SGD
SGD
Safe and Green Development CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.52M ▲ | $2.2M ▼ | $-4.35M ▲ | -123.74% ▲ | $-1.12 ▲ | $-1.96M ▲ |
| Q2-2025 | $1.4M ▲ | $5.48M ▲ | $-5.72M ▼ | -408.12% ▲ | $-2.29 ▼ | $-4.71M ▼ |
| Q1-2025 | $18.17K ▼ | $1.27M ▲ | $-2.18M ▼ | -12K% ▼ | $-1.08 ▲ | $-1.2M ▼ |
| Q4-2024 | $34.36K ▼ | $1.13M ▼ | $-1.53M ▲ | -4.45K% ▼ | $-1.68 ▲ | $-637.28K ▲ |
| Q3-2024 | $81.21K | $1.47M | $-2.34M | -2.88K% | $-2.61 | $-1.39M |
What's going well?
Sales more than doubled this quarter, and the company cut its operating loss significantly. EPS loss per share also improved, showing some progress toward stability.
What's concerning?
Gross margins are shrinking, operating expenses are ballooning, and interest costs are now extremely high. The company is still losing more than a dollar for every dollar it sells, and dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $233.04K ▼ | $38.38M ▼ | $36.4M ▲ | $1.82M ▼ |
| Q2-2025 | $403.09K ▲ | $39.07M ▲ | $34.69M ▲ | $4.21M ▲ |
| Q1-2025 | $17.54K ▼ | $13.11M ▲ | $12.8M ▲ | $136.23K ▼ |
| Q4-2024 | $296.2K ▲ | $12.75M ▼ | $11.9M ▼ | $621.62K ▼ |
| Q3-2024 | $13.71K | $13.04M | $12.22M | $627.91K |
What's financially strong about this company?
The company managed to reduce its debt slightly and still has positive equity. Property and equipment are a meaningful part of assets.
What are the financial risks or weaknesses?
Cash is nearly gone, debt is overwhelming, and most assets are intangible. Equity has dropped sharply, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.35M ▲ | $-501.48K ▼ | $-51.03K ▼ | $382.46K ▲ | $-170.05K ▼ | $-1.15M ▼ |
| Q2-2025 | $-5.72M ▼ | $1.1M ▲ | $368.8K ▲ | $-1.01M ▼ | $385.55K ▲ | $1.1M ▲ |
| Q1-2025 | $-2.18M ▼ | $-551.87K ▲ | $-10K ▲ | $283.21K ▼ | $-278.66K ▼ | $-561.87K ▲ |
| Q4-2024 | $-1.53M ▲ | $-1.06M ▼ | $-478K ▼ | $1.82M ▲ | $282.5K ▲ | $-2.01M ▼ |
| Q3-2024 | $-2.34M | $-274.58K | $-209.73K | $473.78K | $-10.53K | $-484.31K |
What's strong about this company's cash flow?
Net losses are shrinking compared to last quarter. Working capital changes helped cash flow this quarter, and the company is not taking on more debt.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned sharply negative. The company is burning cash, has little left, and is now dependent on issuing new shares to stay afloat.
5-Year Trend Analysis
A comprehensive look at Safe and Green Development Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a clear strategic focus on an environmental “waste‑to‑value” niche, ownership of a large permitted processing facility, and the beginnings of revenue from higher‑value soil and growing media products. The company has shown the ability to raise external capital, grow its asset base, and invest in technology and logistics that could support scale. Its integrated model and targeted move up the value chain offer the potential—though not yet the evidence—for better economics than traditional commodity composting or pure real‑estate development.
The main concerns are financial and execution‑related. Historically, losses have expanded rapidly, free cash flow has been strongly negative, and liquidity remains tight relative to short‑term obligations. Leverage is high, shareholder equity has been heavily eroded, and the business depends on continued access to financing and successful monetization of legacy assets. Operationally, the company must prove it can scale production, maintain quality, win and retain customers, and manage regulatory and environmental complexities—all while under balance‑sheet pressure.
The outlook is highly uncertain and hinging on the success of the strategic pivot. If the company can ramp its engineered soils and premium growing media business, deploy its new technology effectively, and control costs, there is scope for meaningful improvement in margins and cash generation over time. Conversely, delays in scaling, weaker‑than‑expected demand, or continued cost overruns could deepen financial stress. Overall, the situation resembles an early‑stage transformation story with significant upside and downside scenarios, where future performance will depend heavily on execution quality and access to capital.
