SE
SE
Sea LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.85B ▲ | $2.46B ▲ | $397.1M ▲ | 5.8% ▼ | $0.66 ▲ | $537.73M ▼ |
| Q3-2025 | $5.99B ▲ | $2.12B ▲ | $372.04M ▼ | 6.22% ▼ | $0.63 ▼ | $636.72M ▲ |
| Q2-2025 | $5.26B ▲ | $1.92B ▲ | $414.2M ▲ | 7.88% ▼ | $0.69 ▲ | $490.13M ▼ |
| Q1-2025 | $4.84B ▼ | $1.78B ▼ | $403.05M ▲ | 8.33% ▲ | $0.68 ▲ | $545.28M ▲ |
| Q4-2024 | $4.95B | $1.9B | $237.31M | 4.79% | $0.41 | $401.92M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $12.79B ▲ | $29.37B ▲ | $16.72B ▲ | $12.53B ▲ |
| Q3-2025 | $9.9B ▲ | $26.75B ▲ | $16.45B ▲ | $10.2B ▲ |
| Q2-2025 | $9.41B ▲ | $25.44B ▲ | $15.66B ▲ | $9.68B ▲ |
| Q1-2025 | $8.43B ▼ | $23.84B ▲ | $14.77B ▲ | $8.96B ▲ |
| Q4-2024 | $8.62B | $22.63B | $14.15B | $8.37B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $374.99M ▼ | $1.18B ▼ | $-622.86M ▲ | $288.94M ▲ | $792.32M ▲ | $1.04B ▼ |
| Q2-2025 | $414.2M ▲ | $1.62B ▲ | $-1.52B ▼ | $54.23M ▼ | $258.51M ▲ | $1.4B ▲ |
| Q1-2025 | $403.05M ▲ | $756.93M ▼ | $-1.11B ▲ | $274.39M ▼ | $-65.59M ▲ | $756.93M ▲ |
| Q4-2024 | $237.31M ▲ | $1.02B ▼ | $-1.76B ▼ | $700.21M ▲ | $-184.67M ▼ | $703.06M ▼ |
| Q3-2024 | $0 | $1.17B | $-1.72B | $557.85M | $191.14M | $1.26B |
What's strong about this company's cash flow?
SE is generating real cash from its core business, paying down debt, and building up its cash reserves. There's no reliance on outside funding, and earnings quality is high.
What are the cash flow concerns?
Both operating and free cash flow fell meaningfully compared to last quarter, which could signal slowing growth or rising costs. No cash is being returned to shareholders.
Revenue by Products
| Product | Q1-2020 | Q3-2020 | Q4-2020 | Q2-2021 |
|---|---|---|---|---|
Digital Entertainment | $0 ▲ | $1.32Bn ▲ | $690.00M ▼ | $1.81Bn ▲ |
ECommerce and Other Services | $0 ▲ | $1.12Bn ▲ | $660.00M ▼ | $1.77Bn ▲ |
Product | $0 ▲ | $370.00M ▲ | $220.00M ▼ | $470.00M ▲ |
Intercompanies | $120.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Third Party Customers | $440.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2016 | Q2-2016 | Q3-2016 | Q4-2016 |
|---|---|---|---|---|
Western Canada Transmission And Processing | $300.00M ▲ | $250.00M ▼ | $240.00M ▼ | $220.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Sea Limited's financial evolution and strategic trajectory over the past five years.
Sea combines scale, diversification, and innovation in a way few regional peers can match. It has turned its large revenue base into positive earnings, generates strong operating and free cash flow, and maintains a net cash balance sheet with ample liquidity. Its ecosystem approach—linking gaming, e-commerce, and fintech—creates powerful cross-selling, data, and engagement advantages, while ongoing investment in technology, AI, and product development keeps it at the forefront of Southeast Asia’s digital economy.
Key risks include fierce competition in all core segments, especially e-commerce and fintech; dependence on a limited number of blockbuster gaming titles; and the credit and regulatory risks inherent in expanding digital lending and banking. Historically accumulated losses remind us that profitability is relatively recent and could come under pressure if competitive intensity forces higher spending or weaker pricing. Execution missteps in new markets, products, or risk management could erode the financial and competitive strengths seen today.
The forward picture is that of a financially solid platform company with meaningful upside potential if it can sustain profitable growth while defending and deepening its moat. Sea has the cash, scale, and innovation engine to continue investing in its ecosystem, but the path is unlikely to be smooth given the pace of technological change and the aggressiveness of competitors. Overall, the company appears well-positioned to benefit from continued digitization in its markets, with outcomes highly sensitive to how well it balances growth, profitability, and risk over the next several years.
