SAIH - SAIHEAT Limited Stock Analysis | Stock Taper
Logo
SAIHEAT Limited

SAIH

SAIHEAT Limited NASDAQ
$11.16 0.01% (+0.00)

Market Cap $20.49 M
52w High $15.41
52w Low $5.65
P/E -3.18
Volume 6.16K
Outstanding Shares 1.84M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $689K $561K $-3.57M -517.71% $-1.95 $-1.9M
Q2-2025 $3.83M $2.36M $-2.89M -75.32% $-1.57 $-3.36M
Q4-2024 $2.34M $4.17M $-3.95M -168.83% $-2.25 $-3.95M
Q4-2022 $-114K $4.25M $-4.65M 4.08K% $-3.94 $-764.67K
Q2-2022 $10.75M $4.35M $-4.19M -39% $-2.78 $-3.93M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $202K $12.71M $5.32M $7.4M
Q2-2025 $1.09M $17.17M $5.5M $11.66M
Q4-2024 $1.06M $18.53M $4.17M $14.37M
Q2-2024 $1.9M $17.58M $1.99M $15.59M
Q4-2023 $3.26M $18.07M $1.26M $16.82M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2021 $-551.85K $-624.44K $0 $-28K $0 $-624.44K
Q3-2021 $-551.85K $-624.44K $0 $-28K $0 $-624.44K
Q2-2021 $-22.55K $-41.66K $-44.89M $45.59M $0 $-41.66K

What's strong about this company's cash flow?

There is little to no capital spending, so the business is not tied up in expensive assets. No dilution or debt increases this quarter.

What are the cash flow concerns?

The company is losing and burning over $600,000 in real cash every quarter, with only $50,000 left. Without new funding, it will run out of money very soon.

5-Year Trend Analysis

A comprehensive look at SAIHEAT Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a differentiated technology stack in liquid cooling and waste heat recovery, a sustainability-focused value proposition aligned with trends in AI and data centers, and early but meaningful progress in nuclear design and software. The balance sheet, while pressured by accumulated losses, still shows positive equity, moderate leverage, and reasonable short-term liquidity. An active R&D program and recognized patents give the company a credible innovation story and potential barriers to entry.

! Risks

The central risks are severe and persistent losses, negative gross margins, and heavy cash burn, all of which raise questions about long-term viability without ongoing external funding. Revenue remains small relative to the operating platform, and the business model is not yet proven at commercial scale. The company operates in highly competitive, capital-intensive, and often heavily regulated markets, where sales cycles can be long and execution demands are high. Short-term debt reliance and limited cash further tighten the financial runway.

Outlook

The outlook is highly uncertain and hinges on the company’s ability to successfully commercialize its technologies, especially in AI-related data centers and nuclear design services, while restructuring its cost base and unit economics. If SAIHEAT can secure stable funding, win meaningful customer contracts, and demonstrate that its solutions deliver clear economic benefits, its innovation platform could support future growth. Until then, the story remains that of an inventive but financially strained technology company, with significant upside potential balanced by substantial operational and funding risks.