SHFS
SHFS
SHF Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.83M ▼ | $3.05M ▲ | $179.51K ▲ | 9.79% ▲ | $0.06 ▲ | $432.78K ▲ |
| Q2-2025 | $1.94M ▼ | $2.82M ▼ | $-930.72K ▼ | -47.91% ▼ | $-0.33 ▼ | $-988.11K ▼ |
| Q1-2025 | $3.21M ▼ | $3.92M ▼ | $-827.2K ▲ | -25.77% ▲ | $-0.11 ▲ | $-825.76K ▲ |
| Q4-2024 | $3.75M ▼ | $12.8M ▲ | $-51.66M ▼ | -1.38K% ▼ | $-18.56 ▼ | $-7.7M ▼ |
| Q3-2024 | $3.83M | $3.3M | $353.82K | 9.24% | $0.13 | $521.51K |
What's going well?
The company managed to turn a profit after a big loss last quarter. General and administrative costs were cut sharply, and gross margins remain extremely high.
What's concerning?
Revenue is shrinking, operating losses are still large, and the profit was only possible due to non-operating income. Massive share dilution hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $861.72K ▲ | $13.66M ▲ | $6.67M ▼ | $7M ▲ |
| Q2-2025 | $247.32K ▼ | $5.96M ▼ | $23.81M ▲ | $-17.86M ▼ |
| Q1-2025 | $951.2K ▼ | $6.66M ▼ | $23.6M ▼ | $-16.95M ▼ |
| Q4-2024 | $2.32M ▼ | $13.22M ▼ | $25.51M ▼ | $-12.29M ▼ |
| Q3-2024 | $5.86M | $66.87M | $27.52M | $39.35M |
What's financially strong about this company?
Debt is now very low and the company has more assets than liabilities. Cash and receivables are strong, and no goodwill or intangible risks exist. Equity is positive for the first time in a while.
What are the financial risks or weaknesses?
Receivables ballooned, which could mean customers are slow to pay or collection risks are rising. Retained losses are still huge, and deferred revenue dropped sharply, which could signal weaker future sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $179.51K ▲ | $-538.04K ▲ | $385.64K ▲ | $766.8K ▲ | $614.4K ▲ | $-538.04K ▲ |
| Q2-2025 | $-930.72K ▼ | $-674.61K ▲ | $3.3K ▲ | $-12.77K ▲ | $-684.08K ▲ | $-674.61K ▲ |
| Q1-2025 | $-313.63K ▲ | $-1.14M ▲ | $3.25K ▼ | $-255.76K ▲ | $-1.39M ▲ | $-1.14M ▲ |
| Q4-2024 | $-51.66M ▼ | $-2.78M ▼ | $4.22K ▲ | $-764.46K ▼ | $-3.54M ▼ | $-2.78M ▼ |
| Q3-2024 | $353.82K | $502.43K | $2.09K | $-755.03K | $-250.51K | $502.43K |
What's strong about this company's cash flow?
Operating cash burn is shrinking, and the company managed to swing to a net profit this quarter. Cash balance increased thanks to new funding.
What are the cash flow concerns?
Still burning significant cash from operations, and now highly dependent on new debt and stock sales. Heavy stock-based compensation is diluting shareholders, and the cash runway is short.
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at SHF Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
SHFS combines a focused niche in cannabis banking with a long operating history in this complex space, giving it valuable regulatory expertise and a specialized technology platform. Its services address real pain points for both cannabis operators and regional financial institutions, and its ecosystem approach—spanning banking, lending, compliance, and ancillary services—creates multiple, potentially sticky customer relationships. Historically strong gross margins and low capital intensity show that, at the service level, the business can be economically attractive if scaled and managed effectively.
The most pressing issues are financial. The company has moved from profitability to persistent, deep losses; from ample liquidity to short‑term funding pressure; and from positive equity to a negative capital base. Asset write‑downs and negative revenue in 2022 point to major past missteps or unusual accounting events. High leverage relative to its shrunken asset base, combined with declining cash flow, raises concerns about its capacity to withstand further shocks. Externally, regulatory shifts, the entrance of larger competitors, and the inherent volatility of the cannabis sector further add to the risk profile.
The outlook is highly uncertain and hinges on SHFS’s ability to stabilize its finances while leveraging its niche strengths. If the company can restore revenue growth, rein in overhead, and return to consistent positive cash flow, its specialized position in cannabis financial infrastructure could still offer meaningful upside in a growing industry. Conversely, if losses continue and liquidity tightens further, its ability to invest in innovation, support clients, and compete with larger entrants may be constrained. Regulatory developments—both supportive reforms and increased scrutiny—will likely play a decisive role in shaping its future trajectory.
