SEM
SEM
Select Medical Holdings CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.4B ▲ | $45.69M ▼ | $20.17M ▼ | 1.44% ▼ | $0.18 ▼ | $115.28M ▼ |
| Q3-2025 | $1.36B ▲ | $74.49M ▲ | $28.79M ▼ | 2.11% ▼ | $0.23 ▼ | $120.29M ▼ |
| Q2-2025 | $1.34B ▼ | $68.92M ▲ | $40.57M ▼ | 3.03% ▼ | $0.32 ▼ | $135M ▼ |
| Q1-2025 | $1.35B ▲ | $67.82M ▲ | $56.68M ▲ | 4.19% ▼ | $0.44 ▲ | $160.06M ▲ |
| Q4-2024 | $-122.59M | $65.09M | $-16.05M | 13.09% | $-0.12 | $-182.65M |
What's going well?
Revenue continues to grow, showing steady demand. The company remains profitable, with no unusual charges distorting results.
What's concerning?
Costs are rising much faster than sales, causing profits and margins to fall. If this trend continues, future earnings may be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $26.52M ▼ | $5.85B ▲ | $3.82B ▲ | $1.71B ▲ |
| Q3-2025 | $60.05M ▲ | $5.69B ▼ | $3.67B ▼ | $1.69B ▲ |
| Q2-2025 | $52.35M ▼ | $5.74B ▲ | $3.74B ▲ | $1.67B ▼ |
| Q1-2025 | $53.21M ▼ | $5.7B ▲ | $3.65B ▲ | $1.72B ▲ |
| Q4-2024 | $59.69M | $5.61B | $3.61B | $1.68B |
What's financially strong about this company?
SEM has a solid base of property and equipment, positive equity, and a history of profits. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Cash is very low, and debt has soared to nearly twice equity. A big chunk of assets is goodwill, which could be written down if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $19.55M ▼ | $64.33M ▼ | $-63.95M ▼ | $-33.9M ▲ | $-33.53M ▼ | $5.22M ▼ |
| Q3-2025 | $44.18M ▼ | $175.31M ▲ | $-32.61M ▲ | $-134.99M ▼ | $7.71M ▲ | $122.2M ▲ |
| Q2-2025 | $57.88M ▼ | $110.29M ▲ | $-64.67M ▼ | $-46.49M ▼ | $-864K ▲ | $45.61M ▲ |
| Q1-2025 | $74.73M ▲ | $-3.46M ▼ | $-52.31M ▲ | $49.29M ▲ | $-6.48M ▲ | $-55.8M ▼ |
| Q4-2024 | $3.76M | $125.43M | $-74.19M | $-183.01M | $-131.77M | $62M |
What's strong about this company's cash flow?
The business is still producing positive operating cash flow and net income is backed by real cash. Investments in acquisitions and capital spending show a focus on future growth.
What are the cash flow concerns?
Operating and free cash flow have fallen dramatically, working capital is draining cash, and the company needed to borrow to keep up. Cash reserves are now tight, and shareholder returns exceed free cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Health Care Patient Service Medicare | $390.00M ▲ | $380.00M ▼ | $390.00M ▲ | $400.00M ▲ |
Health Care Patient Service NonMedicare | $830.00M ▲ | $830.00M ▲ | $840.00M ▲ | $860.00M ▲ |
Service Other | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $140.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Select Medical Holdings Corporation's financial evolution and strategic trajectory over the past five years.
SEM combines a sizable, specialized post-acute care platform with a markedly stronger balance sheet and solid cash generation. It operates a nationwide network with deep hospital partnerships and a continuum of services that few competitors can fully match. Management has significantly reduced leverage, improved liquidity, and continued to build equity and retained earnings. Operationally, the company is embracing advanced rehabilitation technology, telehealth, and data analytics, which can enhance care quality and support its positioning as a go-to provider for complex patients.
The primary concern is the sharp and sustained erosion in profitability. Operating income has nearly vanished, and margins across multiple levels—gross, operating, and net—have compressed significantly. Revenue has become more volatile, and the business is highly sensitive to reimbursement policies, labor costs, and regulatory shifts in the post-acute space. Volatile investment patterns and the absence of traditional R&D spending raise questions about the sustainability and pace of future growth. Dependence on joint ventures, referral relationships, and specialized clinical staff adds layers of partnership, concentration, and human-capital risk.
The outlook is mixed. On one hand, SEM’s deleveraged balance sheet, improved liquidity, and strong free cash flow provide a solid financial foundation and time to execute a turnaround in profitability. Demographic trends and the rising need for post-acute and rehabilitation services are structurally favorable. On the other hand, the business must stabilize margins, manage labor and cost pressures, and navigate reimbursement and regulatory changes to restore earnings power. Future performance will likely hinge on how well the company can convert its scale, specialized capabilities, and technology-driven model into more consistent, sustainable profitability while maintaining disciplined capital allocation.
