SEMR
SEMR
Semrush Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $112.08M ▲ | $94.34M ▲ | $-2.14M ▲ | -1.91% ▲ | $-0.01 ▲ | $3.07M ▲ |
| Q2-2025 | $108.89M ▲ | $92.13M ▲ | $-6.57M ▼ | -6.03% ▼ | $-0.04 ▼ | $-1.46M ▼ |
| Q1-2025 | $105.02M ▲ | $85.22M ▲ | $849K ▼ | 0.81% ▼ | $0.01 ▼ | $3.35M ▼ |
| Q4-2024 | $102.64M ▲ | $82.09M ▲ | $3.35M ▲ | 3.26% ▲ | $0.02 ▲ | $4.71M ▲ |
| Q3-2024 | $97.41M | $78.64M | $1.09M | 1.12% | $0.01 | $4.53M |
What's going well?
Revenue is growing steadily and losses are shrinking fast. EBITDA turned positive, showing improving cash generation. Cost control is solid, with expenses rising slower than revenue.
What's concerning?
The company is still losing money and hasn't reached profitability. Operating losses are persistent, and other expenses are hurting the bottom line. Investors may worry about how long it will take to turn a profit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $275.7M ▲ | $450.41M ▲ | $151.86M ▲ | $289.68M ▲ |
| Q2-2025 | $258.55M ▼ | $424.95M ▲ | $136.78M ▼ | $279.05M ▲ |
| Q1-2025 | $261.79M ▲ | $416.5M ▲ | $138.34M ▲ | $268.69M ▲ |
| Q4-2024 | $235.57M ▲ | $390.94M ▲ | $124.59M ▼ | $256.6M ▲ |
| Q3-2024 | $232.88M | $383.8M | $124.8M | $248.52M |
What's financially strong about this company?
SEMR holds a huge cash and investment cushion, easily covering all debts and bills. The company has very little debt, high-quality assets, and a growing equity base.
What are the financial risks or weaknesses?
Deferred revenue fell sharply, which could mean fewer prepayments or lost business. Retained earnings are still negative, showing past losses, and receivables are rising faster than before.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.4M ▲ | $21.89M ▲ | $4.87M ▲ | $-521K ▲ | $26.46M ▲ | $17.04M ▲ |
| Q2-2025 | $-6.78M ▼ | $684K ▼ | $-11.34M ▼ | $-732K ▼ | $-10.34M ▼ | $80K ▼ |
| Q1-2025 | $655K ▼ | $22.11M ▲ | $-5.69M ▲ | $-345K ▼ | $15.79M ▲ | $21.38M ▲ |
| Q4-2024 | $3.29M ▲ | $11.93M ▲ | $-7.15M ▲ | $-139K ▲ | $3.79M ▲ | $9.52M ▲ |
| Q3-2024 | $285K | $8.14M | $-44.89M | $-551K | $-36.26M | $6.16M |
What's strong about this company's cash flow?
The company turned a small cash flow into a strong one, generating $21.9 million from operations and $17 million in free cash flow. Cash reserves are rising fast, and the business is self-funding with no need for outside money.
What are the cash flow concerns?
Much of the cash boost came from delaying payments to suppliers, which may not be repeatable. Stock-based compensation is high, diluting shareholders even though it doesn't use cash.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Geographical Area | $90.00M ▲ | $50.00M ▼ | $50.00M ▲ | $60.00M ▲ |
UNITED STATES | $90.00M ▲ | $50.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Semrush Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Semrush combines strong revenue growth with a recently achieved, but improving, level of profitability and free cash flow. It has a robust balance sheet with net cash, low leverage, and ample liquidity, giving it flexibility to keep investing. The business benefits from high gross margins, a broad and sticky product suite, deep proprietary data, and a growing presence in the enterprise segment. Its focus on AI‑enabled marketing and visibility across both traditional and emerging search environments positions it at the center of important industry trends.
Key risks include the relatively short track record of sustained profitability, a still‑high cost structure, and volatile cash flows in prior years. Rising goodwill and intangible assets from acquisitions introduce integration and impairment risks. The competitive environment is intense and technologically dynamic, especially as AI reshapes how users discover information and how brands are surfaced in search results. Heavy use of stock‑based compensation can dilute existing shareholders, even as it conserves cash. Finally, the integration with Adobe, as described in the provided information, may bring execution risks and cultural or strategic frictions.
Based on the information provided, the outlook is one of cautious optimism: Semrush has moved beyond its most loss‑heavy phase into a period where growth, profitability, and cash generation coexist. The combination of a strong product, healthy financial position, and alignment with secular trends in digital marketing and AI‑driven search suggests room for further expansion, particularly in the enterprise market and within the broader Adobe ecosystem. At the same time, success will depend on maintaining cost discipline, effectively integrating acquisitions and partnerships, and staying ahead of rapid technological change in search and marketing analytics.
