SCLXW
SCLXW
Scilex Holding CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.56M ▲ | $193.74M ▲ | $-257.23M ▼ | -2.44K% ▼ | $-22.17 ▼ | $-254M ▼ |
| Q2-2025 | $9.9M ▲ | $27.13M ▼ | $-86.06M ▼ | -869.65% ▼ | $-7.42 ▼ | $-40.34M ▼ |
| Q1-2025 | $5M ▼ | $31.52M ▼ | $-26.08M ▼ | -521.18% ▼ | $-2.26 ▼ | $-22.6M ▼ |
| Q4-2024 | $14.9M ▲ | $38.59M ▲ | $-6.46M ▼ | -43.36% ▼ | $-1.23 ▼ | $-5.17M ▼ |
| Q3-2024 | $14.44M | $30.59M | $-4.39M | -30.4% | $-1.21 | $-2.81M |
What's going well?
Revenue is growing steadily, and the company managed to reduce R&D spending. Gross margins remain high, showing the core product is profitable before overhead.
What's concerning?
Operating expenses soared, wiping out any gains from sales growth. Losses more than tripled, and large 'other' expenses make the results hard to trust. The company is burning through cash at an unsustainable rate.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $878K ▼ | $275.88M ▲ | $455.6M ▲ | $-176.94M ▲ |
| Q2-2025 | $4.1M ▼ | $83.75M ▲ | $332.74M ▲ | $-248.99M ▼ |
| Q1-2025 | $5.8M ▲ | $78.98M ▼ | $290.46M ▲ | $-211.48M ▼ |
| Q4-2024 | $3.27M ▲ | $92.95M ▼ | $285.59M ▼ | $-192.64M ▲ |
| Q3-2024 | $77K | $100.43M | $311.75M | $-211.32M |
What's financially strong about this company?
Inventory is not piling up, and receivables are down, which could mean customers are paying faster. Book value improved slightly this quarter.
What are the financial risks or weaknesses?
Cash is nearly gone, short-term debt is huge, and the company owes far more than it owns. Liquidity is in crisis, and negative equity means shareholders are deeply underwater.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-257.82M ▼ | $8.23M ▲ | $-152K ▲ | $-11.3M ▼ | $-3.22M ▼ | $8.53M ▲ |
| Q2-2025 | $-44.05M ▼ | $7.05M ▲ | $-153K ▲ | $-8.6M ▼ | $-1.7M ▼ | $7.05M ▲ |
| Q1-2025 | $-26.08M ▼ | $6.01M ▲ | $-395K ▼ | $-3.08M ▲ | $2.53M ▲ | $5.86M ▲ |
| Q4-2024 | $-6.46M ▼ | $2.53M ▼ | $-195K ▲ | $-7.18M ▼ | $-4.84M ▼ | $2.38M ▼ |
| Q3-2024 | $-4.39M | $5.11M | $-2.18M | $-4.48M | $-1.55M | $4.96M |
What's strong about this company's cash flow?
The company is able to produce positive cash flow from its core business, even while reporting large accounting losses. Free cash flow improved slightly this quarter, and there is no reliance on outside funding.
What are the cash flow concerns?
The cash balance is now dangerously low at $878,000, and working capital is draining cash rapidly. If these trends continue, the company could face liquidity problems soon.
5-Year Trend Analysis
A comprehensive look at Scilex Holding Company's financial evolution and strategic trajectory over the past five years.
Key positives include strong and consistent revenue growth, very high gross margins, and a focused portfolio of differentiated non‑opioid pain products that address genuine unmet needs. The company’s innovation engine, centered on drug‑delivery and formulation advances, has already produced multiple approved products and a robust late‑stage pipeline. On the financial side, the recent shift to positive operating and free cash flow, coupled with a large reduction in debt, shows tangible progress in cash management and gives some breathing room despite ongoing accounting losses.
Major concerns center on financial resilience and execution. The business has a history of sizable net losses, negative equity, and weak liquidity metrics, which together point to elevated solvency and refinancing risk if operating performance falters. Operating expenses, especially sales and administrative costs, remain very high relative to revenue, leaving little margin for error. The company is also exposed to typical biopharma risks: clinical and regulatory setbacks, competition from larger players and generics, pricing and reimbursement pressure, and heavy dependence on a relatively small number of products and pipeline assets.
Looking ahead, Scilex appears to be at an inflection point. Commercial momentum and high gross margins provide a foundation, and the improvement in cash generation and deleveraging is encouraging. At the same time, the balance sheet remains strained, and the path to sustainable profitability is not yet proven. The medium‑ to long‑term outlook will depend heavily on two factors: first, the company’s ability to further scale revenue while controlling operating costs; and second, the clinical and regulatory success of its key pipeline programs. This combination creates significant upside potential but also substantial uncertainty and volatility around future outcomes.
