SDSTW
SDSTW
Stardust Power Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $3.82M ▲ | $-4.46M ▼ | 0% | $-0.53 ▲ | $-4.39M ▼ |
| Q2-2025 | $0 | $3.04M ▼ | $-3.7M ▲ | 0% | $-0.59 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $5.75M ▼ | $-3.81M ▲ | 0% | $-0.72 ▲ | $-3.5M ▼ |
| Q4-2024 | $0 | $6.49M ▼ | $-9.57M ▲ | 0% | $-2.1 ▲ | $-1.95M ▲ |
| Q3-2024 | $0 | $8.98M | $-10.09M | 0% | $-2.2 | $-10.08M |
What's going well?
There are no one-time charges or accounting tricks, so the numbers are straightforward. If the company can eventually generate revenue, the cost base is now clear.
What's concerning?
The company has no sales, losses are getting bigger, and it is diluting shareholders by issuing more shares. Expenses are rising with nothing coming in.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.59M ▼ | $10.04M ▼ | $15.16M ▼ | $-5.12M ▼ |
| Q2-2025 | $3.18M ▲ | $11.3M ▼ | $15.19M ▼ | $-3.89M ▲ |
| Q1-2025 | $1.59M ▲ | $11.45M ▲ | $24.28M ▼ | $-12.84M ▲ |
| Q4-2024 | $912.57K ▼ | $9.02M ▲ | $28.41M ▲ | $-19.39M ▼ |
| Q3-2024 | $1.59M | $5.38M | $18.68M | $-13.3M |
What's financially strong about this company?
There is no goodwill or intangible asset risk, and debt is still small compared to total assets. Most assets are tangible.
What are the financial risks or weaknesses?
The company has negative equity, not enough cash to pay its bills, and a long history of losses. Liquidity is in crisis, and liabilities far outweigh assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.46M ▼ | $-2.06M ▼ | $-784.56K ▲ | $1.82M ▼ | $-1.02M ▼ | $-3.33M ▼ |
| Q2-2025 | $-3.7M ▲ | $-1.62M ▲ | $-1.26M ▼ | $3.89M ▼ | $1.02M ▲ | $-2.95M ▲ |
| Q1-2025 | $-3.81M ▲ | $-2.88M ▼ | $-960.33K ▲ | $4.51M ▲ | $675.56K ▲ | $-3.84M ▼ |
| Q4-2024 | $-9.57M ▼ | $-1.21M ▲ | $-3.51M ▲ | $4.04M ▼ | $-674.51K ▼ | $-3.12M ▲ |
| Q3-2024 | $-9.55M | $-7.85M | $-43.94M | $52.12M | $1.59M | $-7.86M |
What's strong about this company's cash flow?
The company can still raise money from investors and lenders, and working capital changes gave a small cash boost this quarter.
What are the cash flow concerns?
Cash burn is rising, cash on hand is shrinking fast, and the business relies on selling stock and borrowing to keep going. Shareholder dilution and debt dependency are getting worse.
5-Year Trend Analysis
A comprehensive look at Stardust Power Inc.'s financial evolution and strategic trajectory over the past five years.
Stardust Power targets a real structural gap in the U.S. EV ecosystem: domestic refining of battery-grade lithium. Its strategy emphasizes a central location, flexible sourcing of lithium brine, and a tolling model that can serve multiple resource owners who lack processing capability. Engineering validation, sustainability-focused technologies, and sizable state-level incentives add credibility. The company has shown an ability to raise capital and commit to meaningful project investments, positioning it as a potential cornerstone in the domestic lithium midstream if it can execute.
The financials highlight serious risks: there is no revenue so far, operating losses are growing rapidly, free cash flow is deeply negative, equity has turned negative, and short-term liquidity looks strained. The business is highly dependent on continued external financing in an uncertain capital-markets and commodity-price environment. Execution risk around permitting, construction, technology integration, and ramp-up is substantial, and competition from other lithium supply-chain players and alternative technologies could pressure margins or limit throughput. Policy and demand swings in the EV sector add further uncertainty.
The outlook is highly dependent on execution and financing. If Stardust Power can stabilize its balance sheet, secure sufficient funding, bring the Muskogee refinery online, and line up durable supply and offtake relationships, it could transition from a cash-burning developer to a strategically important infrastructure operator in a growth market. If it struggles to access capital, manage costs, or deliver the project as planned, the current combination of mounting losses, negative equity, and weak liquidity points to elevated financial stress. The company’s future is therefore closely tied to its ability to turn an ambitious strategic position into reliable, revenue-generating operations.
