SBCWW
SBCWW
SBC Medical Group Holdings IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.35M ▼ | $14.02M ▼ | $12.82M ▲ | 29.58% ▲ | $0.12 ▲ | $19.27M ▲ |
| Q2-2025 | $43.36M ▼ | $15.46M ▲ | $2.46M ▼ | 5.67% ▼ | $0.02 ▼ | $14.23M ▼ |
| Q1-2025 | $47.33M ▲ | $13.53M ▼ | $21.5M ▲ | 45.43% ▲ | $0.21 ▲ | $32.09M ▲ |
| Q4-2024 | $44.42M ▼ | $29.16M ▼ | $6.54M ▲ | 14.72% ▲ | $0.06 ▲ | $7M ▼ |
| Q3-2024 | $53.09M | $29.4M | $2.83M | 5.34% | $0.03 | $14.13M |
What's going well?
The company kept revenue steady while cutting operating costs, leading to much higher profits. Operating margins and earnings per share both improved sharply. Interest costs are tiny, so debt isn't a problem.
What's concerning?
Gross profit slipped a bit, and some of the profit jump came from 'other' income and a much lower tax bill, not just core operations. Revenue growth is flat, so future gains may be harder to come by without new sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.43M ▼ | $321.36M ▲ | $73.3M ▲ | $247.99M ▲ |
| Q2-2025 | $152.74M ▲ | $315.3M ▲ | $70.65M ▲ | $244.59M ▲ |
| Q1-2025 | $132.06M ▲ | $284.61M ▲ | $58.28M ▼ | $226.45M ▲ |
| Q4-2024 | $125.04M ▼ | $266.08M ▼ | $71.06M ▼ | $195.11M ▼ |
| Q3-2024 | $137.39M | $296.48M | $90.96M | $204.98M |
What's financially strong about this company?
The company has far more cash than debt, a huge equity cushion, and most assets are high quality and liquid. They can easily pay bills and have a long track record of profits.
What are the financial risks or weaknesses?
Cash declined this quarter, and inventory jumped, which could mean slower sales or overstock. Debt also increased, though still very manageable.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.82M ▲ | $-20.88M ▼ | $-12.16M ▼ | $11.57M ▲ | $-25.31M ▼ | $-21.06M ▼ |
| Q2-2025 | $2.46M ▼ | $-8.34M ▼ | $16.38M ▲ | $7.18M ▲ | $20.69M ▲ | $-8.85M ▼ |
| Q1-2025 | $21.5M ▲ | $1.93M ▲ | $-978.81K ▲ | $-280.38K ▼ | $7.01M ▲ | $1.17M ▲ |
| Q4-2024 | $6.55M ▲ | $-7.3M ▼ | $-4.55M ▲ | $11.38M ▲ | $-12.35M ▼ | $-7.89M ▼ |
| Q3-2024 | $2.83M | $42.81M | $-8.81M | $-1.18M | $136.01M | $39.99M |
What's strong about this company's cash flow?
The company still has a sizable cash balance of $127 million, and is not diluting shareholders through stock issuance. Capital spending is low, so future cash needs for investments are limited.
What are the cash flow concerns?
Cash burn is accelerating, with operating losses and working capital outflows worsening. The company is now relying on new debt to fund operations, and buybacks are not sustainable at this rate.
5-Year Trend Analysis
A comprehensive look at SBC Medical Group Holdings Incorporated's financial evolution and strategic trajectory over the past five years.
SBCWW combines strong financial performance with a solid strategic position. Revenue and earnings have grown rapidly, margins have expanded, and cash generation is now robust. The balance sheet is conservative, with ample cash and low debt. Operationally, the company benefits from a well‑established franchise model, strong brand recognition in Japan, and growing international reach. Its ability to provide comprehensive support to clinics and leverage scale in marketing and procurement are important structural advantages.
Key risks include sustaining unusually high profitability as the business scales, especially amid intensifying competition in aesthetic medicine and changing regulations. The lack of traditional, internally expensed R&D could be a concern if acquisitions and partnerships do not deliver the desired innovation. Volatility in goodwill and intangibles points to acquisition‑related risk, and foreign exchange swings and working capital movements can make cash flows uneven. International expansion adds integration and execution risk, as service standards, culture, and regulatory environments differ across markets.
The overall trajectory looks favorable: the company has strengthened its financial base, proven its business model in Japan, and is now pushing into high‑growth markets abroad while adding more tech and R&D capabilities. If it can maintain service quality, manage global expansion carefully, and turn its new innovation initiatives into differentiated offerings, SBCWW appears positioned for continued, though likely more moderate, growth. The medium‑term picture is one of opportunity tempered by the usual uncertainties that come with rapid scaling and cross‑border healthcare operations.
