SAMG
SAMG
Silvercrest Asset Management Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $31.3M ▲ | $8.25M ▲ | $618K ▼ | 1.97% ▼ | $0.07 ▼ | $2.39M ▼ |
| Q2-2025 | $30.68M ▼ | $7.83M ▲ | $1.92M ▼ | 6.25% ▼ | $0.21 ▼ | $5.15M ▼ |
| Q1-2025 | $31.39M ▼ | $7.67M ▼ | $2.47M ▲ | 7.87% ▲ | $0.26 ▲ | $5.91M ▲ |
| Q4-2024 | $31.96M ▲ | $8.1M ▲ | $1.62M ▼ | 5.06% ▼ | $0.17 ▼ | $2.99M ▼ |
| Q3-2024 | $30.42M | $7.37M | $2.25M | 7.4% | $0.24 | $5.88M |
What's going well?
Revenue is still growing, even if slowly. The company has no debt burden, and earnings are not distorted by one-time items.
What's concerning?
Costs are rising much faster than sales, causing margins and profits to fall sharply. Efficiency is slipping, and the business is becoming less profitable each quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $36.13M ▲ | $157.56M ▲ | $64.05M ▲ | $58.88M ▼ |
| Q2-2025 | $30.04M ▼ | $152.71M ▼ | $52.76M ▲ | $64.6M ▼ |
| Q1-2025 | $36.26M ▼ | $159.93M ▼ | $43.23M ▼ | $80.04M ▼ |
| Q4-2024 | $68.61M ▲ | $194.43M ▲ | $74.74M ▲ | $80.7M ▼ |
| Q3-2024 | $58.1M | $184.17M | $61.29M | $84.58M |
What's financially strong about this company?
The company has far more cash than debt, almost no near-term bills, and a very high current ratio. It is buying back shares and has a long history of profits.
What are the financial risks or weaknesses?
About half the assets are goodwill and intangibles, which could lose value if acquisitions disappoint. Book value per share declined, and equity dropped this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.09M ▼ | $14.6M ▲ | $-809K ▼ | $-7.69M ▲ | $6.09M ▲ | $13.79M ▲ |
| Q2-2025 | $3.15M ▼ | $13.85M ▲ | $-470K ▼ | $-19.6M ▼ | $-6.21M ▲ | $13.38M ▲ |
| Q1-2025 | $3.93M ▲ | $-24.71M ▼ | $-402K ▼ | $-7.23M ▼ | $-32.36M ▼ | $-25.12M ▼ |
| Q4-2024 | $2.68M ▼ | $16.41M ▲ | $-363K ▲ | $-5.51M ▼ | $10.51M ▲ | $16.04M ▲ |
| Q3-2024 | $7.36M | $13.29M | $-380K | $-4.76M | $8.16M | $14.25M |
What's strong about this company's cash flow?
SAMG generates much more cash than it reports as profit, with strong operating cash flow and free cash flow. The company is self-funding, pays dividends, buys back shares, and is steadily building its cash reserves.
What are the cash flow concerns?
A big chunk of this quarter's cash flow came from working capital changes, which may not repeat. Net income dropped, and buybacks slowed sharply compared to last quarter.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Family Office Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Investment Advisory Management and Administrative Service | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Silvercrest Asset Management Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a conservative, cash-rich balance sheet with low leverage; consistent, if recently pressured, profitability and positive free cash flow; and a differentiated market position serving ultra-high-net-worth and institutional clients with high retention and long relationships. The business model is asset-light, requiring modest capital investment, and the firm has shown willingness to return capital to shareholders while still growing retained earnings. Its focus on specialized services, intellectual capital, and a high-touch client experience provides a durable foundation that is less easily disrupted by low-cost, mass-market competitors.
Main risks center on profitability and growth quality. Margins have compressed notably since their peak, with rising operating costs and administrative expenses outpacing revenue growth. Operating and free cash flow, while positive, are down from earlier highs, even as the company continues to fund dividends and buybacks, gradually drawing on cash reserves. A high share of goodwill and intangibles on the balance sheet amplifies the impact of any deterioration in acquired businesses or client relationships. Industry-wide pressures—fee compression, intense competition, reliance on market levels and performance, and key-person risk—add to the uncertainty.
The overall outlook appears balanced: Silvercrest has the financial strength, liquidity, and niche positioning to navigate industry headwinds, but it must address cost pressures and translate its growth initiatives into restored margins and stronger cash generation. If its investments in technology, global expansion, and new strategies successfully attract and retain additional high-quality assets under management, the firm could gradually rebuild earnings power. At the same time, sustained margin erosion, weaker markets, or missteps in expansion could limit progress. Future results will hinge on the firm’s ability to control costs, maintain its relationship-driven advantage, and convert its strategic initiatives into durable, profitable growth.