About SHF Holdings, Inc.
https://shfinancial.orgSHF Holdings, Inc., through its subsidiaries, provides access to banking, lending, and other financial services to financial institutions serving the cannabis industry.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.83M ▼ | $3.05M ▲ | $179.51K ▲ | 9.79% ▲ | $0.06 ▲ | $432.78K ▲ |
| Q2-2025 | $1.94M ▼ | $2.82M ▼ | $-930.72K ▼ | -47.91% ▼ | $-0.33 ▼ | $-988.11K ▼ |
| Q1-2025 | $3.21M ▼ | $3.92M ▼ | $-827.2K ▲ | -25.77% ▲ | $-0.11 ▲ | $-825.76K ▲ |
| Q4-2024 | $3.75M ▼ | $12.8M ▲ | $-51.66M ▼ | -1.38K% ▼ | $-18.56 ▼ | $-7.7M ▼ |
| Q3-2024 | $3.83M | $3.3M | $353.82K | 9.24% | $0.13 | $521.51K |
What's going well?
The company managed to turn a profit after a big loss last quarter. General and administrative costs were cut sharply, and gross margins remain extremely high.
What's concerning?
Revenue is shrinking, operating losses are still large, and the profit was only possible due to non-operating income. Massive share dilution hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $861.72K ▲ | $13.66M ▲ | $6.67M ▼ | $7M ▲ |
| Q2-2025 | $247.32K ▼ | $5.96M ▼ | $23.81M ▲ | $-17.86M ▼ |
| Q1-2025 | $951.2K ▼ | $6.66M ▼ | $23.6M ▼ | $-16.95M ▼ |
| Q4-2024 | $2.32M ▼ | $13.22M ▼ | $25.51M ▼ | $-12.29M ▼ |
| Q3-2024 | $5.86M | $66.87M | $27.52M | $39.35M |
What's financially strong about this company?
Debt is now very low and the company has more assets than liabilities. Cash and receivables are strong, and no goodwill or intangible risks exist. Equity is positive for the first time in a while.
What are the financial risks or weaknesses?
Receivables ballooned, which could mean customers are slow to pay or collection risks are rising. Retained losses are still huge, and deferred revenue dropped sharply, which could signal weaker future sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $179.51K ▲ | $-538.04K ▲ | $385.64K ▲ | $766.8K ▲ | $614.4K ▲ | $-538.04K ▲ |
| Q2-2025 | $-930.72K ▼ | $-674.61K ▲ | $3.3K ▲ | $-12.77K ▲ | $-684.08K ▲ | $-674.61K ▲ |
| Q1-2025 | $-313.63K ▲ | $-1.14M ▲ | $3.25K ▼ | $-255.76K ▲ | $-1.39M ▲ | $-1.14M ▲ |
| Q4-2024 | $-51.66M ▼ | $-2.78M ▼ | $4.22K ▲ | $-764.46K ▼ | $-3.54M ▼ | $-2.78M ▼ |
| Q3-2024 | $353.82K | $502.43K | $2.09K | $-755.03K | $-250.51K | $502.43K |
What's strong about this company's cash flow?
Operating cash burn is shrinking, and the company managed to swing to a net profit this quarter. Cash balance increased thanks to new funding.
What are the cash flow concerns?
Still burning significant cash from operations, and now highly dependent on new debt and stock sales. Heavy stock-based compensation is diluting shareholders, and the cash runway is short.
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at SHF Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
SHFS combines a focused niche in cannabis banking with a long operating history in this complex space, giving it valuable regulatory expertise and a specialized technology platform. Its services address real pain points for both cannabis operators and regional financial institutions, and its ecosystem approach—spanning banking, lending, compliance, and ancillary services—creates multiple, potentially sticky customer relationships. Historically strong gross margins and low capital intensity show that, at the service level, the business can be economically attractive if scaled and managed effectively.
The most pressing issues are financial. The company has moved from profitability to persistent, deep losses; from ample liquidity to short‑term funding pressure; and from positive equity to a negative capital base. Asset write‑downs and negative revenue in 2022 point to major past missteps or unusual accounting events. High leverage relative to its shrunken asset base, combined with declining cash flow, raises concerns about its capacity to withstand further shocks. Externally, regulatory shifts, the entrance of larger competitors, and the inherent volatility of the cannabis sector further add to the risk profile.
The outlook is highly uncertain and hinges on SHFS’s ability to stabilize its finances while leveraging its niche strengths. If the company can restore revenue growth, rein in overhead, and return to consistent positive cash flow, its specialized position in cannabis financial infrastructure could still offer meaningful upside in a growing industry. Conversely, if losses continue and liquidity tightens further, its ability to invest in innovation, support clients, and compete with larger entrants may be constrained. Regulatory developments—both supportive reforms and increased scrutiny—will likely play a decisive role in shaping its future trajectory.

CEO
Terrance Elliot Mendez
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-24 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
ATALAYA CAPITAL MANAGEMENT LP
Shares:1.52M
Value:$1.37M
AYRTON CAPITAL LLC
Shares:1.18M
Value:$1.06M
COHEN & CO FINANCIAL MANAGEMENT, LLC
Shares:971.2K
Value:$874.08K
Summary
Showing Top 3 of 3

