SCLX
SCLX
Scilex Holding CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.79M ▼ | $38.07M ▼ | $-33.11M ▲ | -690.84% ▲ | $-3 ▲ | $-35.89M ▲ |
| Q3-2025 | $10.56M ▲ | $193.74M ▲ | $-257.23M ▼ | -2.44K% ▼ | $-22.17 ▼ | $-254M ▼ |
| Q2-2025 | $9.9M ▲ | $27.13M ▼ | $-86.06M ▼ | -869.65% ▼ | $-7.42 ▼ | $-40.34M ▼ |
| Q1-2025 | $5M ▼ | $31.52M ▼ | $-26.08M ▼ | -521.18% ▼ | $-2.26 ▼ | $-22.6M ▼ |
| Q4-2024 | $14.9M | $38.59M | $-6.46M | -43.36% | $-1.23 | $-5.17M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.98M ▲ | $364.98M ▲ | $576.73M ▲ | $-207.78M ▼ |
| Q3-2025 | $878K ▼ | $275.88M ▲ | $455.6M ▲ | $-176.94M ▲ |
| Q2-2025 | $4.1M ▼ | $83.75M ▲ | $332.74M ▲ | $-248.99M ▼ |
| Q1-2025 | $5.8M ▲ | $78.98M ▼ | $290.46M ▲ | $-211.48M ▼ |
| Q4-2024 | $3.27M | $92.95M | $285.59M | $-192.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-33.11M ▲ | $-17.88M ▼ | $4.83M ▲ | $17.95M ▲ | $4.08M ▲ | $-18.01M ▼ |
| Q3-2025 | $-257.82M ▼ | $8.23M ▲ | $-152K ▲ | $-11.3M ▼ | $-3.22M ▼ | $8.53M ▲ |
| Q2-2025 | $-44.05M ▼ | $7.05M ▲ | $-153K ▲ | $-8.6M ▼ | $-1.7M ▼ | $7.05M ▲ |
| Q1-2025 | $-26.08M ▼ | $6.01M ▲ | $-395K ▼ | $-3.08M ▲ | $2.53M ▲ | $5.86M ▲ |
| Q4-2024 | $-6.46M | $2.53M | $-195K | $-7.18M | $-4.84M | $2.38M |
5-Year Trend Analysis
A comprehensive look at Scilex Holding Company's financial evolution and strategic trajectory over the past five years.
Scilex combines a focused non-opioid pain strategy with genuinely differentiated products and technologies. It enjoys strong unit-level economics at the gross margin level, a deepening portfolio spanning topical, oral, and injectable formats, and a late-stage pipeline with meaningful upside potential. Positive operating and free cash flow in the latest period, albeit modest, suggests some ability to manage cash despite heavy accounting losses.
The main risks are financial and execution-related. The company is heavily loss-making, with negative equity, high leverage, and very weak liquidity metrics, all of which heighten solvency and funding risk. It depends on successful clinical, regulatory, and commercial execution across a small set of core products and pipeline assets, while facing strong competition, reimbursement uncertainty, and ongoing intellectual property and legal challenges. Additional capital raises and potential shareholder dilution are plausible given the current financial profile.
Looking ahead, Scilex’s trajectory will likely be driven by two intertwined factors: the success of its late-stage pipeline and its ability to realign costs and capital structure with realistic revenue prospects. A favorable outcome for key assets like SEMDEXA, combined with better cost discipline and improved access to capital, could shift the company toward a more sustainable growth path. Conversely, clinical or regulatory disappointments, continued operating inefficiency, or constrained financing could meaningfully threaten its long-term viability. Overall, the outlook is opportunity-rich but highly uncertain and financially fragile.
