SDST
SDST
Stardust Power Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $3.47M ▼ | $-3.75M ▲ | 0% | $-0.38 ▲ | $-3.47M ▲ |
| Q3-2025 | $0 | $3.82M ▲ | $-4.46M ▼ | 0% | $-0.53 ▲ | $-4.39M ▼ |
| Q2-2025 | $0 | $3.04M ▼ | $-3.7M ▲ | 0% | $-0.59 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $5.75M ▼ | $-3.81M ▲ | 0% | $-0.72 ▲ | $-3.5M ▼ |
| Q4-2024 | $0 | $6.49M | $-9.57M | 0% | $-2.1 | $-1.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.48M ▲ | $11.78M ▲ | $17.59M ▲ | $-5.81M ▼ |
| Q3-2025 | $1.59M ▼ | $10.04M ▼ | $15.16M ▼ | $-5.12M ▼ |
| Q2-2025 | $3.18M ▲ | $11.3M ▼ | $15.19M ▼ | $-3.89M ▲ |
| Q1-2025 | $1.59M ▲ | $11.45M ▲ | $24.28M ▼ | $-12.84M ▲ |
| Q4-2024 | $912.57K | $9.02M | $28.41M | $-19.39M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.75M ▲ | $-1.73M ▲ | $-398.83K ▲ | $4.02M ▲ | $1.9M ▲ | $1.82M ▲ |
| Q3-2025 | $-4.46M ▼ | $-2.06M ▼ | $-784.56K ▲ | $1.82M ▼ | $-1.02M ▼ | $-3.33M ▼ |
| Q2-2025 | $-3.7M ▲ | $-1.62M ▲ | $-1.26M ▼ | $3.89M ▼ | $1.02M ▲ | $-2.95M ▲ |
| Q1-2025 | $-3.81M ▲ | $-2.88M ▼ | $-960.33K ▲ | $4.51M ▲ | $675.56K ▲ | $-3.84M ▼ |
| Q4-2024 | $-9.57M | $-1.21M | $-3.51M | $4.04M | $-674.51K | $-3.12M |
5-Year Trend Analysis
A comprehensive look at Stardust Power Inc.'s financial evolution and strategic trajectory over the past five years.
Stardust Power has a clear strategic narrative tied to major structural trends: the growth of electric vehicles, the push for domestic battery supply chains, and the demand for environmentally responsible production of critical minerals. Its hub-and-spoke model, intended use of flexible extraction technologies, and focus on a sustainable, U.S.-based refinery could resonate with customers and policymakers. The company has demonstrated some ability to raise external capital, maintains a cash position with only modest net debt, and carries a relatively simple asset structure without legacy acquisitions or complex intangibles.
At the same time, the financial profile is highly stressed: no revenue, large operating losses, negative equity, and weak short-term liquidity. The business is burning cash and depends on continued access to financing to progress its project. Execution risks around building and ramping the refinery, securing and managing diverse brine supplies, and integrating multiple extraction technologies are significant. The company is also exposed to commodity price cycles, changes in government policy and incentives, and strong competition from better-funded and more established players. Together, these factors create a high level of uncertainty around the eventual economic outcomes.
Near-term, the outlook is dominated by funding and execution rather than by earnings or cash generation. Progress will likely be judged by milestones such as project financing, construction updates, feedstock and offtake agreements, and early operational performance once the plant comes online. If Stardust Power can successfully transition from its current pre-revenue, cash-burning state to a stable refining operation that meets cost, quality, and ESG expectations, it could occupy an important niche in the U.S. lithium value chain. Until there is clear evidence of such a transition, however, the story remains that of a high-potential but financially fragile development-stage industrial venture.
