SHCO - Soho House & Co Inc. Stock Analysis | Stock Taper
Logo
Soho House & Co Inc.

SHCO

Soho House & Co Inc. NYSE
$8.99 -0.11% (-0.01)

Market Cap $1.76 B
52w High $9.00
52w Low $4.77
P/E -21.93
Volume 2.79M
Outstanding Shares 195.46M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $370.75M $246.54M $-18.71M -5.05% $-0.1 $43.09M
Q2-2025 $329.8M $100.04M $24.89M 7.55% $0.13 $85.05M
Q1-2025 $282.86M $83.52M $8.17M 2.89% $0.04 $59.64M
Q4-2024 $305.56M $212.11M $-91.69M -30.01% $-0.47 $-46.04M
Q3-2024 $333.37M $136.69M $175K 0.05% $0 $65.42M

What's going well?

Revenue is growing quickly and gross margins are much higher, showing the company can sell more at better profitability before overhead. If management can control costs, the business could return to profit soon.

What's concerning?

Operating expenses exploded, erasing all the gains from higher sales and margins. The company swung to a loss, raising questions about cost control and management discipline.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $145.41M $2.68B $3.03B $-351.63M
Q2-2025 $153.14M $2.59B $2.94B $-348.64M
Q1-2025 $152.53M $2.48B $2.82B $-340.06M
Q4-2024 $155.09M $2.44B $2.77B $-335.06M
Q3-2024 $144.75M $2.58B $2.85B $-279.42M

What's financially strong about this company?

The company owns substantial physical assets ($1.9B in property and equipment) and has customers prepaying for services ($136M in deferred revenue).

What are the financial risks or weaknesses?

Cash is low and falling, debt is high and rising, and equity is deeply negative. The company is under pressure to meet its obligations and may need to raise more capital.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-17.01M $34.92M $-38.84M $-2.33M $-7.16M $-2.78M
Q2-2025 $24.13M $41.01M $-44.72M $-361K $761K $12.42M
Q1-2025 $8.17M $22.82M $-18.3M $-8.45M $-1.66M $2.87M
Q4-2024 $-92.22M $26.88M $-13.86M $1.6M $9.7M $13.02M
Q3-2024 $718K $20.6M $-13.63M $-15.39M $-5.04M $6.98M

What's strong about this company's cash flow?

SHCO consistently generates positive cash from its core business, with $34.9 million this quarter. The company has a strong cash cushion of $148.3 million and is not dependent on outside funding.

What are the cash flow concerns?

Free cash flow has turned negative due to higher capital spending, and the benefit from working capital changes is fading. If this trend continues, the company could start to eat into its cash reserves.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Elimination Of Equity Accounted Revenue
Elimination Of Equity Accounted Revenue
$-20.00M $-10.00M $-10.00M $-20.00M
In House Revenue
In House Revenue
$130.00M $0 $120.00M $140.00M
Membership Revenue
Membership Revenue
$110.00M $110.00M $120.00M $120.00M
Other Revenue
Other Revenue
$110.00M $0 $60.00M $80.00M

Revenue by Geography

Region Q3-2024Q4-2024Q1-2025Q2-2025
All Other
All Other
$40.00M $40.00M $40.00M $40.00M
Europe ROW
Europe ROW
$90.00M $10.00M $30.00M $60.00M
North America
North America
$120.00M $120.00M $120.00M $130.00M
UK
UK
$100.00M $80.00M $90.00M $100.00M

Q3 2024 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Soho House & Co Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a strongly growing revenue base, improving operating and cash-flow metrics, and a distinctive brand with a loyal, curated membership community. The business has demonstrated that its model can generate positive operating and free cash flow, even while still reporting accounting losses. Its global network of Houses, supported by an integrated digital platform and lifestyle extensions such as Soho Home, creates a unique ecosystem that appeals to a specific, attractive demographic. This combination of brand power, network effects, and improving cash generation underpins the long-term potential of the franchise.

! Risks

Major risks center on the financial structure and macro sensitivity. High leverage, negative equity, and still-weak liquidity leave the company exposed to interest rate risk, refinancing challenges, and any setback in operating performance. The model is capital-intensive, requiring ongoing investment to open, refurbish, and maintain Houses, which can strain cash flows if growth slows. On the commercial side, discretionary, premium spending is vulnerable to economic downturns, and overexpansion or missteps in new markets could erode the brand’s exclusivity and appeal. These factors mean execution and capital discipline are critical.

Outlook

The outlook is one of cautious optimism tempered by balance sheet constraints. Operationally, trends are favorable: demand remains strong, margins are improving, and cash generation has turned positive, suggesting the core concept is resonating globally. Continued innovation in wellness, digital engagement, and selective geographic expansion should support further growth if managed carefully. At the same time, the high debt load, negative equity, and reliance on sustained strong performance limit room for error. Future progress will likely be judged on the company’s ability to maintain growth while steadily strengthening its financial position and preserving the brand’s unique cachet.