SBCWW

SBCWW
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.353M ▼ | $14.02M ▼ | $12.825M ▲ | 29.582% ▲ | $0.12 ▲ | $19.27M ▲ |
| Q2-2025 | $43.359M ▼ | $15.456M ▲ | $2.458M ▼ | 5.67% ▼ | $0.024 ▼ | $14.226M ▼ |
| Q1-2025 | $47.329M ▲ | $13.531M ▼ | $21.502M ▲ | 45.432% ▲ | $0.21 ▲ | $32.086M ▲ |
| Q4-2024 | $44.421M ▼ | $29.155M ▼ | $6.539M ▲ | 14.721% ▲ | $0.064 ▲ | $7.003M ▼ |
| Q3-2024 | $53.085M | $29.404M | $2.833M | 5.337% | $0.03 | $14.132M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.431M ▼ | $321.363M ▲ | $73.304M ▲ | $247.988M ▲ |
| Q2-2025 | $152.741M ▲ | $315.299M ▲ | $70.647M ▲ | $244.592M ▲ |
| Q1-2025 | $132.056M ▲ | $284.606M ▲ | $58.283M ▼ | $226.446M ▲ |
| Q4-2024 | $125.044M ▼ | $266.083M ▼ | $71.061M ▼ | $195.109M ▼ |
| Q3-2024 | $137.393M | $296.479M | $90.958M | $204.981M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.825M ▲ | $-20.884M ▼ | $-12.158M ▼ | $11.568M ▲ | $-25.31M ▼ | $-21.061M ▼ |
| Q2-2025 | $2.458M ▼ | $-8.34M ▼ | $16.377M ▲ | $7.182M ▲ | $20.685M ▲ | $-8.851M ▼ |
| Q1-2025 | $21.502M ▲ | $1.929M ▲ | $-978.807K ▲ | $-280.38K ▼ | $7.012M ▲ | $1.174M ▲ |
| Q4-2024 | $6.548M ▲ | $-7.303M ▼ | $-4.548M ▲ | $11.381M ▲ | $-12.349M ▼ | $-7.894M ▼ |
| Q3-2024 | $2.833M | $42.812M | $-8.814M | $-1.181M | $136.008M | $39.994M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
SBC Medical Group Holdings is a relatively young listed company that has shown steady growth in sales, clear improvement in profitability, and strengthening cash generation. Its balance sheet is cash-rich and lightly indebted, which gives it room to pursue expansion. The core business benefits from strong branding, a first-mover franchise system, and a diversified service mix within aesthetic and related medical fields. At the same time, the company is pushing into digital tools, new clinic concepts, and international markets, and is starting to build more in-house R&D through acquisitions. Key things to watch going forward include how well it executes global expansion, integrates new businesses, and maintains service quality and margins while it scales up beyond its home base.
About SBC Medical Group Holdings Incorporated
https://sbc-holdings.comSBC Medical Group Holdings Incorporated provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.353M ▼ | $14.02M ▼ | $12.825M ▲ | 29.582% ▲ | $0.12 ▲ | $19.27M ▲ |
| Q2-2025 | $43.359M ▼ | $15.456M ▲ | $2.458M ▼ | 5.67% ▼ | $0.024 ▼ | $14.226M ▼ |
| Q1-2025 | $47.329M ▲ | $13.531M ▼ | $21.502M ▲ | 45.432% ▲ | $0.21 ▲ | $32.086M ▲ |
| Q4-2024 | $44.421M ▼ | $29.155M ▼ | $6.539M ▲ | 14.721% ▲ | $0.064 ▲ | $7.003M ▼ |
| Q3-2024 | $53.085M | $29.404M | $2.833M | 5.337% | $0.03 | $14.132M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.431M ▼ | $321.363M ▲ | $73.304M ▲ | $247.988M ▲ |
| Q2-2025 | $152.741M ▲ | $315.299M ▲ | $70.647M ▲ | $244.592M ▲ |
| Q1-2025 | $132.056M ▲ | $284.606M ▲ | $58.283M ▼ | $226.446M ▲ |
| Q4-2024 | $125.044M ▼ | $266.083M ▼ | $71.061M ▼ | $195.109M ▼ |
| Q3-2024 | $137.393M | $296.479M | $90.958M | $204.981M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.825M ▲ | $-20.884M ▼ | $-12.158M ▼ | $11.568M ▲ | $-25.31M ▼ | $-21.061M ▼ |
| Q2-2025 | $2.458M ▼ | $-8.34M ▼ | $16.377M ▲ | $7.182M ▲ | $20.685M ▲ | $-8.851M ▼ |
| Q1-2025 | $21.502M ▲ | $1.929M ▲ | $-978.807K ▲ | $-280.38K ▼ | $7.012M ▲ | $1.174M ▲ |
| Q4-2024 | $6.548M ▲ | $-7.303M ▼ | $-4.548M ▲ | $11.381M ▲ | $-12.349M ▼ | $-7.894M ▼ |
| Q3-2024 | $2.833M | $42.812M | $-8.814M | $-1.181M | $136.008M | $39.994M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
SBC Medical Group Holdings is a relatively young listed company that has shown steady growth in sales, clear improvement in profitability, and strengthening cash generation. Its balance sheet is cash-rich and lightly indebted, which gives it room to pursue expansion. The core business benefits from strong branding, a first-mover franchise system, and a diversified service mix within aesthetic and related medical fields. At the same time, the company is pushing into digital tools, new clinic concepts, and international markets, and is starting to build more in-house R&D through acquisitions. Key things to watch going forward include how well it executes global expansion, integrates new businesses, and maintains service quality and margins while it scales up beyond its home base.

CEO
Yoshiyuki Aikawa
Compensation Summary
(Year 2024)

CEO
Yoshiyuki Aikawa
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : A-