About Stardust Power Inc.
https://stardust-power.comStardust Power Inc. develops battery-grade lithium products designed to supply the electric vehicle (EV) industry. It is developing a central lithium refinery in Muskogee, Oklahoma for producing battery-grade lithium. The company is based in Greenwich, Connecticut.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $3.47M ▼ | $-3.75M ▲ | 0% | $-0.38 ▲ | $-3.47M ▲ |
| Q3-2025 | $0 | $3.82M ▲ | $-4.46M ▼ | 0% | $-0.53 ▲ | $-4.39M ▼ |
| Q2-2025 | $0 | $3.04M ▼ | $-3.7M ▲ | 0% | $-0.59 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $5.75M ▼ | $-3.81M ▲ | 0% | $-0.72 ▲ | $-3.5M ▼ |
| Q4-2024 | $0 | $6.49M | $-9.57M | 0% | $-2.1 | $-1.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.48M ▲ | $11.78M ▲ | $17.59M ▲ | $-5.81M ▼ |
| Q3-2025 | $1.59M ▼ | $10.04M ▼ | $15.16M ▼ | $-5.12M ▼ |
| Q2-2025 | $3.18M ▲ | $11.3M ▼ | $15.19M ▼ | $-3.89M ▲ |
| Q1-2025 | $1.59M ▲ | $11.45M ▲ | $24.28M ▼ | $-12.84M ▲ |
| Q4-2024 | $912.57K | $9.02M | $28.41M | $-19.39M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.75M ▲ | $-1.73M ▲ | $-398.83K ▲ | $4.02M ▲ | $1.9M ▲ | $1.82M ▲ |
| Q3-2025 | $-4.46M ▼ | $-2.06M ▼ | $-784.56K ▲ | $1.82M ▼ | $-1.02M ▼ | $-3.33M ▼ |
| Q2-2025 | $-3.7M ▲ | $-1.62M ▲ | $-1.26M ▼ | $3.89M ▼ | $1.02M ▲ | $-2.95M ▲ |
| Q1-2025 | $-3.81M ▲ | $-2.88M ▼ | $-960.33K ▲ | $4.51M ▲ | $675.56K ▲ | $-3.84M ▼ |
| Q4-2024 | $-9.57M | $-1.21M | $-3.51M | $4.04M | $-674.51K | $-3.12M |
5-Year Trend Analysis
A comprehensive look at Stardust Power Inc.'s financial evolution and strategic trajectory over the past five years.
Stardust Power has a clear strategic narrative tied to major structural trends: the growth of electric vehicles, the push for domestic battery supply chains, and the demand for environmentally responsible production of critical minerals. Its hub-and-spoke model, intended use of flexible extraction technologies, and focus on a sustainable, U.S.-based refinery could resonate with customers and policymakers. The company has demonstrated some ability to raise external capital, maintains a cash position with only modest net debt, and carries a relatively simple asset structure without legacy acquisitions or complex intangibles.
At the same time, the financial profile is highly stressed: no revenue, large operating losses, negative equity, and weak short-term liquidity. The business is burning cash and depends on continued access to financing to progress its project. Execution risks around building and ramping the refinery, securing and managing diverse brine supplies, and integrating multiple extraction technologies are significant. The company is also exposed to commodity price cycles, changes in government policy and incentives, and strong competition from better-funded and more established players. Together, these factors create a high level of uncertainty around the eventual economic outcomes.
Near-term, the outlook is dominated by funding and execution rather than by earnings or cash generation. Progress will likely be judged by milestones such as project financing, construction updates, feedstock and offtake agreements, and early operational performance once the plant comes online. If Stardust Power can successfully transition from its current pre-revenue, cash-burning state to a stable refining operation that meets cost, quality, and ESG expectations, it could occupy an important niche in the U.S. lithium value chain. Until there is clear evidence of such a transition, however, the story remains that of a high-potential but financially fragile development-stage industrial venture.

CEO
Roshan Pujari
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-09-08 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
LUMINUS MANAGEMENT LLC
Shares:105K
Value:$304.5K
NEWEDGE ADVISORS, LLC
Shares:2K
Value:$5.8K
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
Shares:0
Value:$0
Summary
Showing Top 3 of 3