About SBC Medical Group Holdings Incorporated
https://sbc-holdings.comSBC Medical Group Holdings Incorporated provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.35M ▼ | $14.02M ▼ | $12.82M ▲ | 29.58% ▲ | $0.12 ▲ | $19.27M ▲ |
| Q2-2025 | $43.36M ▼ | $15.46M ▲ | $2.46M ▼ | 5.67% ▼ | $0.02 ▼ | $14.23M ▼ |
| Q1-2025 | $47.33M ▲ | $13.53M ▼ | $21.5M ▲ | 45.43% ▲ | $0.21 ▲ | $32.09M ▲ |
| Q4-2024 | $44.42M ▼ | $29.16M ▼ | $6.54M ▲ | 14.72% ▲ | $0.06 ▲ | $7M ▼ |
| Q3-2024 | $53.09M | $29.4M | $2.83M | 5.34% | $0.03 | $14.13M |
What's going well?
The company kept revenue steady while cutting operating costs, leading to much higher profits. Operating margins and earnings per share both improved sharply. Interest costs are tiny, so debt isn't a problem.
What's concerning?
Gross profit slipped a bit, and some of the profit jump came from 'other' income and a much lower tax bill, not just core operations. Revenue growth is flat, so future gains may be harder to come by without new sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.43M ▼ | $321.36M ▲ | $73.3M ▲ | $247.99M ▲ |
| Q2-2025 | $152.74M ▲ | $315.3M ▲ | $70.65M ▲ | $244.59M ▲ |
| Q1-2025 | $132.06M ▲ | $284.61M ▲ | $58.28M ▼ | $226.45M ▲ |
| Q4-2024 | $125.04M ▼ | $266.08M ▼ | $71.06M ▼ | $195.11M ▼ |
| Q3-2024 | $137.39M | $296.48M | $90.96M | $204.98M |
What's financially strong about this company?
The company has far more cash than debt, a huge equity cushion, and most assets are high quality and liquid. They can easily pay bills and have a long track record of profits.
What are the financial risks or weaknesses?
Cash declined this quarter, and inventory jumped, which could mean slower sales or overstock. Debt also increased, though still very manageable.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.82M ▲ | $-20.88M ▼ | $-12.16M ▼ | $11.57M ▲ | $-25.31M ▼ | $-21.06M ▼ |
| Q2-2025 | $2.46M ▼ | $-8.34M ▼ | $16.38M ▲ | $7.18M ▲ | $20.69M ▲ | $-8.85M ▼ |
| Q1-2025 | $21.5M ▲ | $1.93M ▲ | $-978.81K ▲ | $-280.38K ▼ | $7.01M ▲ | $1.17M ▲ |
| Q4-2024 | $6.55M ▲ | $-7.3M ▼ | $-4.55M ▲ | $11.38M ▲ | $-12.35M ▼ | $-7.89M ▼ |
| Q3-2024 | $2.83M | $42.81M | $-8.81M | $-1.18M | $136.01M | $39.99M |
What's strong about this company's cash flow?
The company still has a sizable cash balance of $127 million, and is not diluting shareholders through stock issuance. Capital spending is low, so future cash needs for investments are limited.
What are the cash flow concerns?
Cash burn is accelerating, with operating losses and working capital outflows worsening. The company is now relying on new debt to fund operations, and buybacks are not sustainable at this rate.
5-Year Trend Analysis
A comprehensive look at SBC Medical Group Holdings Incorporated's financial evolution and strategic trajectory over the past five years.
SBCWW combines strong financial performance with a solid strategic position. Revenue and earnings have grown rapidly, margins have expanded, and cash generation is now robust. The balance sheet is conservative, with ample cash and low debt. Operationally, the company benefits from a well‑established franchise model, strong brand recognition in Japan, and growing international reach. Its ability to provide comprehensive support to clinics and leverage scale in marketing and procurement are important structural advantages.
Key risks include sustaining unusually high profitability as the business scales, especially amid intensifying competition in aesthetic medicine and changing regulations. The lack of traditional, internally expensed R&D could be a concern if acquisitions and partnerships do not deliver the desired innovation. Volatility in goodwill and intangibles points to acquisition‑related risk, and foreign exchange swings and working capital movements can make cash flows uneven. International expansion adds integration and execution risk, as service standards, culture, and regulatory environments differ across markets.
The overall trajectory looks favorable: the company has strengthened its financial base, proven its business model in Japan, and is now pushing into high‑growth markets abroad while adding more tech and R&D capabilities. If it can maintain service quality, manage global expansion carefully, and turn its new innovation initiatives into differentiated offerings, SBCWW appears positioned for continued, though likely more moderate, growth. The medium‑term picture is one of opportunity tempered by the usual uncertainties that come with rapid scaling and cross‑border healthcare operations.

CEO
Yoshiyuki Aikawa
Compensation Summary
(Year )
Upcoming Earnings