About Select Medical Holdings Corporation
https://www.selectmedical.comSelect Medical Holdings Corporation, through its subsidiaries, operates critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.4B ▲ | $45.69M ▼ | $20.17M ▼ | 1.44% ▼ | $0.18 ▼ | $115.28M ▼ |
| Q3-2025 | $1.36B ▲ | $74.49M ▲ | $28.79M ▼ | 2.11% ▼ | $0.23 ▼ | $120.29M ▼ |
| Q2-2025 | $1.34B ▼ | $68.92M ▲ | $40.57M ▼ | 3.03% ▼ | $0.32 ▼ | $135M ▼ |
| Q1-2025 | $1.35B ▲ | $67.82M ▲ | $56.68M ▲ | 4.19% ▼ | $0.44 ▲ | $160.06M ▲ |
| Q4-2024 | $-122.59M | $65.09M | $-16.05M | 13.09% | $-0.12 | $-182.65M |
What's going well?
Revenue continues to grow, showing steady demand. The company remains profitable, with no unusual charges distorting results.
What's concerning?
Costs are rising much faster than sales, causing profits and margins to fall. If this trend continues, future earnings may be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $26.52M ▼ | $5.85B ▲ | $3.82B ▲ | $1.71B ▲ |
| Q3-2025 | $60.05M ▲ | $5.69B ▼ | $3.67B ▼ | $1.69B ▲ |
| Q2-2025 | $52.35M ▼ | $5.74B ▲ | $3.74B ▲ | $1.67B ▼ |
| Q1-2025 | $53.21M ▼ | $5.7B ▲ | $3.65B ▲ | $1.72B ▲ |
| Q4-2024 | $59.69M | $5.61B | $3.61B | $1.68B |
What's financially strong about this company?
SEM has a solid base of property and equipment, positive equity, and a history of profits. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Cash is very low, and debt has soared to nearly twice equity. A big chunk of assets is goodwill, which could be written down if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $19.55M ▼ | $64.33M ▼ | $-63.95M ▼ | $-33.9M ▲ | $-33.53M ▼ | $5.22M ▼ |
| Q3-2025 | $44.18M ▼ | $175.31M ▲ | $-32.61M ▲ | $-134.99M ▼ | $7.71M ▲ | $122.2M ▲ |
| Q2-2025 | $57.88M ▼ | $110.29M ▲ | $-64.67M ▼ | $-46.49M ▼ | $-864K ▲ | $45.61M ▲ |
| Q1-2025 | $74.73M ▲ | $-3.46M ▼ | $-52.31M ▲ | $49.29M ▲ | $-6.48M ▲ | $-55.8M ▼ |
| Q4-2024 | $3.76M | $125.43M | $-74.19M | $-183.01M | $-131.77M | $62M |
What's strong about this company's cash flow?
The business is still producing positive operating cash flow and net income is backed by real cash. Investments in acquisitions and capital spending show a focus on future growth.
What are the cash flow concerns?
Operating and free cash flow have fallen dramatically, working capital is draining cash, and the company needed to borrow to keep up. Cash reserves are now tight, and shareholder returns exceed free cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Health Care Patient Service Medicare | $390.00M ▲ | $380.00M ▼ | $390.00M ▲ | $400.00M ▲ |
Health Care Patient Service NonMedicare | $830.00M ▲ | $830.00M ▲ | $840.00M ▲ | $860.00M ▲ |
Service Other | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $140.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Select Medical Holdings Corporation's financial evolution and strategic trajectory over the past five years.
SEM combines a sizable, specialized post-acute care platform with a markedly stronger balance sheet and solid cash generation. It operates a nationwide network with deep hospital partnerships and a continuum of services that few competitors can fully match. Management has significantly reduced leverage, improved liquidity, and continued to build equity and retained earnings. Operationally, the company is embracing advanced rehabilitation technology, telehealth, and data analytics, which can enhance care quality and support its positioning as a go-to provider for complex patients.
The primary concern is the sharp and sustained erosion in profitability. Operating income has nearly vanished, and margins across multiple levels—gross, operating, and net—have compressed significantly. Revenue has become more volatile, and the business is highly sensitive to reimbursement policies, labor costs, and regulatory shifts in the post-acute space. Volatile investment patterns and the absence of traditional R&D spending raise questions about the sustainability and pace of future growth. Dependence on joint ventures, referral relationships, and specialized clinical staff adds layers of partnership, concentration, and human-capital risk.
The outlook is mixed. On one hand, SEM’s deleveraged balance sheet, improved liquidity, and strong free cash flow provide a solid financial foundation and time to execute a turnaround in profitability. Demographic trends and the rising need for post-acute and rehabilitation services are structurally favorable. On the other hand, the business must stabilize margins, manage labor and cost pressures, and navigate reimbursement and regulatory changes to restore earnings power. Future performance will likely hinge on how well the company can convert its scale, specialized capabilities, and technology-driven model into more consistent, sustainable profitability while maintaining disciplined capital allocation.

CEO
Thomas P. Mullin
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-11-26 | Forward | 232:125 |
ETFs Holding This Stock
Summary
Showing Top 3 of 189
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:19.15M
Value:$286.62M
BLACKROCK INC.
Shares:16.88M
Value:$252.68M
PRICE T ROWE ASSOCIATES INC /MD/
Shares:16.61M
Value:$248.6M
Summary
Showing Top 3 of 397

