SCVL
SCVL
Shoe Carnival, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $297.15M ▼ | $93.21M ▼ | $14.65M ▼ | 4.93% ▼ | $0.54 ▼ | $19.72M ▼ |
| Q2-2025 | $306.39M ▲ | $93.58M ▲ | $19.23M ▲ | 6.27% ▲ | $0.7 ▲ | $34.44M ▲ |
| Q1-2025 | $277.71M ▲ | $83.81M ▲ | $9.34M ▼ | 3.36% ▼ | $0.34 ▼ | $21.4M ▼ |
| Q4-2024 | $262.94M ▼ | $77.63M ▼ | $14.66M ▼ | 5.58% ▼ | $0.54 ▼ | $26.36M ▼ |
| Q3-2024 | $306.88M | $85.85M | $19.24M | 6.27% | $0.71 | $33.32M |
What's going well?
The company remains profitable, with minimal debt and clean earnings. Overhead is steady, and other income provided a small boost.
What's concerning?
Sales slipped, and both gross and operating margins shrank. Profits fell sharply, and expenses are not coming down as quickly as revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $107.66M ▲ | $1.17B ▲ | $489.36M ▼ | $683.18M ▲ |
| Q2-2025 | $91.92M ▼ | $1.17B ▲ | $494.56M ▲ | $670.69M ▲ |
| Q1-2025 | $92.95M ▼ | $1.14B ▲ | $486.58M ▲ | $653.58M ▲ |
| Q4-2024 | $123.11M ▲ | $1.12B ▼ | $475.14M ▼ | $649M ▲ |
| Q3-2024 | $91.1M | $1.12B | $488.77M | $635.66M |
What's financially strong about this company?
The company has a lot more cash than short-term bills, low reliance on debt, and a big cushion of shareholder equity. Inventory is moving well, and working capital is efficient.
What are the financial risks or weaknesses?
Debt is still significant compared to cash, and most assets are tied up in inventory and property. Retained earnings and share buyback data are missing, so long-term profit trends are unclear.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $36.53M ▲ | $33.64M ▲ | $-13.92M ▼ | $-4.06M ▲ | $15.65M ▲ | $19.71M ▲ |
| Q2-2025 | $19.23M ▲ | $13.26M ▲ | $-8.91M ▲ | $-4.1M ▲ | $243K ▲ | $2.2M ▲ |
| Q1-2025 | $9.34M ▼ | $-9.64M ▼ | $-14.02M ▼ | $-6.54M ▼ | $-30.2M ▼ | $-22.98M ▼ |
| Q4-2024 | $14.66M ▼ | $44.55M ▲ | $-9.41M ▼ | $-3.69M ▼ | $31.45M ▲ | $36.17M ▲ |
| Q3-2024 | $19.24M | $17.35M | $-8.12M | $-3.63M | $5.6M | $8.29M |
What's strong about this company's cash flow?
Cash from operations more than doubled this quarter, and free cash flow jumped to $19.7 million. The company is self-funding, not taking on debt, and building its cash cushion.
What are the cash flow concerns?
A lot of cash was tied up in inventory and faster supplier payments, which could hurt future cash flow if not managed. Cash flow is also somewhat volatile between quarters.
Revenue by Products
| Product | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 |
|---|---|---|---|---|
Accessories And Other | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $20.00M ▲ |
Athletics | $160.00M ▲ | $150.00M ▼ | $120.00M ▼ | $170.00M ▲ |
Non Athletics | $120.00M ▲ | $100.00M ▼ | $120.00M ▲ | $140.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Shoe Carnival, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a solid and improving balance sheet, with strong liquidity and growing retained earnings; a track record of consistent profitability even as conditions normalize; and healthy cash generation over time. Operationally, the company benefits from a large and engaged loyalty program, a distinctive in‑store experience, and meaningful recent progress in digital, analytics, and supply‑chain systems. Strategic moves like the Shoe Station and Rogan’s acquisitions give it more scale and potential for brand repositioning, while investments are being backed by tangible cash flows and a measured use of leverage.
The main concerns are the clear downtrend in revenue growth and profit margins since the post‑pandemic peak, and the fact that the earlier boom year now looks like an outlier rather than a new baseline. Retail footwear remains highly competitive and price‑sensitive, with ongoing pressure from large chains and e‑commerce players. Rising lease and debt obligations increase fixed costs, making the company more sensitive to sales swings. Volatile working capital and capex patterns have also led to uneven free cash flow, and the large‑scale Shoe Station rebranding introduces execution and integration risks if performance of converted stores does not match expectations.
From here, the picture is one of a financially sound retailer working through a normalization phase in a challenging category, while attempting a significant strategic upgrade. The balance sheet and liquidity give management room to pursue its transformation and continue investing in technology and store formats. Future results will likely hinge on the success of the Shoe Station strategy, the ability to stabilize same‑store sales, and the restoration of at least part of the prior margin strength. The company appears positioned to remain a viable, cash‑generating operator, but the trajectory of growth and profitability over the next few years is uncertain and will depend heavily on execution and the broader consumer spending backdrop.