About Sea Limited
https://www.sea.comSea Limited, together with its subsidiaries, engages in the digital entertainment, e-commerce, and digital financial service businesses in Southeast Asia, Latin America, rest of Asia, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.85B ▲ | $2.46B ▲ | $397.1M ▲ | 5.8% ▼ | $0.66 ▲ | $537.73M ▼ |
| Q3-2025 | $5.99B ▲ | $2.12B ▲ | $372.04M ▼ | 6.22% ▼ | $0.63 ▼ | $636.72M ▲ |
| Q2-2025 | $5.26B ▲ | $1.92B ▲ | $414.2M ▲ | 7.88% ▼ | $0.69 ▲ | $490.13M ▼ |
| Q1-2025 | $4.84B ▼ | $1.78B ▼ | $403.05M ▲ | 8.33% ▲ | $0.68 ▲ | $545.28M ▲ |
| Q4-2024 | $4.95B | $1.9B | $237.31M | 4.79% | $0.41 | $401.92M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $12.79B ▲ | $29.37B ▲ | $16.72B ▲ | $12.53B ▲ |
| Q3-2025 | $9.9B ▲ | $26.75B ▲ | $16.45B ▲ | $10.2B ▲ |
| Q2-2025 | $9.41B ▲ | $25.44B ▲ | $15.66B ▲ | $9.68B ▲ |
| Q1-2025 | $8.43B ▼ | $23.84B ▲ | $14.77B ▲ | $8.96B ▲ |
| Q4-2024 | $8.62B | $22.63B | $14.15B | $8.37B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $374.99M ▼ | $1.18B ▼ | $-622.86M ▲ | $288.94M ▲ | $792.32M ▲ | $1.04B ▼ |
| Q2-2025 | $414.2M ▲ | $1.62B ▲ | $-1.52B ▼ | $54.23M ▼ | $258.51M ▲ | $1.4B ▲ |
| Q1-2025 | $403.05M ▲ | $756.93M ▼ | $-1.11B ▲ | $274.39M ▼ | $-65.59M ▲ | $756.93M ▲ |
| Q4-2024 | $237.31M ▲ | $1.02B ▼ | $-1.76B ▼ | $700.21M ▲ | $-184.67M ▼ | $703.06M ▼ |
| Q3-2024 | $0 | $1.17B | $-1.72B | $557.85M | $191.14M | $1.26B |
What's strong about this company's cash flow?
SE is generating real cash from its core business, paying down debt, and building up its cash reserves. There's no reliance on outside funding, and earnings quality is high.
What are the cash flow concerns?
Both operating and free cash flow fell meaningfully compared to last quarter, which could signal slowing growth or rising costs. No cash is being returned to shareholders.
Revenue by Products
| Product | Q1-2020 | Q3-2020 | Q4-2020 | Q2-2021 |
|---|---|---|---|---|
Digital Entertainment | $0 ▲ | $1.32Bn ▲ | $690.00M ▼ | $1.81Bn ▲ |
ECommerce and Other Services | $0 ▲ | $1.12Bn ▲ | $660.00M ▼ | $1.77Bn ▲ |
Product | $0 ▲ | $370.00M ▲ | $220.00M ▼ | $470.00M ▲ |
Intercompanies | $120.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Third Party Customers | $440.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2016 | Q2-2016 | Q3-2016 | Q4-2016 |
|---|---|---|---|---|
Western Canada Transmission And Processing | $300.00M ▲ | $250.00M ▼ | $240.00M ▼ | $220.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Sea Limited's financial evolution and strategic trajectory over the past five years.
Sea combines scale, diversification, and innovation in a way few regional peers can match. It has turned its large revenue base into positive earnings, generates strong operating and free cash flow, and maintains a net cash balance sheet with ample liquidity. Its ecosystem approach—linking gaming, e-commerce, and fintech—creates powerful cross-selling, data, and engagement advantages, while ongoing investment in technology, AI, and product development keeps it at the forefront of Southeast Asia’s digital economy.
Key risks include fierce competition in all core segments, especially e-commerce and fintech; dependence on a limited number of blockbuster gaming titles; and the credit and regulatory risks inherent in expanding digital lending and banking. Historically accumulated losses remind us that profitability is relatively recent and could come under pressure if competitive intensity forces higher spending or weaker pricing. Execution missteps in new markets, products, or risk management could erode the financial and competitive strengths seen today.
The forward picture is that of a financially solid platform company with meaningful upside potential if it can sustain profitable growth while defending and deepening its moat. Sea has the cash, scale, and innovation engine to continue investing in its ecosystem, but the path is unlikely to be smooth given the pace of technological change and the aggressiveness of competitors. Overall, the company appears well-positioned to benefit from continued digitization in its markets, with outcomes highly sensitive to how well it balances growth, profitability, and risk over the next several years.

CEO
Xiaodong Li
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 310
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Price Target
Institutional Ownership
BAILLIE GIFFORD & CO
Shares:40.09M
Value:$3.63B
WCM INVESTMENT MANAGEMENT, LLC
Shares:26.05M
Value:$2.36B
JPMORGAN CHASE & CO
Shares:24.71M
Value:$2.24B
Summary
Showing Top 3 of 1,117

