SBC
SBC
SBC Medical Group Holdings IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.35M ▼ | $14.02M ▼ | $12.82M ▲ | 29.58% ▲ | $0.12 ▲ | $19.27M ▲ |
| Q2-2025 | $43.36M ▼ | $15.46M ▲ | $2.46M ▼ | 5.67% ▼ | $0.02 ▼ | $14.23M ▼ |
| Q1-2025 | $47.33M ▲ | $13.53M ▼ | $21.5M ▲ | 45.43% ▲ | $0.21 ▲ | $32.09M ▲ |
| Q4-2024 | $44.42M ▼ | $29.15M ▼ | $6.54M ▲ | 14.72% ▲ | $0.06 ▲ | $7M ▼ |
| Q3-2024 | $53.08M | $29.4M | $2.83M | 5.34% | $0.03 | $14.13M |
What's going well?
The company kept revenue steady while cutting operating expenses, boosting operating margins. Net income surged over fivefold, and profit per share followed. Interest costs are tiny, and there are no messy one-time charges.
What's concerning?
Revenue is flat, showing no growth. Gross margin slipped a bit, and the business is heavily reliant on cost control for profit gains. High general and admin costs remain a big part of expenses.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.43M ▼ | $321.36M ▲ | $73.3M ▲ | $247.99M ▲ |
| Q2-2025 | $152.74M ▲ | $315.3M ▲ | $70.65M ▲ | $244.59M ▲ |
| Q1-2025 | $132.06M ▲ | $284.61M ▲ | $58.28M ▼ | $226.45M ▲ |
| Q4-2024 | $125.04M ▼ | $266.08M ▼ | $71.06M ▼ | $195.11M ▼ |
| Q3-2024 | $137.39M | $296.48M | $90.96M | $204.98M |
What's financially strong about this company?
SBC sits on $127B in cash, with very little debt compared to its size. Most assets are high quality and liquid, and the company has a long record of profits and shareholder-friendly buybacks.
What are the financial risks or weaknesses?
Cash dropped sharply this quarter, and debt jumped by over $12B. Receivables are rising faster than payables, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.82M ▲ | $-20.88M ▼ | $-12.16M ▼ | $11.57M ▲ | $-25.31M ▼ | $-21.06M ▼ |
| Q2-2025 | $2.46M ▼ | $-8.34M ▼ | $16.38M ▲ | $7.18M ▲ | $20.69M ▲ | $-8.85M ▼ |
| Q1-2025 | $21.49M ▲ | $1.93M ▲ | $-978.81K ▲ | $-280.38K ▼ | $7.01M ▲ | $1.17M ▲ |
| Q4-2024 | $6.54M ▲ | $-7.3M ▼ | $-4.55M ▼ | $11.38M ▼ | $-12.35M ▼ | $-7.89M ▼ |
| Q3-2024 | $2.83M | $5.01M | $3.85M | $11.69M | $33.69M | $3.76M |
What's strong about this company's cash flow?
The company still has a sizable cash reserve of $127 million. Net income improved significantly this quarter, and there is no shareholder dilution from stock issuance.
What are the cash flow concerns?
Cash burn is accelerating, with negative operating and free cash flow. The business is relying on new debt to survive, and working capital swings are draining cash quickly.
5-Year Trend Analysis
A comprehensive look at SBC Medical Group Holdings Incorporated's financial evolution and strategic trajectory over the past five years.
SBC combines steady revenue growth with a step-change in profitability, backed by a strong, cash-rich balance sheet and a recognizable brand in a growing aesthetic medical market. Its franchise and platform model, technology-enhanced operations, and broad support services create scale advantages that smaller competitors struggle to replicate. The move from negative to solidly positive free cash flow, alongside low leverage, further reduces financial risk and increases strategic flexibility.
Key concerns include the sustainability of unusually high margins, volatility in cash generation, and the possibility that reduced capital spending and minimal disclosed R&D may signal underinvestment in long-term capabilities. The write-down or fluctuation of intangibles suggests some acquisition risk, while international expansion exposes SBC to regulatory, cultural, and execution challenges. As a healthcare brand, it is also exposed to reputational, safety, and regulatory shocks that can be sudden and severe.
Overall, the company appears to be in a much stronger financial and strategic position than a few years ago, with improved profitability, ample liquidity, and a credible plan to expand geographically and into higher-value medical niches. Future performance will likely hinge on its ability to maintain elevated margins while continuing to invest enough—whether through capex, partnerships, or embedded R&D—to sustain clinical quality and innovation, and on executing international growth without diluting its brand or operational standards.