About Semrush Holdings, Inc.
https://www.semrush.comSemrush Holdings, Inc. develops an online visibility management software-as-a-service platform worldwide. The company enables companies to identify and reach the right audience for their content through the right channels.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $112.08M ▲ | $94.34M ▲ | $-2.14M ▲ | -1.91% ▲ | $-0.01 ▲ | $3.07M ▲ |
| Q2-2025 | $108.89M ▲ | $92.13M ▲ | $-6.57M ▼ | -6.03% ▼ | $-0.04 ▼ | $-1.46M ▼ |
| Q1-2025 | $105.02M ▲ | $85.22M ▲ | $849K ▼ | 0.81% ▼ | $0.01 ▼ | $3.35M ▼ |
| Q4-2024 | $102.64M ▲ | $82.09M ▲ | $3.35M ▲ | 3.26% ▲ | $0.02 ▲ | $4.71M ▲ |
| Q3-2024 | $97.41M | $78.64M | $1.09M | 1.12% | $0.01 | $4.53M |
What's going well?
Revenue is growing steadily and losses are shrinking fast. EBITDA turned positive, showing improving cash generation. Cost control is solid, with expenses rising slower than revenue.
What's concerning?
The company is still losing money and hasn't reached profitability. Operating losses are persistent, and other expenses are hurting the bottom line. Investors may worry about how long it will take to turn a profit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $275.7M ▲ | $450.41M ▲ | $151.86M ▲ | $289.68M ▲ |
| Q2-2025 | $258.55M ▼ | $424.95M ▲ | $136.78M ▼ | $279.05M ▲ |
| Q1-2025 | $261.79M ▲ | $416.5M ▲ | $138.34M ▲ | $268.69M ▲ |
| Q4-2024 | $235.57M ▲ | $390.94M ▲ | $124.59M ▼ | $256.6M ▲ |
| Q3-2024 | $232.88M | $383.8M | $124.8M | $248.52M |
What's financially strong about this company?
SEMR holds a huge cash and investment cushion, easily covering all debts and bills. The company has very little debt, high-quality assets, and a growing equity base.
What are the financial risks or weaknesses?
Deferred revenue fell sharply, which could mean fewer prepayments or lost business. Retained earnings are still negative, showing past losses, and receivables are rising faster than before.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.4M ▲ | $21.89M ▲ | $4.87M ▲ | $-521K ▲ | $26.46M ▲ | $17.04M ▲ |
| Q2-2025 | $-6.78M ▼ | $684K ▼ | $-11.34M ▼ | $-732K ▼ | $-10.34M ▼ | $80K ▼ |
| Q1-2025 | $655K ▼ | $22.11M ▲ | $-5.69M ▲ | $-345K ▼ | $15.79M ▲ | $21.38M ▲ |
| Q4-2024 | $3.29M ▲ | $11.93M ▲ | $-7.15M ▲ | $-139K ▲ | $3.79M ▲ | $9.52M ▲ |
| Q3-2024 | $285K | $8.14M | $-44.89M | $-551K | $-36.26M | $6.16M |
What's strong about this company's cash flow?
The company turned a small cash flow into a strong one, generating $21.9 million from operations and $17 million in free cash flow. Cash reserves are rising fast, and the business is self-funding with no need for outside money.
What are the cash flow concerns?
Much of the cash boost came from delaying payments to suppliers, which may not be repeatable. Stock-based compensation is high, diluting shareholders even though it doesn't use cash.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Geographical Area | $90.00M ▲ | $50.00M ▼ | $50.00M ▲ | $60.00M ▲ |
UNITED STATES | $90.00M ▲ | $50.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Semrush Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Semrush combines strong revenue growth with a recently achieved, but improving, level of profitability and free cash flow. It has a robust balance sheet with net cash, low leverage, and ample liquidity, giving it flexibility to keep investing. The business benefits from high gross margins, a broad and sticky product suite, deep proprietary data, and a growing presence in the enterprise segment. Its focus on AI‑enabled marketing and visibility across both traditional and emerging search environments positions it at the center of important industry trends.
Key risks include the relatively short track record of sustained profitability, a still‑high cost structure, and volatile cash flows in prior years. Rising goodwill and intangible assets from acquisitions introduce integration and impairment risks. The competitive environment is intense and technologically dynamic, especially as AI reshapes how users discover information and how brands are surfaced in search results. Heavy use of stock‑based compensation can dilute existing shareholders, even as it conserves cash. Finally, the integration with Adobe, as described in the provided information, may bring execution risks and cultural or strategic frictions.
Based on the information provided, the outlook is one of cautious optimism: Semrush has moved beyond its most loss‑heavy phase into a period where growth, profitability, and cash generation coexist. The combination of a strong product, healthy financial position, and alignment with secular trends in digital marketing and AI‑driven search suggests room for further expansion, particularly in the enterprise market and within the broader Adobe ecosystem. At the same time, success will depend on maintaining cost discipline, effectively integrating acquisitions and partnerships, and staying ahead of rapid technological change in search and marketing analytics.

CEO
William R. Wagner
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 102
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
GREYCROFT LP
Shares:8.98M
Value:$106.19M
RUSSIA PARTNERS MANAGEMENT, LLC
Shares:8.98M
Value:$106.19M
SIGULER GUFF ADVISERS, LLC
Shares:7.27M
Value:$85.96M
Summary
Showing Top 3 of 224

