SBCWW
SBCWW
SBC Medical Group Holdings IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $39.57M ▼ | $16.08M ▲ | $14.2M ▲ | 35.89% ▲ | $0.14 ▲ | $13.52M ▼ |
| Q3-2025 | $43.35M ▼ | $14.02M ▼ | $12.82M ▲ | 29.58% ▲ | $0.12 ▲ | $19.27M ▲ |
| Q2-2025 | $43.36M ▼ | $15.46M ▲ | $2.46M ▼ | 5.67% ▼ | $0.02 ▼ | $14.23M ▼ |
| Q1-2025 | $47.33M ▲ | $13.53M ▼ | $21.5M ▲ | 45.43% ▲ | $0.21 ▲ | $32.09M ▲ |
| Q4-2024 | $44.42M | $29.16M | $6.54M | 14.72% | $0.06 | $7M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $164.09M ▲ | $380.45M ▲ | $117.14M ▲ | $248.28M ▲ |
| Q3-2025 | $127.43M ▼ | $321.36M ▲ | $73.3M ▲ | $247.99M ▲ |
| Q2-2025 | $152.74M ▲ | $315.3M ▲ | $70.65M ▲ | $244.59M ▲ |
| Q1-2025 | $132.06M ▲ | $284.61M ▲ | $58.28M ▼ | $226.45M ▲ |
| Q4-2024 | $125.04M | $266.08M | $71.06M | $195.11M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.2M ▲ | $66.22M ▲ | $-24.21M ▼ | $5.57M ▼ | $36.34M ▲ | $65.29M ▲ |
| Q3-2025 | $12.82M ▲ | $-20.88M ▼ | $-12.16M ▼ | $11.57M ▲ | $-25.31M ▼ | $-21.06M ▼ |
| Q2-2025 | $2.46M ▼ | $-8.34M ▼ | $16.38M ▲ | $7.18M ▲ | $20.69M ▲ | $-8.85M ▼ |
| Q1-2025 | $21.5M ▲ | $1.93M ▲ | $-978.81K ▲ | $-280.38K ▼ | $7.01M ▲ | $1.17M ▲ |
| Q4-2024 | $6.55M | $-7.3M | $-4.55M | $11.38M | $-12.35M | $-7.89M |
5-Year Trend Analysis
A comprehensive look at SBC Medical Group Holdings Incorporated's financial evolution and strategic trajectory over the past five years.
SBC’s main strengths are its highly profitable business model, strong cash generation, and conservative balance sheet with more cash than debt. It holds a leading market position in Japanese cosmetic and medical services, backed by a well-known brand, a large clinic network, and a diversified set of services. Early adoption of digital and AI tools, along with a willingness to invest in acquisitions and new treatments such as regenerative medicine, further supports its competitive stance.
Key risks include reliance on intangible assets and brand value, which could be impaired by regulatory changes, clinical issues, or reputational events. The company is using debt to help fund acquisitions and share repurchases, which increases financial risk if cash flows weaken. The absence of clearly defined R&D spending raises questions about the long-term pace of innovation versus competitors. International expansion also introduces uncertainty around execution, local regulations, and cultural fit in new markets.
Based on the available single-year snapshot, SBC appears to be a financially strong, growing service platform with notable competitive advantages in its core market. Its future trajectory will likely depend on its ability to sustain high service quality and reputation, maintain or enhance its digital and clinical edge, and manage acquisition and expansion risks without overextending its balance sheet. With limited historical data, these conclusions are necessarily tentative, but the current profile suggests a business with meaningful upside potential as well as the typical risks of a fast-growing, reputation-sensitive medical services group.
About SBC Medical Group Holdings Incorporated
https://sbc-holdings.comSBC Medical Group Holdings Incorporated provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $39.57M ▼ | $16.08M ▲ | $14.2M ▲ | 35.89% ▲ | $0.14 ▲ | $13.52M ▼ |
| Q3-2025 | $43.35M ▼ | $14.02M ▼ | $12.82M ▲ | 29.58% ▲ | $0.12 ▲ | $19.27M ▲ |
| Q2-2025 | $43.36M ▼ | $15.46M ▲ | $2.46M ▼ | 5.67% ▼ | $0.02 ▼ | $14.23M ▼ |
| Q1-2025 | $47.33M ▲ | $13.53M ▼ | $21.5M ▲ | 45.43% ▲ | $0.21 ▲ | $32.09M ▲ |
| Q4-2024 | $44.42M | $29.16M | $6.54M | 14.72% | $0.06 | $7M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $164.09M ▲ | $380.45M ▲ | $117.14M ▲ | $248.28M ▲ |
| Q3-2025 | $127.43M ▼ | $321.36M ▲ | $73.3M ▲ | $247.99M ▲ |
| Q2-2025 | $152.74M ▲ | $315.3M ▲ | $70.65M ▲ | $244.59M ▲ |
| Q1-2025 | $132.06M ▲ | $284.61M ▲ | $58.28M ▼ | $226.45M ▲ |
| Q4-2024 | $125.04M | $266.08M | $71.06M | $195.11M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.2M ▲ | $66.22M ▲ | $-24.21M ▼ | $5.57M ▼ | $36.34M ▲ | $65.29M ▲ |
| Q3-2025 | $12.82M ▲ | $-20.88M ▼ | $-12.16M ▼ | $11.57M ▲ | $-25.31M ▼ | $-21.06M ▼ |
| Q2-2025 | $2.46M ▼ | $-8.34M ▼ | $16.38M ▲ | $7.18M ▲ | $20.69M ▲ | $-8.85M ▼ |
| Q1-2025 | $21.5M ▲ | $1.93M ▲ | $-978.81K ▲ | $-280.38K ▼ | $7.01M ▲ | $1.17M ▲ |
| Q4-2024 | $6.55M | $-7.3M | $-4.55M | $11.38M | $-12.35M | $-7.89M |
5-Year Trend Analysis
A comprehensive look at SBC Medical Group Holdings Incorporated's financial evolution and strategic trajectory over the past five years.
SBC’s main strengths are its highly profitable business model, strong cash generation, and conservative balance sheet with more cash than debt. It holds a leading market position in Japanese cosmetic and medical services, backed by a well-known brand, a large clinic network, and a diversified set of services. Early adoption of digital and AI tools, along with a willingness to invest in acquisitions and new treatments such as regenerative medicine, further supports its competitive stance.
Key risks include reliance on intangible assets and brand value, which could be impaired by regulatory changes, clinical issues, or reputational events. The company is using debt to help fund acquisitions and share repurchases, which increases financial risk if cash flows weaken. The absence of clearly defined R&D spending raises questions about the long-term pace of innovation versus competitors. International expansion also introduces uncertainty around execution, local regulations, and cultural fit in new markets.
Based on the available single-year snapshot, SBC appears to be a financially strong, growing service platform with notable competitive advantages in its core market. Its future trajectory will likely depend on its ability to sustain high service quality and reputation, maintain or enhance its digital and clinical edge, and manage acquisition and expansion risks without overextending its balance sheet. With limited historical data, these conclusions are necessarily tentative, but the current profile suggests a business with meaningful upside potential as well as the typical risks of a fast-growing, reputation-sensitive medical services group.

CEO
Yoshiyuki Aikawa
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : A

