SHAK
SHAK
Shake Shack Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $400.53M ▲ | $930.66M ▲ | $11.83M ▼ | 2.95% ▼ | $0.29 ▼ | $50.07M ▲ |
| Q3-2025 | $367.41M ▲ | $157.37M ▲ | $12.5M ▼ | 3.4% ▼ | $0.31 ▼ | $49.24M ▼ |
| Q2-2025 | $356.47M ▲ | $149.41M ▲ | $17.15M ▲ | 4.81% ▲ | $0.43 ▲ | $52.33M ▲ |
| Q1-2025 | $320.9M ▼ | $145.35M ▲ | $4.25M ▼ | 1.32% ▼ | $0.11 ▼ | $32.96M ▼ |
| Q4-2024 | $328.68M | $144.79M | $8.71M | 2.65% | $0.22 | $39.82M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $360.12M ▲ | $1.9B ▲ | $1.34B ▲ | $525.33M ▲ |
| Q3-2025 | $357.76M ▲ | $1.83B ▲ | $1.29B ▲ | $509.01M ▲ |
| Q2-2025 | $336.8M ▲ | $1.78B ▲ | $1.26B ▲ | $494.1M ▲ |
| Q1-2025 | $312.92M ▼ | $1.73B ▲ | $1.23B ▲ | $473.32M ▲ |
| Q4-2024 | $320.71M | $1.7B | $1.2B | $470.02M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13M ▼ | $63.14M ▲ | $-59.15M ▼ | $-1.62M ▲ | $2.37M ▼ | $3.98M ▼ |
| Q3-2025 | $13.71M ▼ | $63M ▼ | $-39.26M ▼ | $-2.79M ▲ | $20.95M ▼ | $23.74M ▼ |
| Q2-2025 | $18.48M ▲ | $65M ▲ | $-38.09M ▼ | $-3.03M ▲ | $23.88M ▲ | $26.91M ▲ |
| Q1-2025 | $4.51M ▼ | $31.22M ▼ | $-29.35M ▲ | $-9.66M ▼ | $-7.79M ▼ | $1.87M ▼ |
| Q4-2024 | $10.22M | $45.08M | $-34.7M | $-537K | $9.85M | $10.38M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Franchise | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Initial Territory and Opening Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SalesBased Royalties | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Shack Sales | $310.00M ▲ | $340.00M ▲ | $350.00M ▲ | $390.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Shake Shack Inc.'s financial evolution and strategic trajectory over the past five years.
Shake Shack combines a recognizable premium brand, strong unit-level economics, and robust cash generation with a healthy liquidity position. It has a clear identity in the fast-casual landscape, supported by high-quality ingredients, a differentiated “fine casual” experience, and active menu and technology innovation. The business is profitable, generates real cash, and appears able to fund much of its growth internally while still keeping a solid cash cushion and a meaningful equity base.
The main financial risks stem from thin overall margins, meaningful leverage, and high capital spending. Narrow profitability leaves less room for error if sales growth slows, while debt increases sensitivity to interest rates and downturns. Heavy investment in new locations and formats raises execution risk: if new Shacks underperform, both returns on capital and free cash flow could suffer. Strategically, the company operates in a fiercely competitive, cyclical industry where consumer tastes, cost inflation, and macro conditions can shift quickly.
Looking ahead, Shake Shack appears positioned as a growth-focused restaurant brand with solid fundamentals but a need for careful execution. If it continues to leverage its brand, digital tools, and innovation engine while gradually improving cost efficiency and keeping leverage in check, its earnings and cash flows could scale with an expanding footprint. At the same time, its success will likely remain sensitive to economic cycles, competitive responses, and the returns earned on each new wave of investment, making ongoing monitoring of margins, store productivity, and balance sheet discipline especially important.