About Stardust Power Inc.
https://stardust-power.comStardust Power Inc. develops battery-grade lithium products designed to supply the electric vehicle (EV) industry. It is developing a central lithium refinery in Muskogee, Oklahoma for producing battery-grade lithium. The company is based in Greenwich, Connecticut.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $3.82M ▲ | $-4.46M ▼ | 0% | $-0.53 ▲ | $-4.39M ▼ |
| Q2-2025 | $0 | $3.04M ▼ | $-3.7M ▲ | 0% | $-0.59 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $5.75M ▼ | $-3.81M ▲ | 0% | $-0.72 ▲ | $-3.5M ▼ |
| Q4-2024 | $0 | $6.49M ▼ | $-9.57M ▲ | 0% | $-2.1 ▲ | $-1.95M ▲ |
| Q3-2024 | $0 | $8.98M | $-10.09M | 0% | $-2.2 | $-10.08M |
What's going well?
There are no one-time charges or accounting tricks, so the numbers are straightforward. If the company can eventually generate revenue, the cost base is now clear.
What's concerning?
The company has no sales, losses are getting bigger, and it is diluting shareholders by issuing more shares. Expenses are rising with nothing coming in.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.59M ▼ | $10.04M ▼ | $15.16M ▼ | $-5.12M ▼ |
| Q2-2025 | $3.18M ▲ | $11.3M ▼ | $15.19M ▼ | $-3.89M ▲ |
| Q1-2025 | $1.59M ▲ | $11.45M ▲ | $24.28M ▼ | $-12.84M ▲ |
| Q4-2024 | $912.57K ▼ | $9.02M ▲ | $28.41M ▲ | $-19.39M ▼ |
| Q3-2024 | $1.59M | $5.38M | $18.68M | $-13.3M |
What's financially strong about this company?
There is no goodwill or intangible asset risk, and debt is still small compared to total assets. Most assets are tangible.
What are the financial risks or weaknesses?
The company has negative equity, not enough cash to pay its bills, and a long history of losses. Liquidity is in crisis, and liabilities far outweigh assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.46M ▼ | $-2.06M ▼ | $-784.56K ▲ | $1.82M ▼ | $-1.02M ▼ | $-3.33M ▼ |
| Q2-2025 | $-3.7M ▲ | $-1.62M ▲ | $-1.26M ▼ | $3.89M ▼ | $1.02M ▲ | $-2.95M ▲ |
| Q1-2025 | $-3.81M ▲ | $-2.88M ▼ | $-960.33K ▲ | $4.51M ▲ | $675.56K ▲ | $-3.84M ▼ |
| Q4-2024 | $-9.57M ▼ | $-1.21M ▲ | $-3.51M ▲ | $4.04M ▼ | $-674.51K ▼ | $-3.12M ▲ |
| Q3-2024 | $-9.55M | $-7.85M | $-43.94M | $52.12M | $1.59M | $-7.86M |
What's strong about this company's cash flow?
The company can still raise money from investors and lenders, and working capital changes gave a small cash boost this quarter.
What are the cash flow concerns?
Cash burn is rising, cash on hand is shrinking fast, and the business relies on selling stock and borrowing to keep going. Shareholder dilution and debt dependency are getting worse.
5-Year Trend Analysis
A comprehensive look at Stardust Power Inc.'s financial evolution and strategic trajectory over the past five years.
Stardust Power targets a real structural gap in the U.S. EV ecosystem: domestic refining of battery-grade lithium. Its strategy emphasizes a central location, flexible sourcing of lithium brine, and a tolling model that can serve multiple resource owners who lack processing capability. Engineering validation, sustainability-focused technologies, and sizable state-level incentives add credibility. The company has shown an ability to raise capital and commit to meaningful project investments, positioning it as a potential cornerstone in the domestic lithium midstream if it can execute.
The financials highlight serious risks: there is no revenue so far, operating losses are growing rapidly, free cash flow is deeply negative, equity has turned negative, and short-term liquidity looks strained. The business is highly dependent on continued external financing in an uncertain capital-markets and commodity-price environment. Execution risk around permitting, construction, technology integration, and ramp-up is substantial, and competition from other lithium supply-chain players and alternative technologies could pressure margins or limit throughput. Policy and demand swings in the EV sector add further uncertainty.
The outlook is highly dependent on execution and financing. If Stardust Power can stabilize its balance sheet, secure sufficient funding, bring the Muskogee refinery online, and line up durable supply and offtake relationships, it could transition from a cash-burning developer to a strategically important infrastructure operator in a growth market. If it struggles to access capital, manage costs, or deliver the project as planned, the current combination of mounting losses, negative equity, and weak liquidity points to elevated financial stress. The company’s future is therefore closely tied to its ability to turn an ambitious strategic position into reliable, revenue-generating operations.

CEO
Roshan Pujari
Compensation Summary
(Year )
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ARISTEIA CAPITAL LLC
Shares:290.26K
Value:$57.53K
CLEAR STREET LLC
Shares:195.63K
Value:$38.77K
CLEAR STREET GROUP INC.
Shares:195.5K
Value:$38.75K
Summary
Showing Top 3 of 21

