SCLXW
SCLXW
Scilex Holding CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.79M ▼ | $38.07M ▼ | $-33.11M ▲ | -690.84% ▲ | $-3 ▲ | $-35.89M ▲ |
| Q3-2025 | $10.56M ▲ | $193.74M ▲ | $-257.23M ▼ | -2.44K% ▼ | $-22.17 ▼ | $-254M ▼ |
| Q2-2025 | $9.9M ▲ | $27.13M ▼ | $-86.06M ▼ | -869.65% ▼ | $-7.42 ▼ | $-40.34M ▼ |
| Q1-2025 | $5M ▼ | $31.52M ▼ | $-26.08M ▼ | -521.18% ▼ | $-2.26 ▼ | $-22.6M ▼ |
| Q4-2024 | $14.9M | $38.59M | $-6.46M | -43.36% | $-1.23 | $-5.17M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.98M ▲ | $364.98M ▲ | $576.73M ▲ | $-207.78M ▼ |
| Q3-2025 | $878K ▼ | $275.88M ▲ | $455.6M ▲ | $-176.94M ▲ |
| Q2-2025 | $4.1M ▼ | $83.75M ▲ | $332.74M ▲ | $-248.99M ▼ |
| Q1-2025 | $5.8M ▲ | $78.98M ▼ | $290.46M ▲ | $-211.48M ▼ |
| Q4-2024 | $3.27M | $92.95M | $285.59M | $-192.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-33.11M ▲ | $-17.88M ▼ | $4.83M ▲ | $17.95M ▲ | $4.08M ▲ | $-18.01M ▼ |
| Q3-2025 | $-257.82M ▼ | $8.23M ▲ | $-152K ▲ | $-11.3M ▼ | $-3.22M ▼ | $8.53M ▲ |
| Q2-2025 | $-44.05M ▼ | $7.05M ▲ | $-153K ▲ | $-8.6M ▼ | $-1.7M ▼ | $7.05M ▲ |
| Q1-2025 | $-26.08M ▼ | $6.01M ▲ | $-395K ▼ | $-3.08M ▲ | $2.53M ▲ | $5.86M ▲ |
| Q4-2024 | $-6.46M | $2.53M | $-195K | $-7.18M | $-4.84M | $2.38M |
5-Year Trend Analysis
A comprehensive look at Scilex Holding Company's financial evolution and strategic trajectory over the past five years.
The company’s key strengths lie in its differentiated non-opioid pain focus, strong product-level margins, proprietary delivery technologies, and a pipeline that targets large, underserved pain indications. Its ability to generate positive operating and free cash flow, even at a modest level, provides some operational breathing room while it pursues growth.
Major risks center on sustained large losses, a weak and highly leveraged balance sheet with negative equity, tight liquidity, and the inherent uncertainty of drug development and commercialization. Any delays, setbacks, or disappointments in its clinical programs or product uptake could quickly strain finances and necessitate dilutive or costly financing solutions.
Looking ahead, the company’s trajectory will largely depend on two factors: successful regulatory and commercial execution for its key pipeline assets, and a clearer path toward aligning its cost base with revenue growth. If its lead candidates secure approval and gain traction, the business profile could improve meaningfully; if not, the current combination of financial fragility and heavy investment could become increasingly difficult to sustain. Uncertainty is high, and outcomes appear likely to be binary over a multi-year horizon.
About Scilex Holding Company
https://www.scilexholding.comScilex Holding Company, a biopharmaceutical company, focuses on developing and commercializing non-opioid therapies for patients with acute and chronic pain. The company's principal product includes ZTlido 1.8%, a prescription lidocaine topical product for the relief of neuropathic pain related with post-herpetic neuralgia, which is a form of post-shingles nerve pain.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.79M ▼ | $38.07M ▼ | $-33.11M ▲ | -690.84% ▲ | $-3 ▲ | $-35.89M ▲ |
| Q3-2025 | $10.56M ▲ | $193.74M ▲ | $-257.23M ▼ | -2.44K% ▼ | $-22.17 ▼ | $-254M ▼ |
| Q2-2025 | $9.9M ▲ | $27.13M ▼ | $-86.06M ▼ | -869.65% ▼ | $-7.42 ▼ | $-40.34M ▼ |
| Q1-2025 | $5M ▼ | $31.52M ▼ | $-26.08M ▼ | -521.18% ▼ | $-2.26 ▼ | $-22.6M ▼ |
| Q4-2024 | $14.9M | $38.59M | $-6.46M | -43.36% | $-1.23 | $-5.17M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.98M ▲ | $364.98M ▲ | $576.73M ▲ | $-207.78M ▼ |
| Q3-2025 | $878K ▼ | $275.88M ▲ | $455.6M ▲ | $-176.94M ▲ |
| Q2-2025 | $4.1M ▼ | $83.75M ▲ | $332.74M ▲ | $-248.99M ▼ |
| Q1-2025 | $5.8M ▲ | $78.98M ▼ | $290.46M ▲ | $-211.48M ▼ |
| Q4-2024 | $3.27M | $92.95M | $285.59M | $-192.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-33.11M ▲ | $-17.88M ▼ | $4.83M ▲ | $17.95M ▲ | $4.08M ▲ | $-18.01M ▼ |
| Q3-2025 | $-257.82M ▼ | $8.23M ▲ | $-152K ▲ | $-11.3M ▼ | $-3.22M ▼ | $8.53M ▲ |
| Q2-2025 | $-44.05M ▼ | $7.05M ▲ | $-153K ▲ | $-8.6M ▼ | $-1.7M ▼ | $7.05M ▲ |
| Q1-2025 | $-26.08M ▼ | $6.01M ▲ | $-395K ▼ | $-3.08M ▲ | $2.53M ▲ | $5.86M ▲ |
| Q4-2024 | $-6.46M | $2.53M | $-195K | $-7.18M | $-4.84M | $2.38M |
5-Year Trend Analysis
A comprehensive look at Scilex Holding Company's financial evolution and strategic trajectory over the past five years.
The company’s key strengths lie in its differentiated non-opioid pain focus, strong product-level margins, proprietary delivery technologies, and a pipeline that targets large, underserved pain indications. Its ability to generate positive operating and free cash flow, even at a modest level, provides some operational breathing room while it pursues growth.
Major risks center on sustained large losses, a weak and highly leveraged balance sheet with negative equity, tight liquidity, and the inherent uncertainty of drug development and commercialization. Any delays, setbacks, or disappointments in its clinical programs or product uptake could quickly strain finances and necessitate dilutive or costly financing solutions.
Looking ahead, the company’s trajectory will largely depend on two factors: successful regulatory and commercial execution for its key pipeline assets, and a clearer path toward aligning its cost base with revenue growth. If its lead candidates secure approval and gain traction, the business profile could improve meaningfully; if not, the current combination of financial fragility and heavy investment could become increasingly difficult to sustain. Uncertainty is high, and outcomes appear likely to be binary over a multi-year horizon.

CEO
Henry H. Ji
Compensation Summary
(Year 2023)
Upcoming Earnings
Ratings Snapshot
Rating : C