About Shake Shack Inc.
https://www.shakeshack.comShake Shack Inc. owns, operates, and licenses Shake Shack restaurants (Shacks) in the United States and internationally. Its Shacks offers hamburgers, hot dogs, chicken, crinkle cut fries, shakes, frozen custard, beer, wine, and other products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $400.53M ▲ | $930.66M ▲ | $11.83M ▼ | 2.95% ▼ | $0.29 ▼ | $50.07M ▲ |
| Q3-2025 | $367.41M ▲ | $157.37M ▲ | $12.5M ▼ | 3.4% ▼ | $0.31 ▼ | $49.24M ▼ |
| Q2-2025 | $356.47M ▲ | $149.41M ▲ | $17.15M ▲ | 4.81% ▲ | $0.43 ▲ | $52.33M ▲ |
| Q1-2025 | $320.9M ▼ | $145.35M ▲ | $4.25M ▼ | 1.32% ▼ | $0.11 ▼ | $32.96M ▼ |
| Q4-2024 | $328.68M | $144.79M | $8.71M | 2.65% | $0.22 | $39.82M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $360.12M ▲ | $1.9B ▲ | $1.34B ▲ | $525.33M ▲ |
| Q3-2025 | $357.76M ▲ | $1.83B ▲ | $1.29B ▲ | $509.01M ▲ |
| Q2-2025 | $336.8M ▲ | $1.78B ▲ | $1.26B ▲ | $494.1M ▲ |
| Q1-2025 | $312.92M ▼ | $1.73B ▲ | $1.23B ▲ | $473.32M ▲ |
| Q4-2024 | $320.71M | $1.7B | $1.2B | $470.02M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13M ▼ | $63.14M ▲ | $-59.15M ▼ | $-1.62M ▲ | $2.37M ▼ | $3.98M ▼ |
| Q3-2025 | $13.71M ▼ | $63M ▼ | $-39.26M ▼ | $-2.79M ▲ | $20.95M ▼ | $23.74M ▼ |
| Q2-2025 | $18.48M ▲ | $65M ▲ | $-38.09M ▼ | $-3.03M ▲ | $23.88M ▲ | $26.91M ▲ |
| Q1-2025 | $4.51M ▼ | $31.22M ▼ | $-29.35M ▲ | $-9.66M ▼ | $-7.79M ▼ | $1.87M ▼ |
| Q4-2024 | $10.22M | $45.08M | $-34.7M | $-537K | $9.85M | $10.38M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Franchise | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Initial Territory and Opening Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SalesBased Royalties | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Shack Sales | $310.00M ▲ | $340.00M ▲ | $350.00M ▲ | $390.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Shake Shack Inc.'s financial evolution and strategic trajectory over the past five years.
Shake Shack combines a recognizable premium brand, strong unit-level economics, and robust cash generation with a healthy liquidity position. It has a clear identity in the fast-casual landscape, supported by high-quality ingredients, a differentiated “fine casual” experience, and active menu and technology innovation. The business is profitable, generates real cash, and appears able to fund much of its growth internally while still keeping a solid cash cushion and a meaningful equity base.
The main financial risks stem from thin overall margins, meaningful leverage, and high capital spending. Narrow profitability leaves less room for error if sales growth slows, while debt increases sensitivity to interest rates and downturns. Heavy investment in new locations and formats raises execution risk: if new Shacks underperform, both returns on capital and free cash flow could suffer. Strategically, the company operates in a fiercely competitive, cyclical industry where consumer tastes, cost inflation, and macro conditions can shift quickly.
Looking ahead, Shake Shack appears positioned as a growth-focused restaurant brand with solid fundamentals but a need for careful execution. If it continues to leverage its brand, digital tools, and innovation engine while gradually improving cost efficiency and keeping leverage in check, its earnings and cash flows could scale with an expanding footprint. At the same time, its success will likely remain sensitive to economic cycles, competitive responses, and the returns earned on each new wave of investment, making ongoing monitoring of margins, store productivity, and balance sheet discipline especially important.

CEO
Robert M. Lynch
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 151
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Wells Fargo
Equal Weight
Baird
Neutral
TD Cowen
Hold
Morgan Stanley
Overweight
Barclays
Overweight
JP Morgan
Neutral
Grade Summary
Showing Top 6 of 18
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:5.94M
Value:$570.7M
BLACKROCK, INC.
Shares:5.92M
Value:$568.03M
VANGUARD GROUP INC
Shares:4.33M
Value:$416.04M
Summary
Showing Top 3 of 492