About Scilex Holding Company
https://www.scilexholding.comScilex Holding Company, a biopharmaceutical company, focuses on developing and commercializing non-opioid management products for the treatment of acute and chronic pain. Its commercial product is ZTlido 1.8%, a prescription lidocaine topical product for the relief of neuropathic pain related with post-herpetic neuralgia, which is a form of post-shingles nerve pain.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.79M ▼ | $38.07M ▼ | $-33.11M ▲ | -690.84% ▲ | $-3 ▲ | $-35.89M ▲ |
| Q3-2025 | $10.56M ▲ | $193.74M ▲ | $-257.23M ▼ | -2.44K% ▼ | $-22.17 ▼ | $-254M ▼ |
| Q2-2025 | $9.9M ▲ | $27.13M ▼ | $-86.06M ▼ | -869.65% ▼ | $-7.42 ▼ | $-40.34M ▼ |
| Q1-2025 | $5M ▼ | $31.52M ▼ | $-26.08M ▼ | -521.18% ▼ | $-2.26 ▼ | $-22.6M ▼ |
| Q4-2024 | $14.9M | $38.59M | $-6.46M | -43.36% | $-1.23 | $-5.17M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.98M ▲ | $364.98M ▲ | $576.73M ▲ | $-207.78M ▼ |
| Q3-2025 | $878K ▼ | $275.88M ▲ | $455.6M ▲ | $-176.94M ▲ |
| Q2-2025 | $4.1M ▼ | $83.75M ▲ | $332.74M ▲ | $-248.99M ▼ |
| Q1-2025 | $5.8M ▲ | $78.98M ▼ | $290.46M ▲ | $-211.48M ▼ |
| Q4-2024 | $3.27M | $92.95M | $285.59M | $-192.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-33.11M ▲ | $-17.88M ▼ | $4.83M ▲ | $17.95M ▲ | $4.08M ▲ | $-18.01M ▼ |
| Q3-2025 | $-257.82M ▼ | $8.23M ▲ | $-152K ▲ | $-11.3M ▼ | $-3.22M ▼ | $8.53M ▲ |
| Q2-2025 | $-44.05M ▼ | $7.05M ▲ | $-153K ▲ | $-8.6M ▼ | $-1.7M ▼ | $7.05M ▲ |
| Q1-2025 | $-26.08M ▼ | $6.01M ▲ | $-395K ▼ | $-3.08M ▲ | $2.53M ▲ | $5.86M ▲ |
| Q4-2024 | $-6.46M | $2.53M | $-195K | $-7.18M | $-4.84M | $2.38M |
5-Year Trend Analysis
A comprehensive look at Scilex Holding Company's financial evolution and strategic trajectory over the past five years.
Scilex combines a focused non-opioid pain strategy with genuinely differentiated products and technologies. It enjoys strong unit-level economics at the gross margin level, a deepening portfolio spanning topical, oral, and injectable formats, and a late-stage pipeline with meaningful upside potential. Positive operating and free cash flow in the latest period, albeit modest, suggests some ability to manage cash despite heavy accounting losses.
The main risks are financial and execution-related. The company is heavily loss-making, with negative equity, high leverage, and very weak liquidity metrics, all of which heighten solvency and funding risk. It depends on successful clinical, regulatory, and commercial execution across a small set of core products and pipeline assets, while facing strong competition, reimbursement uncertainty, and ongoing intellectual property and legal challenges. Additional capital raises and potential shareholder dilution are plausible given the current financial profile.
Looking ahead, Scilex’s trajectory will likely be driven by two intertwined factors: the success of its late-stage pipeline and its ability to realign costs and capital structure with realistic revenue prospects. A favorable outcome for key assets like SEMDEXA, combined with better cost discipline and improved access to capital, could shift the company toward a more sustainable growth path. Conversely, clinical or regulatory disappointments, continued operating inefficiency, or constrained financing could meaningfully threaten its long-term viability. Overall, the outlook is opportunity-rich but highly uncertain and financially fragile.

CEO
Henry H. Ji
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-04-15 | Reverse | 1:35 |
ETFs Holding This Stock
Summary
Showing Top 3 of 38
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:6.71M
Value:$44.2M
ARMISTICE CAPITAL, LLC
Shares:476.67K
Value:$3.14M
VANGUARD GROUP INC
Shares:295.02K
Value:$1.94M
Summary
Showing Top 3 of 103

