SCNI
SCNI
Scinai Immunotherapeutics Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $277.29K ▼ | $1.24M ▼ | $-2.12M ▼ | -764.49% ▼ | $-1.2 | $-963.49K ▲ |
| Q2-2025 | $386.5K | $1.25M ▼ | $-2.07M ▼ | -534.8% ▼ | $-1.2 | $-1.53M ▼ |
| Q1-2025 | $386.5K ▲ | $1.79M ▼ | $-1.55M ▲ | -400.78% ▲ | $-1.2 ▲ | $-841K ▲ |
| Q4-2024 | $206K ▲ | $2.1M ▼ | $-2.23M ▼ | -1.08K% ▼ | $-8.8 ▼ | $-1.67M ▼ |
| Q3-2024 | $168K | $2.17M | $10.46M | 6.22K% | $12.4 | $12.84M |
What's going well?
Operating losses narrowed compared to last quarter, showing some cost control. The company is still investing in R&D, which could pay off if new products succeed.
What's concerning?
Revenue is falling fast, and losses are huge relative to sales. The company is burning through cash, and the bottom line is getting worse despite cost cuts.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $989K | $11.84M | $3.98M | $7.86M |
| Q1-2025 | $989K ▼ | $11.84M ▼ | $3.98M ▲ | $7.86M ▼ |
| Q4-2024 | $1.96M ▲ | $13.45M ▲ | $3.47M ▲ | $9.98M ▼ |
| Q3-2024 | $1.03M ▼ | $12.26M ▼ | $2.26M ▼ | $10M ▲ |
| Q2-2024 | $3.08M | $14.85M | $22.14M | $-7.28M |
What's financially strong about this company?
The company owns substantial real assets, with no goodwill or intangibles. Debt is moderate compared to assets, and there are no unusual or hidden liabilities.
What are the financial risks or weaknesses?
Cash is much lower than short-term bills, and the company has lost money over time. Liquidity is tight, and they may need to raise more money if conditions worsen.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.07M | $-1.29M | $-6K | $790.5K | $0 ▲ | $-1.29M |
| Q1-2025 | $-2.07M ▲ | $-1.29M ▼ | $-6K ▼ | $790.5K ▼ | $-2.1M ▼ | $-1.29M ▼ |
| Q4-2024 | $-2.23M ▼ | $-1.08M ▲ | $-22.77 ▲ | $2M ▲ | $926K ▲ | $-1.08M ▲ |
| Q3-2024 | $10.49M ▲ | $-2.04M ▼ | $-4K ▲ | $8K ▼ | $-2.04M ▼ | $-2.04M ▼ |
| Q2-2024 | $-2.32M | $-1.76M | $-6K | $12K | $-1.75M | $-1.76M |
What's strong about this company's cash flow?
The only positive is low capital spending, so the business isn't tied up in expensive assets. Non-cash charges like depreciation and stock comp are moderate.
What are the cash flow concerns?
SCNI is losing real cash every quarter, has no cash left, and is fully dependent on outside funding to survive. There is no sign of improvement or a path to self-sufficiency.
Q2 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Scinai Immunotherapeutics Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include a unique NanoAb platform, strategic collaborations with leading research institutions, and the combination of a therapeutics pipeline with a specialized CDMO business that can generate revenue and operational expertise. Financially, the company has sharply reduced debt, improved its liquidity ratios, narrowed operating and cash losses, and reported a one-year swing to positive net income. Operationally, tighter cost control and lower capital spending have made the business more disciplined and less capital-intensive.
Major risks stem from the early stage of commercialization, with minimal revenue and ongoing negative gross and operating margins. The business continues to burn cash, retains a history of cumulative losses, and depends on external financing, which can lead to future dilution or funding constraints. Clinical and regulatory uncertainty remains high for the pipeline, while competition from larger biopharma companies and established CDMOs is intense. The balance sheet, though cleaner, is supported by a relatively thin cash base, leaving limited room for setbacks.
Scinai appears to be moving from a heavy-investment, high-burn phase toward a more focused, cost-conscious model, with the first signs of revenue and operational leverage beginning to show. If it can successfully advance its lead programs, grow the CDMO business as envisioned, and secure non-dilutive funding, its financial profile could gradually strengthen. At the same time, the company is still at a formative stage where setbacks in the clinic, slower-than-expected CDMO traction, or funding challenges could materially alter its trajectory, so the outlook is best characterized as cautiously improving but still uncertain.