About Silvercrest Asset Management Group Inc.
https://www.silvercrestgroup.comSilvercrest Asset Management Group Inc., a wealth management firm, provides financial advisory and related family office services in the United States. The company serves ultra-high net worth individuals and families, as well as their trusts; endowments; foundations; and other institutional investors. It also manages funds of funds and other investment funds.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $31.3M ▲ | $8.25M ▲ | $618K ▼ | 1.97% ▼ | $0.07 ▼ | $2.39M ▼ |
| Q2-2025 | $30.68M ▼ | $7.83M ▲ | $1.92M ▼ | 6.25% ▼ | $0.21 ▼ | $5.15M ▼ |
| Q1-2025 | $31.39M ▼ | $7.67M ▼ | $2.47M ▲ | 7.87% ▲ | $0.26 ▲ | $5.91M ▲ |
| Q4-2024 | $31.96M ▲ | $8.1M ▲ | $1.62M ▼ | 5.06% ▼ | $0.17 ▼ | $2.99M ▼ |
| Q3-2024 | $30.42M | $7.37M | $2.25M | 7.4% | $0.24 | $5.88M |
What's going well?
Revenue is still growing, even if slowly. The company has no debt burden, and earnings are not distorted by one-time items.
What's concerning?
Costs are rising much faster than sales, causing margins and profits to fall sharply. Efficiency is slipping, and the business is becoming less profitable each quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $36.13M ▲ | $157.56M ▲ | $64.05M ▲ | $58.88M ▼ |
| Q2-2025 | $30.04M ▼ | $152.71M ▼ | $52.76M ▲ | $64.6M ▼ |
| Q1-2025 | $36.26M ▼ | $159.93M ▼ | $43.23M ▼ | $80.04M ▼ |
| Q4-2024 | $68.61M ▲ | $194.43M ▲ | $74.74M ▲ | $80.7M ▼ |
| Q3-2024 | $58.1M | $184.17M | $61.29M | $84.58M |
What's financially strong about this company?
The company has far more cash than debt, almost no near-term bills, and a very high current ratio. It is buying back shares and has a long history of profits.
What are the financial risks or weaknesses?
About half the assets are goodwill and intangibles, which could lose value if acquisitions disappoint. Book value per share declined, and equity dropped this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.09M ▼ | $14.6M ▲ | $-809K ▼ | $-7.69M ▲ | $6.09M ▲ | $13.79M ▲ |
| Q2-2025 | $3.15M ▼ | $13.85M ▲ | $-470K ▼ | $-19.6M ▼ | $-6.21M ▲ | $13.38M ▲ |
| Q1-2025 | $3.93M ▲ | $-24.71M ▼ | $-402K ▼ | $-7.23M ▼ | $-32.36M ▼ | $-25.12M ▼ |
| Q4-2024 | $2.68M ▼ | $16.41M ▲ | $-363K ▲ | $-5.51M ▼ | $10.51M ▲ | $16.04M ▲ |
| Q3-2024 | $7.36M | $13.29M | $-380K | $-4.76M | $8.16M | $14.25M |
What's strong about this company's cash flow?
SAMG generates much more cash than it reports as profit, with strong operating cash flow and free cash flow. The company is self-funding, pays dividends, buys back shares, and is steadily building its cash reserves.
What are the cash flow concerns?
A big chunk of this quarter's cash flow came from working capital changes, which may not repeat. Net income dropped, and buybacks slowed sharply compared to last quarter.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Family Office Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Investment Advisory Management and Administrative Service | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Silvercrest Asset Management Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a conservative, cash-rich balance sheet with low leverage; consistent, if recently pressured, profitability and positive free cash flow; and a differentiated market position serving ultra-high-net-worth and institutional clients with high retention and long relationships. The business model is asset-light, requiring modest capital investment, and the firm has shown willingness to return capital to shareholders while still growing retained earnings. Its focus on specialized services, intellectual capital, and a high-touch client experience provides a durable foundation that is less easily disrupted by low-cost, mass-market competitors.
Main risks center on profitability and growth quality. Margins have compressed notably since their peak, with rising operating costs and administrative expenses outpacing revenue growth. Operating and free cash flow, while positive, are down from earlier highs, even as the company continues to fund dividends and buybacks, gradually drawing on cash reserves. A high share of goodwill and intangibles on the balance sheet amplifies the impact of any deterioration in acquired businesses or client relationships. Industry-wide pressures—fee compression, intense competition, reliance on market levels and performance, and key-person risk—add to the uncertainty.
The overall outlook appears balanced: Silvercrest has the financial strength, liquidity, and niche positioning to navigate industry headwinds, but it must address cost pressures and translate its growth initiatives into restored margins and stronger cash generation. If its investments in technology, global expansion, and new strategies successfully attract and retain additional high-quality assets under management, the firm could gradually rebuild earnings power. At the same time, sustained margin erosion, weaker markets, or missteps in expansion could limit progress. Future results will hinge on the firm’s ability to control costs, maintain its relationship-driven advantage, and convert its strategic initiatives into durable, profitable growth.

CEO
Richard R. Hough III
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 56
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:973.9K
Value:$14.81M
BLACKROCK INC.
Shares:707.76K
Value:$10.76M
VANGUARD GROUP INC
Shares:538.18K
Value:$8.18M
Summary
Showing Top 3 of 114