About SBC Medical Group Holdings Incorporated
https://sbc-holdings.comSBC Medical Group Holdings Incorporated provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.35M ▼ | $14.02M ▼ | $12.82M ▲ | 29.58% ▲ | $0.12 ▲ | $19.27M ▲ |
| Q2-2025 | $43.36M ▼ | $15.46M ▲ | $2.46M ▼ | 5.67% ▼ | $0.02 ▼ | $14.23M ▼ |
| Q1-2025 | $47.33M ▲ | $13.53M ▼ | $21.5M ▲ | 45.43% ▲ | $0.21 ▲ | $32.09M ▲ |
| Q4-2024 | $44.42M ▼ | $29.15M ▼ | $6.54M ▲ | 14.72% ▲ | $0.06 ▲ | $7M ▼ |
| Q3-2024 | $53.08M | $29.4M | $2.83M | 5.34% | $0.03 | $14.13M |
What's going well?
The company kept revenue steady while cutting operating expenses, boosting operating margins. Net income surged over fivefold, and profit per share followed. Interest costs are tiny, and there are no messy one-time charges.
What's concerning?
Revenue is flat, showing no growth. Gross margin slipped a bit, and the business is heavily reliant on cost control for profit gains. High general and admin costs remain a big part of expenses.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.43M ▼ | $321.36M ▲ | $73.3M ▲ | $247.99M ▲ |
| Q2-2025 | $152.74M ▲ | $315.3M ▲ | $70.65M ▲ | $244.59M ▲ |
| Q1-2025 | $132.06M ▲ | $284.61M ▲ | $58.28M ▼ | $226.45M ▲ |
| Q4-2024 | $125.04M ▼ | $266.08M ▼ | $71.06M ▼ | $195.11M ▼ |
| Q3-2024 | $137.39M | $296.48M | $90.96M | $204.98M |
What's financially strong about this company?
SBC sits on $127B in cash, with very little debt compared to its size. Most assets are high quality and liquid, and the company has a long record of profits and shareholder-friendly buybacks.
What are the financial risks or weaknesses?
Cash dropped sharply this quarter, and debt jumped by over $12B. Receivables are rising faster than payables, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.82M ▲ | $-20.88M ▼ | $-12.16M ▼ | $11.57M ▲ | $-25.31M ▼ | $-21.06M ▼ |
| Q2-2025 | $2.46M ▼ | $-8.34M ▼ | $16.38M ▲ | $7.18M ▲ | $20.69M ▲ | $-8.85M ▼ |
| Q1-2025 | $21.49M ▲ | $1.93M ▲ | $-978.81K ▲ | $-280.38K ▼ | $7.01M ▲ | $1.17M ▲ |
| Q4-2024 | $6.54M ▲ | $-7.3M ▼ | $-4.55M ▼ | $11.38M ▼ | $-12.35M ▼ | $-7.89M ▼ |
| Q3-2024 | $2.83M | $5.01M | $3.85M | $11.69M | $33.69M | $3.76M |
What's strong about this company's cash flow?
The company still has a sizable cash reserve of $127 million. Net income improved significantly this quarter, and there is no shareholder dilution from stock issuance.
What are the cash flow concerns?
Cash burn is accelerating, with negative operating and free cash flow. The business is relying on new debt to survive, and working capital swings are draining cash quickly.
5-Year Trend Analysis
A comprehensive look at SBC Medical Group Holdings Incorporated's financial evolution and strategic trajectory over the past five years.
SBC combines steady revenue growth with a step-change in profitability, backed by a strong, cash-rich balance sheet and a recognizable brand in a growing aesthetic medical market. Its franchise and platform model, technology-enhanced operations, and broad support services create scale advantages that smaller competitors struggle to replicate. The move from negative to solidly positive free cash flow, alongside low leverage, further reduces financial risk and increases strategic flexibility.
Key concerns include the sustainability of unusually high margins, volatility in cash generation, and the possibility that reduced capital spending and minimal disclosed R&D may signal underinvestment in long-term capabilities. The write-down or fluctuation of intangibles suggests some acquisition risk, while international expansion exposes SBC to regulatory, cultural, and execution challenges. As a healthcare brand, it is also exposed to reputational, safety, and regulatory shocks that can be sudden and severe.
Overall, the company appears to be in a much stronger financial and strategic position than a few years ago, with improved profitability, ample liquidity, and a credible plan to expand geographically and into higher-value medical niches. Future performance will likely hinge on its ability to maintain elevated margins while continuing to invest enough—whether through capex, partnerships, or embedded R&D—to sustain clinical quality and innovation, and on executing international growth without diluting its brand or operational standards.

CEO
Yoshiyuki Aikawa
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 24
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
PRUDENTIAL INSURANCE CO OF AMERICA
Shares:8.47M
Value:$32.71M
AMERICAN CENTURY INVESTMENT MANAGEMENT INC
Shares:6.49M
Value:$25.06M
PRINCIPAL LIFE INSURANCE CO
Shares:6.12M
Value:$23.64M
Summary
Showing Top 3 of 14