About Scinai Immunotherapeutics Ltd.
https://www.scinai.comScinai Immunotherapeutics Ltd., a development stage biopharmaceutical company, focuses on developing, manufacturing, and commercializing products for the prevention and treatment of infectious and autoimmune diseases, and other illnesses in Israel.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $277.29K ▼ | $1.24M ▼ | $-2.12M ▼ | -764.49% ▼ | $-1.2 | $-963.49K ▲ |
| Q2-2025 | $386.5K | $1.25M ▼ | $-2.07M ▼ | -534.8% ▼ | $-1.2 | $-1.53M ▼ |
| Q1-2025 | $386.5K ▲ | $1.79M ▼ | $-1.55M ▲ | -400.78% ▲ | $-1.2 ▲ | $-841K ▲ |
| Q4-2024 | $206K ▲ | $2.1M ▼ | $-2.23M ▼ | -1.08K% ▼ | $-8.8 ▼ | $-1.67M ▼ |
| Q3-2024 | $168K | $2.17M | $10.46M | 6.22K% | $12.4 | $12.84M |
What's going well?
Operating losses narrowed compared to last quarter, showing some cost control. The company is still investing in R&D, which could pay off if new products succeed.
What's concerning?
Revenue is falling fast, and losses are huge relative to sales. The company is burning through cash, and the bottom line is getting worse despite cost cuts.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $989K | $11.84M | $3.98M | $7.86M |
| Q1-2025 | $989K ▼ | $11.84M ▼ | $3.98M ▲ | $7.86M ▼ |
| Q4-2024 | $1.96M ▲ | $13.45M ▲ | $3.47M ▲ | $9.98M ▼ |
| Q3-2024 | $1.03M ▼ | $12.26M ▼ | $2.26M ▼ | $10M ▲ |
| Q2-2024 | $3.08M | $14.85M | $22.14M | $-7.28M |
What's financially strong about this company?
The company owns substantial real assets, with no goodwill or intangibles. Debt is moderate compared to assets, and there are no unusual or hidden liabilities.
What are the financial risks or weaknesses?
Cash is much lower than short-term bills, and the company has lost money over time. Liquidity is tight, and they may need to raise more money if conditions worsen.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.07M | $-1.29M | $-6K | $790.5K | $0 ▲ | $-1.29M |
| Q1-2025 | $-2.07M ▲ | $-1.29M ▼ | $-6K ▼ | $790.5K ▼ | $-2.1M ▼ | $-1.29M ▼ |
| Q4-2024 | $-2.23M ▼ | $-1.08M ▲ | $-22.77 ▲ | $2M ▲ | $926K ▲ | $-1.08M ▲ |
| Q3-2024 | $10.49M ▲ | $-2.04M ▼ | $-4K ▲ | $8K ▼ | $-2.04M ▼ | $-2.04M ▼ |
| Q2-2024 | $-2.32M | $-1.76M | $-6K | $12K | $-1.75M | $-1.76M |
What's strong about this company's cash flow?
The only positive is low capital spending, so the business isn't tied up in expensive assets. Non-cash charges like depreciation and stock comp are moderate.
What are the cash flow concerns?
SCNI is losing real cash every quarter, has no cash left, and is fully dependent on outside funding to survive. There is no sign of improvement or a path to self-sufficiency.
Q2 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Scinai Immunotherapeutics Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include a unique NanoAb platform, strategic collaborations with leading research institutions, and the combination of a therapeutics pipeline with a specialized CDMO business that can generate revenue and operational expertise. Financially, the company has sharply reduced debt, improved its liquidity ratios, narrowed operating and cash losses, and reported a one-year swing to positive net income. Operationally, tighter cost control and lower capital spending have made the business more disciplined and less capital-intensive.
Major risks stem from the early stage of commercialization, with minimal revenue and ongoing negative gross and operating margins. The business continues to burn cash, retains a history of cumulative losses, and depends on external financing, which can lead to future dilution or funding constraints. Clinical and regulatory uncertainty remains high for the pipeline, while competition from larger biopharma companies and established CDMOs is intense. The balance sheet, though cleaner, is supported by a relatively thin cash base, leaving limited room for setbacks.
Scinai appears to be moving from a heavy-investment, high-burn phase toward a more focused, cost-conscious model, with the first signs of revenue and operational leverage beginning to show. If it can successfully advance its lead programs, grow the CDMO business as envisioned, and secure non-dilutive funding, its financial profile could gradually strengthen. At the same time, the company is still at a formative stage where setbacks in the clinic, slower-than-expected CDMO traction, or funding challenges could materially alter its trajectory, so the outlook is best characterized as cautiously improving but still uncertain.

CEO
Amir Reichman
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-05-21 | Reverse | 1:10 |
| 2022-11-25 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-