About Scilex Holding Company
https://www.scilexholding.comScilex Holding Company, a biopharmaceutical company, focuses on developing and commercializing non-opioid therapies for patients with acute and chronic pain. The company's principal product includes ZTlido 1.8%, a prescription lidocaine topical product for the relief of neuropathic pain related with post-herpetic neuralgia, which is a form of post-shingles nerve pain.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.56M ▲ | $193.74M ▲ | $-257.23M ▼ | -2.44K% ▼ | $-22.17 ▼ | $-254M ▼ |
| Q2-2025 | $9.9M ▲ | $27.13M ▼ | $-86.06M ▼ | -869.65% ▼ | $-7.42 ▼ | $-40.34M ▼ |
| Q1-2025 | $5M ▼ | $31.52M ▼ | $-26.08M ▼ | -521.18% ▼ | $-2.26 ▼ | $-22.6M ▼ |
| Q4-2024 | $14.9M ▲ | $38.59M ▲ | $-6.46M ▼ | -43.36% ▼ | $-1.23 ▼ | $-5.17M ▼ |
| Q3-2024 | $14.44M | $30.59M | $-4.39M | -30.4% | $-1.21 | $-2.81M |
What's going well?
Revenue is growing steadily, and the company managed to reduce R&D spending. Gross margins remain high, showing the core product is profitable before overhead.
What's concerning?
Operating expenses soared, wiping out any gains from sales growth. Losses more than tripled, and large 'other' expenses make the results hard to trust. The company is burning through cash at an unsustainable rate.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $878K ▼ | $275.88M ▲ | $455.6M ▲ | $-176.94M ▲ |
| Q2-2025 | $4.1M ▼ | $83.75M ▲ | $332.74M ▲ | $-248.99M ▼ |
| Q1-2025 | $5.8M ▲ | $78.98M ▼ | $290.46M ▲ | $-211.48M ▼ |
| Q4-2024 | $3.27M ▲ | $92.95M ▼ | $285.59M ▼ | $-192.64M ▲ |
| Q3-2024 | $77K | $100.43M | $311.75M | $-211.32M |
What's financially strong about this company?
Inventory is not piling up, and receivables are down, which could mean customers are paying faster. Book value improved slightly this quarter.
What are the financial risks or weaknesses?
Cash is nearly gone, short-term debt is huge, and the company owes far more than it owns. Liquidity is in crisis, and negative equity means shareholders are deeply underwater.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-257.82M ▼ | $8.23M ▲ | $-152K ▲ | $-11.3M ▼ | $-3.22M ▼ | $8.53M ▲ |
| Q2-2025 | $-44.05M ▼ | $7.05M ▲ | $-153K ▲ | $-8.6M ▼ | $-1.7M ▼ | $7.05M ▲ |
| Q1-2025 | $-26.08M ▼ | $6.01M ▲ | $-395K ▼ | $-3.08M ▲ | $2.53M ▲ | $5.86M ▲ |
| Q4-2024 | $-6.46M ▼ | $2.53M ▼ | $-195K ▲ | $-7.18M ▼ | $-4.84M ▼ | $2.38M ▼ |
| Q3-2024 | $-4.39M | $5.11M | $-2.18M | $-4.48M | $-1.55M | $4.96M |
What's strong about this company's cash flow?
The company is able to produce positive cash flow from its core business, even while reporting large accounting losses. Free cash flow improved slightly this quarter, and there is no reliance on outside funding.
What are the cash flow concerns?
The cash balance is now dangerously low at $878,000, and working capital is draining cash rapidly. If these trends continue, the company could face liquidity problems soon.
5-Year Trend Analysis
A comprehensive look at Scilex Holding Company's financial evolution and strategic trajectory over the past five years.
Key positives include strong and consistent revenue growth, very high gross margins, and a focused portfolio of differentiated non‑opioid pain products that address genuine unmet needs. The company’s innovation engine, centered on drug‑delivery and formulation advances, has already produced multiple approved products and a robust late‑stage pipeline. On the financial side, the recent shift to positive operating and free cash flow, coupled with a large reduction in debt, shows tangible progress in cash management and gives some breathing room despite ongoing accounting losses.
Major concerns center on financial resilience and execution. The business has a history of sizable net losses, negative equity, and weak liquidity metrics, which together point to elevated solvency and refinancing risk if operating performance falters. Operating expenses, especially sales and administrative costs, remain very high relative to revenue, leaving little margin for error. The company is also exposed to typical biopharma risks: clinical and regulatory setbacks, competition from larger players and generics, pricing and reimbursement pressure, and heavy dependence on a relatively small number of products and pipeline assets.
Looking ahead, Scilex appears to be at an inflection point. Commercial momentum and high gross margins provide a foundation, and the improvement in cash generation and deleveraging is encouraging. At the same time, the balance sheet remains strained, and the path to sustainable profitability is not yet proven. The medium‑ to long‑term outlook will depend heavily on two factors: first, the company’s ability to further scale revenue while controlling operating costs; and second, the clinical and regulatory success of its key pipeline programs. This combination creates significant upside potential but also substantial uncertainty and volatility around future outcomes.

CEO
Jaisim Shah
Compensation Summary
(Year 2023)
Ratings Snapshot
Rating : C