About Shoe Carnival, Inc.
https://www.shoecarnival.comShoe Carnival, Inc., together with its subsidiaries, operates as a family footwear retailer in the United States. The company offers range of dress, casual, work, and athletic shoes, as well as sandals and boots for men, women, and children; and various accessories.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $297.15M ▼ | $93.21M ▼ | $14.65M ▼ | 4.93% ▼ | $0.54 ▼ | $19.72M ▼ |
| Q2-2025 | $306.39M ▲ | $93.58M ▲ | $19.23M ▲ | 6.27% ▲ | $0.7 ▲ | $34.44M ▲ |
| Q1-2025 | $277.71M ▲ | $83.81M ▲ | $9.34M ▼ | 3.36% ▼ | $0.34 ▼ | $21.4M ▼ |
| Q4-2024 | $262.94M ▼ | $77.63M ▼ | $14.66M ▼ | 5.58% ▼ | $0.54 ▼ | $26.36M ▼ |
| Q3-2024 | $306.88M | $85.85M | $19.24M | 6.27% | $0.71 | $33.32M |
What's going well?
The company remains profitable, with minimal debt and clean earnings. Overhead is steady, and other income provided a small boost.
What's concerning?
Sales slipped, and both gross and operating margins shrank. Profits fell sharply, and expenses are not coming down as quickly as revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $107.66M ▲ | $1.17B ▲ | $489.36M ▼ | $683.18M ▲ |
| Q2-2025 | $91.92M ▼ | $1.17B ▲ | $494.56M ▲ | $670.69M ▲ |
| Q1-2025 | $92.95M ▼ | $1.14B ▲ | $486.58M ▲ | $653.58M ▲ |
| Q4-2024 | $123.11M ▲ | $1.12B ▼ | $475.14M ▼ | $649M ▲ |
| Q3-2024 | $91.1M | $1.12B | $488.77M | $635.66M |
What's financially strong about this company?
The company has a lot more cash than short-term bills, low reliance on debt, and a big cushion of shareholder equity. Inventory is moving well, and working capital is efficient.
What are the financial risks or weaknesses?
Debt is still significant compared to cash, and most assets are tied up in inventory and property. Retained earnings and share buyback data are missing, so long-term profit trends are unclear.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $36.53M ▲ | $33.64M ▲ | $-13.92M ▼ | $-4.06M ▲ | $15.65M ▲ | $19.71M ▲ |
| Q2-2025 | $19.23M ▲ | $13.26M ▲ | $-8.91M ▲ | $-4.1M ▲ | $243K ▲ | $2.2M ▲ |
| Q1-2025 | $9.34M ▼ | $-9.64M ▼ | $-14.02M ▼ | $-6.54M ▼ | $-30.2M ▼ | $-22.98M ▼ |
| Q4-2024 | $14.66M ▼ | $44.55M ▲ | $-9.41M ▼ | $-3.69M ▼ | $31.45M ▲ | $36.17M ▲ |
| Q3-2024 | $19.24M | $17.35M | $-8.12M | $-3.63M | $5.6M | $8.29M |
What's strong about this company's cash flow?
Cash from operations more than doubled this quarter, and free cash flow jumped to $19.7 million. The company is self-funding, not taking on debt, and building its cash cushion.
What are the cash flow concerns?
A lot of cash was tied up in inventory and faster supplier payments, which could hurt future cash flow if not managed. Cash flow is also somewhat volatile between quarters.
Revenue by Products
| Product | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 |
|---|---|---|---|---|
Accessories And Other | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $20.00M ▲ |
Athletics | $160.00M ▲ | $150.00M ▼ | $120.00M ▼ | $170.00M ▲ |
Non Athletics | $120.00M ▲ | $100.00M ▼ | $120.00M ▲ | $140.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Shoe Carnival, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a solid and improving balance sheet, with strong liquidity and growing retained earnings; a track record of consistent profitability even as conditions normalize; and healthy cash generation over time. Operationally, the company benefits from a large and engaged loyalty program, a distinctive in‑store experience, and meaningful recent progress in digital, analytics, and supply‑chain systems. Strategic moves like the Shoe Station and Rogan’s acquisitions give it more scale and potential for brand repositioning, while investments are being backed by tangible cash flows and a measured use of leverage.
The main concerns are the clear downtrend in revenue growth and profit margins since the post‑pandemic peak, and the fact that the earlier boom year now looks like an outlier rather than a new baseline. Retail footwear remains highly competitive and price‑sensitive, with ongoing pressure from large chains and e‑commerce players. Rising lease and debt obligations increase fixed costs, making the company more sensitive to sales swings. Volatile working capital and capex patterns have also led to uneven free cash flow, and the large‑scale Shoe Station rebranding introduces execution and integration risks if performance of converted stores does not match expectations.
From here, the picture is one of a financially sound retailer working through a normalization phase in a challenging category, while attempting a significant strategic upgrade. The balance sheet and liquidity give management room to pursue its transformation and continue investing in technology and store formats. Future results will likely hinge on the success of the Shoe Station strategy, the ability to stabilize same‑store sales, and the restoration of at least part of the prior margin strength. The company appears positioned to remain a viable, cash‑generating operator, but the trajectory of growth and profitability over the next few years is uncertain and will depend heavily on execution and the broader consumer spending backdrop.

CEO
Mark J. Worden
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-07-20 | Forward | 2:1 |
| 2012-04-30 | Forward | 3:2 |
ETFs Holding This Stock
AFTY
Weight:0.35%
Shares:840.14K
VTS.AX
Weight:0.00%
Shares:557.30K
AVUV
Weight:0.05%
Shares:552.12K
Summary
Showing Top 3 of 111
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:2.88M
Value:$58.08M
BLACKROCK INC.
Shares:2.84M
Value:$57.3M
DIMENSIONAL FUND ADVISORS LP
Shares:1.66M
Value:$33.55M
Summary
Showing Top 3 of 280

