SAMG - Silvercrest Asset M... Stock Analysis | Stock Taper
Logo
Silvercrest Asset Management Group Inc.

SAMG

Silvercrest Asset Management Group Inc. NASDAQ
$15.21 -1.71% (-0.27)

Market Cap $123.48 M
52w High $18.35
52w Low $13.23
Dividend Yield 5.35%
Frequency Quarterly
P/E 21.12
Volume 15.77K
Outstanding Shares 8.12M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $31.3M $8.25M $618K 1.97% $0.07 $2.39M
Q2-2025 $30.68M $7.83M $1.92M 6.25% $0.21 $5.15M
Q1-2025 $31.39M $7.67M $2.47M 7.87% $0.26 $5.91M
Q4-2024 $31.96M $8.1M $1.62M 5.06% $0.17 $2.99M
Q3-2024 $30.42M $7.37M $2.25M 7.4% $0.24 $5.88M

What's going well?

Revenue is still growing, even if slowly. The company has no debt burden, and earnings are not distorted by one-time items.

What's concerning?

Costs are rising much faster than sales, causing margins and profits to fall sharply. Efficiency is slipping, and the business is becoming less profitable each quarter.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $36.13M $157.56M $64.05M $58.88M
Q2-2025 $30.04M $152.71M $52.76M $64.6M
Q1-2025 $36.26M $159.93M $43.23M $80.04M
Q4-2024 $68.61M $194.43M $74.74M $80.7M
Q3-2024 $58.1M $184.17M $61.29M $84.58M

What's financially strong about this company?

The company has far more cash than debt, almost no near-term bills, and a very high current ratio. It is buying back shares and has a long history of profits.

What are the financial risks or weaknesses?

About half the assets are goodwill and intangibles, which could lose value if acquisitions disappoint. Book value per share declined, and equity dropped this quarter.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $1.09M $14.6M $-809K $-7.69M $6.09M $13.79M
Q2-2025 $3.15M $13.85M $-470K $-19.6M $-6.21M $13.38M
Q1-2025 $3.93M $-24.71M $-402K $-7.23M $-32.36M $-25.12M
Q4-2024 $2.68M $16.41M $-363K $-5.51M $10.51M $16.04M
Q3-2024 $7.36M $13.29M $-380K $-4.76M $8.16M $14.25M

What's strong about this company's cash flow?

SAMG generates much more cash than it reports as profit, with strong operating cash flow and free cash flow. The company is self-funding, pays dividends, buys back shares, and is steadily building its cash reserves.

What are the cash flow concerns?

A big chunk of this quarter's cash flow came from working capital changes, which may not repeat. Net income dropped, and buybacks slowed sharply compared to last quarter.

Revenue by Products

Product Q3-2024Q1-2025Q2-2025Q3-2025
Family Office Services
Family Office Services
$0 $0 $0 $0
Investment Advisory Management and Administrative Service
Investment Advisory Management and Administrative Service
$30.00M $30.00M $30.00M $30.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Silvercrest Asset Management Group Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a conservative, cash-rich balance sheet with low leverage; consistent, if recently pressured, profitability and positive free cash flow; and a differentiated market position serving ultra-high-net-worth and institutional clients with high retention and long relationships. The business model is asset-light, requiring modest capital investment, and the firm has shown willingness to return capital to shareholders while still growing retained earnings. Its focus on specialized services, intellectual capital, and a high-touch client experience provides a durable foundation that is less easily disrupted by low-cost, mass-market competitors.

! Risks

Main risks center on profitability and growth quality. Margins have compressed notably since their peak, with rising operating costs and administrative expenses outpacing revenue growth. Operating and free cash flow, while positive, are down from earlier highs, even as the company continues to fund dividends and buybacks, gradually drawing on cash reserves. A high share of goodwill and intangibles on the balance sheet amplifies the impact of any deterioration in acquired businesses or client relationships. Industry-wide pressures—fee compression, intense competition, reliance on market levels and performance, and key-person risk—add to the uncertainty.

Outlook

The overall outlook appears balanced: Silvercrest has the financial strength, liquidity, and niche positioning to navigate industry headwinds, but it must address cost pressures and translate its growth initiatives into restored margins and stronger cash generation. If its investments in technology, global expansion, and new strategies successfully attract and retain additional high-quality assets under management, the firm could gradually rebuild earnings power. At the same time, sustained margin erosion, weaker markets, or missteps in expansion could limit progress. Future results will hinge on the firm’s ability to control costs, maintain its relationship-driven advantage, and convert its strategic initiatives into durable, profitable growth.