestry, selective real estate development, and emerging land-based solutions. Financially, it has reduced leverage and built a strong liquidity position, which can help it ride out cyclical downturns. Operationally, improving margins up to 2024 suggest that, in normal conditions, the company can manage costs and pricing effectively in its core businesses.
The financial record is notably volatile, with the most recent year showing a severe drop in revenue, a collapse in operating income, zero reported cash flow, and large accounting adjustments that inflate net income and reshape the balance sheet. Such anomalies make it harder to assess true underlying performance and raise questions about data consistency and the sustainability of current dividend and buyback levels. Beyond reporting issues, Rayonier is exposed to cycles in housing and wood products, execution risk in complex real estate and alternative land uses, and regulatory or market changes that could affect the value of its environmental and energy-related initiatives.
The near-term picture is mixed: balance sheet strength and a diversified land strategy are positives, but the latest operating and cash flow figures are weak or unclear, and the drop in revenue is a concern. Over the medium to long term, Rayonier’s prospects will likely hinge on a recovery in timber and real estate markets, the company’s ability to restore and grow core operating earnings, and its success in scaling higher-value uses of its land such as renewable energy and carbon projects. How management explains and normalizes the recent financial anomalies will be an important signal for interpreting the trajectory from here.
About Rayonier Inc.
https://www.rayonier.comRayonier is a leading timberland real estate investment trust with assets located in some of the most productive softwood timber growing regions in the United States and New Zealand. As of December 31, 2020, Rayonier owned or leased under long-term agreements approximately 2.7 million acres of timberlands located in the U.S. South (1.73 million acres), U.S.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $117.5M ▼ | $22.3M ▲ | $25.9M ▼ | 22.04% ▼ | $0.17 ▼ | $57.9M ▼ |
| Q3-2025 | $177.53M ▲ | $16.7M ▼ | $43.19M ▼ | 24.33% ▼ | $0.28 ▼ | $85.28M ▲ |
| Q2-2025 | $106.54M ▲ | $17.09M ▼ | $408.71M ▲ | 383.63% ▲ | $2.63 ▲ | $44.49M ▲ |
| Q1-2025 | $82.92M ▼ | $17.91M ▲ | $-3.42M ▼ | -4.13% ▼ | $-0.02 ▼ | $28.92M ▼ |
| Q4-2024 | $726.3M | $14.31M | $327.13M | 45.04% | $2.2 | $381.47M |
What's going well?
The company kept gross margins healthy, even as sales fell. Interest costs and taxes remain low, so the business is still profitable.
What's concerning?
Revenue and profits dropped sharply, and expenses rose as a share of sales. Dilution increased, meaning each share now represents less of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $842.9M ▼ | $3.4B ▼ | $1.15B ▼ | $2.21B ▼ |
| Q3-2025 | $919.58M ▲ | $3.49B ▼ | $1.17B ▲ | $2.28B ▼ |
| Q2-2025 | $892.26M ▲ | $3.51B ▲ | $1.16B ▼ | $2.3B ▲ |
| Q1-2025 | $216.24M ▼ | $3.35B ▼ | $1.37B ▼ | $1.92B ▲ |
| Q4-2024 | $323.16M | $3.47B | $1.64B | $1.77B |
What's financially strong about this company?
The company has plenty of cash, little debt compared to its size, and no risky goodwill or intangibles. Liquidity is excellent and assets are high quality and easy to value.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, and the company issued new shares which could dilute existing owners. The drop in receivables and inventory may signal lower business activity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $25.9M ▼ | $51.83M ▼ | $-27.78M ▼ | $-100.82M ▼ | $-920.26M ▼ | $36.85M ▼ |
| Q3-2025 | $43.71M ▼ | $116.19M ▲ | $-15.38M ▼ | $-73.47M ▲ | $27.33M ▼ | $110.69M ▲ |
| Q2-2025 | $413.61M ▲ | $60.99M ▲ | $679.7M ▲ | $-82.13M ▲ | $659.92M ▲ | $43.49M ▲ |
| Q1-2025 | $-3.08M ▼ | $27.7M ▼ | $-21.44M ▼ | $-116.48M ▲ | $-110.19M ▼ | $15.68M ▼ |
| Q4-2024 | $333.2M | $87.81M | $428.86M | $-249.43M | $265.95M | $42.08M |
What's strong about this company's cash flow?
RYN is still generating positive cash from its core business, and cash earnings are higher than reported profits. The company is not dependent on debt or outside funding.
What are the cash flow concerns?
Cash flow from operations and free cash flow have dropped sharply, and the company paid out much more in dividends than it earned, leaving it with zero cash. This is not sustainable and puts the company at risk if business slows or unexpected costs arise.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Hardwood | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Improved Development | $20.00M ▲ | $0 ▼ | $10.00M ▲ | $40.00M ▲ |
License Revenue Primarily From Hunting | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $20.00M ▲ |
Nontimber | $40.00M ▲ | $0 ▼ | $10.00M ▲ | $40.00M ▲ |
Pulpwood | $70.00M ▲ | $0 ▼ | $20.00M ▲ | $70.00M ▲ |
Real Estate Other | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Rural | $50.00M ▲ | $0 ▼ | $20.00M ▲ | $30.00M ▲ |
Sawtimber | $190.00M ▲ | $0 ▼ | $40.00M ▲ | $120.00M ▲ |
Timber | $260.00M ▲ | $60.00M ▼ | $70.00M ▲ | $130.00M ▲ |
Total Real Estate | $0 ▲ | $0 ▲ | $30.00M ▲ | $140.00M ▲ |
Unimproved Development | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Agency Fee Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Conservation Easement | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
NonStrategic Timberland | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2018 | Q4-2018 |
|---|---|---|
NonUS | $40.00M ▲ | $260.00M ▲ |
UNITED STATES | $0 ▲ | $390.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rayonier Inc.'s financial evolution and strategic trajectory over the past five years.
Rayonier combines a large, high-quality timberland base with a REIT structure, historically solid operating cash flow, and a clear focus on extracting more value from its land through precision forestry, selective real estate development, and emerging land-based solutions. Financially, it has reduced leverage and built a strong liquidity position, which can help it ride out cyclical downturns. Operationally, improving margins up to 2024 suggest that, in normal conditions, the company can manage costs and pricing effectively in its core businesses.
The financial record is notably volatile, with the most recent year showing a severe drop in revenue, a collapse in operating income, zero reported cash flow, and large accounting adjustments that inflate net income and reshape the balance sheet. Such anomalies make it harder to assess true underlying performance and raise questions about data consistency and the sustainability of current dividend and buyback levels. Beyond reporting issues, Rayonier is exposed to cycles in housing and wood products, execution risk in complex real estate and alternative land uses, and regulatory or market changes that could affect the value of its environmental and energy-related initiatives.
The near-term picture is mixed: balance sheet strength and a diversified land strategy are positives, but the latest operating and cash flow figures are weak or unclear, and the drop in revenue is a concern. Over the medium to long term, Rayonier’s prospects will likely hinge on a recovery in timber and real estate markets, the company’s ability to restore and grow core operating earnings, and its success in scaling higher-value uses of its land such as renewable energy and carbon projects. How management explains and normalizes the recent financial anomalies will be an important signal for interpreting the trajectory from here.

CEO
Mark D. McHugh
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2014-06-30 | Forward | 1339:1000 |
| 2011-08-25 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 224
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:21.17M
Value:$455.05M
BLACKROCK, INC.
Shares:15.3M
Value:$328.83M
NORGES BANK
Shares:14.49M
Value:$311.49M
Summary
Showing Top 3 of 537