About Safe and Green Development Corporation
https://www.sgdevco.comSafe and Green Development Corporation provides real property development services. It operates through two segments, Real Estate Development and Technology. The company develops single and multi-family housing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.52M ▲ | $2.2M ▼ | $-4.35M ▲ | -123.74% ▲ | $-1.12 ▲ | $-1.96M ▲ |
| Q2-2025 | $1.4M ▲ | $5.48M ▲ | $-5.72M ▼ | -408.12% ▲ | $-2.29 ▼ | $-4.71M ▼ |
| Q1-2025 | $18.17K ▼ | $1.27M ▲ | $-2.18M ▼ | -12K% ▼ | $-1.08 ▲ | $-1.2M ▼ |
| Q4-2024 | $34.36K ▼ | $1.13M ▼ | $-1.53M ▲ | -4.45K% ▼ | $-1.68 ▲ | $-637.28K ▲ |
| Q3-2024 | $81.21K | $1.47M | $-2.34M | -2.88K% | $-2.61 | $-1.39M |
What's going well?
Sales more than doubled this quarter, and the company cut its operating loss significantly. EPS loss per share also improved, showing some progress toward stability.
What's concerning?
Gross margins are shrinking, operating expenses are ballooning, and interest costs are now extremely high. The company is still losing more than a dollar for every dollar it sells, and dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $233.04K ▼ | $38.38M ▼ | $36.4M ▲ | $1.82M ▼ |
| Q2-2025 | $403.09K ▲ | $39.07M ▲ | $34.69M ▲ | $4.21M ▲ |
| Q1-2025 | $17.54K ▼ | $13.11M ▲ | $12.8M ▲ | $136.23K ▼ |
| Q4-2024 | $296.2K ▲ | $12.75M ▼ | $11.9M ▼ | $621.62K ▼ |
| Q3-2024 | $13.71K | $13.04M | $12.22M | $627.91K |
What's financially strong about this company?
The company managed to reduce its debt slightly and still has positive equity. Property and equipment are a meaningful part of assets.
What are the financial risks or weaknesses?
Cash is nearly gone, debt is overwhelming, and most assets are intangible. Equity has dropped sharply, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.35M ▲ | $-501.48K ▼ | $-51.03K ▼ | $382.46K ▲ | $-170.05K ▼ | $-1.15M ▼ |
| Q2-2025 | $-5.72M ▼ | $1.1M ▲ | $368.8K ▲ | $-1.01M ▼ | $385.55K ▲ | $1.1M ▲ |
| Q1-2025 | $-2.18M ▼ | $-551.87K ▲ | $-10K ▲ | $283.21K ▼ | $-278.66K ▼ | $-561.87K ▲ |
| Q4-2024 | $-1.53M ▲ | $-1.06M ▼ | $-478K ▼ | $1.82M ▲ | $282.5K ▲ | $-2.01M ▼ |
| Q3-2024 | $-2.34M | $-274.58K | $-209.73K | $473.78K | $-10.53K | $-484.31K |
What's strong about this company's cash flow?
Net losses are shrinking compared to last quarter. Working capital changes helped cash flow this quarter, and the company is not taking on more debt.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned sharply negative. The company is burning cash, has little left, and is now dependent on issuing new shares to stay afloat.
5-Year Trend Analysis
A comprehensive look at Safe and Green Development Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a clear strategic focus on an environmental “waste‑to‑value” niche, ownership of a large permitted processing facility, and the beginnings of revenue from higher‑value soil and growing media products. The company has shown the ability to raise external capital, grow its asset base, and invest in technology and logistics that could support scale. Its integrated model and targeted move up the value chain offer the potential—though not yet the evidence—for better economics than traditional commodity composting or pure real‑estate development.
The main concerns are financial and execution‑related. Historically, losses have expanded rapidly, free cash flow has been strongly negative, and liquidity remains tight relative to short‑term obligations. Leverage is high, shareholder equity has been heavily eroded, and the business depends on continued access to financing and successful monetization of legacy assets. Operationally, the company must prove it can scale production, maintain quality, win and retain customers, and manage regulatory and environmental complexities—all while under balance‑sheet pressure.
The outlook is highly uncertain and hinging on the success of the strategic pivot. If the company can ramp its engineered soils and premium growing media business, deploy its new technology effectively, and control costs, there is scope for meaningful improvement in margins and cash generation over time. Conversely, delays in scaling, weaker‑than‑expected demand, or continued cost overruns could deepen financial stress. Overall, the situation resembles an early‑stage transformation story with significant upside and downside scenarios, where future performance will depend heavily on execution quality and access to capital.

CEO
David Villarreal Jr.
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-10-08 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 35

