SDSTW
SDSTW
Stardust Power Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $3.47M ▼ | $-3.75M ▲ | 0% | $-0.38 ▲ | $-3.47M ▲ |
| Q3-2025 | $0 | $3.82M ▲ | $-4.46M ▼ | 0% | $-0.53 ▲ | $-4.39M ▼ |
| Q2-2025 | $0 | $3.04M ▼ | $-3.7M ▲ | 0% | $-0.59 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $5.75M ▼ | $-3.81M ▲ | 0% | $-0.72 ▲ | $-3.5M ▼ |
| Q4-2024 | $0 | $6.49M | $-9.57M | 0% | $-2.1 | $-1.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.48M ▲ | $11.78M ▲ | $17.59M ▲ | $-5.81M ▼ |
| Q3-2025 | $1.59M ▼ | $10.04M ▼ | $15.16M ▼ | $-5.12M ▼ |
| Q2-2025 | $3.18M ▲ | $11.3M ▼ | $15.19M ▼ | $-3.89M ▲ |
| Q1-2025 | $1.59M ▲ | $11.45M ▲ | $24.28M ▼ | $-12.84M ▲ |
| Q4-2024 | $912.57K | $9.02M | $28.41M | $-19.39M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.75M ▲ | $-1.73M ▲ | $-398.83K ▲ | $4.02M ▲ | $1.9M ▲ | $1.82M ▲ |
| Q3-2025 | $-4.46M ▼ | $-2.06M ▼ | $-784.56K ▲ | $1.82M ▼ | $-1.02M ▼ | $-3.33M ▼ |
| Q2-2025 | $-3.7M ▲ | $-1.62M ▲ | $-1.26M ▼ | $3.89M ▼ | $1.02M ▲ | $-2.95M ▲ |
| Q1-2025 | $-3.81M ▲ | $-2.88M ▼ | $-960.33K ▲ | $4.51M ▲ | $675.56K ▲ | $-3.84M ▼ |
| Q4-2024 | $-9.57M | $-1.21M | $-3.51M | $4.04M | $-674.51K | $-3.12M |
5-Year Trend Analysis
A comprehensive look at Stardust Power Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strategically important focus on domestic lithium refining, a flexible central‑refinery model that can serve multiple upstream suppliers, and a location with strong logistics and renewable energy access. Government incentives and early expressions of offtake interest provide additional validation. On the financial side, the company still holds a net cash position and has demonstrated an ability to raise equity, which has so far supported operations and early development activities.
The main risks are financial and execution‑related. The company currently has no revenue, large operating losses, negative equity, and very tight short‑term liquidity, which together signal high dependence on continued outside funding. The refinery project itself faces typical large‑project risks: permitting, construction, technology integration, and ramp‑up challenges, any of which could cause delays or cost overruns. Future dilution from additional equity raises, potential volatility in lithium prices, competitive build‑out of other refineries, and policy or incentive changes add further uncertainty.
The outlook is highly dependent on a few pivotal milestones: securing robust project financing, locking in feedstock and offtake on attractive terms, and delivering the refinery on schedule and within budget. If these pieces come together in a supportive lithium market, the business model could transition from cash‑burning development stage to a strategically valuable operating asset within the North American battery supply chain. If funding becomes scarce, execution falters, or market conditions deteriorate, the existing balance‑sheet weaknesses and cash burn could become more problematic. Overall, the story is one of high strategic potential paired with high execution and financing risk typical of early‑stage industrial projects.
About Stardust Power Inc.
https://stardust-power.comStardust Power Inc. develops battery-grade lithium products designed to supply the electric vehicle (EV) industry. It is developing a central lithium refinery in Muskogee, Oklahoma for producing battery-grade lithium. The company is based in Greenwich, Connecticut.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $3.47M ▼ | $-3.75M ▲ | 0% | $-0.38 ▲ | $-3.47M ▲ |
| Q3-2025 | $0 | $3.82M ▲ | $-4.46M ▼ | 0% | $-0.53 ▲ | $-4.39M ▼ |
| Q2-2025 | $0 | $3.04M ▼ | $-3.7M ▲ | 0% | $-0.59 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $5.75M ▼ | $-3.81M ▲ | 0% | $-0.72 ▲ | $-3.5M ▼ |
| Q4-2024 | $0 | $6.49M | $-9.57M | 0% | $-2.1 | $-1.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.48M ▲ | $11.78M ▲ | $17.59M ▲ | $-5.81M ▼ |
| Q3-2025 | $1.59M ▼ | $10.04M ▼ | $15.16M ▼ | $-5.12M ▼ |
| Q2-2025 | $3.18M ▲ | $11.3M ▼ | $15.19M ▼ | $-3.89M ▲ |
| Q1-2025 | $1.59M ▲ | $11.45M ▲ | $24.28M ▼ | $-12.84M ▲ |
| Q4-2024 | $912.57K | $9.02M | $28.41M | $-19.39M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.75M ▲ | $-1.73M ▲ | $-398.83K ▲ | $4.02M ▲ | $1.9M ▲ | $1.82M ▲ |
| Q3-2025 | $-4.46M ▼ | $-2.06M ▼ | $-784.56K ▲ | $1.82M ▼ | $-1.02M ▼ | $-3.33M ▼ |
| Q2-2025 | $-3.7M ▲ | $-1.62M ▲ | $-1.26M ▼ | $3.89M ▼ | $1.02M ▲ | $-2.95M ▲ |
| Q1-2025 | $-3.81M ▲ | $-2.88M ▼ | $-960.33K ▲ | $4.51M ▲ | $675.56K ▲ | $-3.84M ▼ |
| Q4-2024 | $-9.57M | $-1.21M | $-3.51M | $4.04M | $-674.51K | $-3.12M |
5-Year Trend Analysis
A comprehensive look at Stardust Power Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strategically important focus on domestic lithium refining, a flexible central‑refinery model that can serve multiple upstream suppliers, and a location with strong logistics and renewable energy access. Government incentives and early expressions of offtake interest provide additional validation. On the financial side, the company still holds a net cash position and has demonstrated an ability to raise equity, which has so far supported operations and early development activities.
The main risks are financial and execution‑related. The company currently has no revenue, large operating losses, negative equity, and very tight short‑term liquidity, which together signal high dependence on continued outside funding. The refinery project itself faces typical large‑project risks: permitting, construction, technology integration, and ramp‑up challenges, any of which could cause delays or cost overruns. Future dilution from additional equity raises, potential volatility in lithium prices, competitive build‑out of other refineries, and policy or incentive changes add further uncertainty.
The outlook is highly dependent on a few pivotal milestones: securing robust project financing, locking in feedstock and offtake on attractive terms, and delivering the refinery on schedule and within budget. If these pieces come together in a supportive lithium market, the business model could transition from cash‑burning development stage to a strategically valuable operating asset within the North American battery supply chain. If funding becomes scarce, execution falters, or market conditions deteriorate, the existing balance‑sheet weaknesses and cash burn could become more problematic. Overall, the story is one of high strategic potential paired with high execution and financing risk typical of early‑stage industrial projects.

CEO
Roshan Pujari
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ARISTEIA CAPITAL LLC
Shares:290.26K
Value:$44.64K
CLEAR STREET LLC
Shares:195.63K
Value:$30.09K
CLEAR STREET GROUP INC.
Shares:195.5K
Value:$30.07K
Summary
Showing Top 3 of 21

