SHFSW
SHFSW
SHF Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.83M ▼ | $3.05M ▲ | $179.51K ▲ | 9.79% ▲ | $0.06 ▲ | $432.78K ▲ |
| Q2-2025 | $1.94M ▼ | $2.82M ▼ | $-930.72K ▼ | -47.91% ▼ | $-0.33 ▼ | $-988.11K ▼ |
| Q1-2025 | $3.21M ▼ | $3.92M ▼ | $-827.2K ▲ | -25.77% ▲ | $-0.11 ▲ | $-825.76K ▲ |
| Q4-2024 | $3.75M ▼ | $12.8M ▲ | $-51.66M ▼ | -1.38K% ▼ | $-18.56 ▼ | $-7.7M ▼ |
| Q3-2024 | $3.83M | $3.3M | $353.82K | 9.24% | $0.13 | $521.51K |
What's going well?
The company reported a profit this quarter, helped by significant non-operating income. Administrative costs dropped sharply, which could help if sustained.
What's concerning?
Core operations are deeply unprofitable and revenue is shrinking. The profit is not from the main business, and shareholders have been heavily diluted, which hurts the value of each share.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $861.72K ▲ | $13.66M ▲ | $6.67M ▼ | $7M ▲ |
| Q2-2025 | $247.32K ▼ | $5.96M ▼ | $23.81M ▲ | $-17.86M ▼ |
| Q1-2025 | $951.2K ▼ | $6.66M ▼ | $23.6M ▼ | $-16.95M ▼ |
| Q4-2024 | $2.32M ▼ | $13.22M ▼ | $25.51M ▼ | $-12.29M ▼ |
| Q3-2024 | $5.86M | $66.87M | $27.52M | $39.35M |
What's financially strong about this company?
The company wiped out most of its debt and now has positive equity, giving it a much stronger foundation. Liquidity is excellent, with plenty of current assets to cover bills, and there are no risky intangible assets.
What are the financial risks or weaknesses?
Receivables have exploded, which could mean customers are slow to pay or sales terms are loose—this is a risk if collections lag. Retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $179.51K ▲ | $-538.04K ▲ | $385.64K ▲ | $766.8K ▲ | $614.4K ▲ | $-538.04K ▲ |
| Q2-2025 | $-930.72K ▼ | $-674.61K ▲ | $3.3K ▲ | $-12.77K ▲ | $-684.08K ▲ | $-674.61K ▲ |
| Q1-2025 | $-313.63K ▲ | $-1.14M ▲ | $3.25K ▼ | $-255.76K ▲ | $-1.39M ▲ | $-1.14M ▲ |
| Q4-2024 | $-51.66M ▼ | $-2.78M ▼ | $4.22K ▲ | $-764.46K ▼ | $-3.54M ▼ | $-2.78M ▼ |
| Q3-2024 | $353.82K | $502.43K | $2.09K | $-755.03K | $-250.51K | $502.43K |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to raise both debt and equity to boost its cash balance. On paper, net income swung from a big loss to a profit.
What are the cash flow concerns?
The business is still burning real cash, and only survived this quarter by borrowing and issuing new shares. Heavy stock-based compensation and dilution are a concern, and the current cash balance only covers a short runway.
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at SHF Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined niche in cannabis-related financial services, a specialized technology and compliance platform, and a first-mover brand with long experience in a difficult regulatory environment. Historically, the business has shown it can generate strong margins and cash flow when conditions are favorable. Low capital spending needs and recent efforts to trim debt and recapitalize also help from a structural standpoint.
Major concerns center on sustained net losses, revenue volatility, and a balance sheet that now carries negative equity and thinner liquidity. Asset write-downs, prior overexpansion, and rising overhead point to execution risk. The company’s fortunes are also tightly tied to the health and regulation of the cannabis industry, exposing it to shifts in law, enforcement, and competition from larger players if the market opens up.
The forward picture is mixed and highly execution-dependent. On one hand, SHF Holdings is well placed to benefit if cannabis banking liberalizes and demand for compliant, specialized financial infrastructure grows. On the other hand, its weakened financial position, constrained cash generation, and need to rebuild credibility after severe losses create meaningful uncertainty. Progress will likely hinge on stabilizing revenue, right-sizing costs, carefully managing liquidity, and selectively investing in the platform to maintain its competitive edge.
About SHF Holdings, Inc.
https://shfinancial.orgSHF Holdings, Inc., through its subsidiaries, provides access to banking, lending, and other financial services to financial institutions serving the cannabis industry.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.83M ▼ | $3.05M ▲ | $179.51K ▲ | 9.79% ▲ | $0.06 ▲ | $432.78K ▲ |
| Q2-2025 | $1.94M ▼ | $2.82M ▼ | $-930.72K ▼ | -47.91% ▼ | $-0.33 ▼ | $-988.11K ▼ |
| Q1-2025 | $3.21M ▼ | $3.92M ▼ | $-827.2K ▲ | -25.77% ▲ | $-0.11 ▲ | $-825.76K ▲ |
| Q4-2024 | $3.75M ▼ | $12.8M ▲ | $-51.66M ▼ | -1.38K% ▼ | $-18.56 ▼ | $-7.7M ▼ |
| Q3-2024 | $3.83M | $3.3M | $353.82K | 9.24% | $0.13 | $521.51K |
What's going well?
The company reported a profit this quarter, helped by significant non-operating income. Administrative costs dropped sharply, which could help if sustained.
What's concerning?
Core operations are deeply unprofitable and revenue is shrinking. The profit is not from the main business, and shareholders have been heavily diluted, which hurts the value of each share.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $861.72K ▲ | $13.66M ▲ | $6.67M ▼ | $7M ▲ |
| Q2-2025 | $247.32K ▼ | $5.96M ▼ | $23.81M ▲ | $-17.86M ▼ |
| Q1-2025 | $951.2K ▼ | $6.66M ▼ | $23.6M ▼ | $-16.95M ▼ |
| Q4-2024 | $2.32M ▼ | $13.22M ▼ | $25.51M ▼ | $-12.29M ▼ |
| Q3-2024 | $5.86M | $66.87M | $27.52M | $39.35M |
What's financially strong about this company?
The company wiped out most of its debt and now has positive equity, giving it a much stronger foundation. Liquidity is excellent, with plenty of current assets to cover bills, and there are no risky intangible assets.
What are the financial risks or weaknesses?
Receivables have exploded, which could mean customers are slow to pay or sales terms are loose—this is a risk if collections lag. Retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $179.51K ▲ | $-538.04K ▲ | $385.64K ▲ | $766.8K ▲ | $614.4K ▲ | $-538.04K ▲ |
| Q2-2025 | $-930.72K ▼ | $-674.61K ▲ | $3.3K ▲ | $-12.77K ▲ | $-684.08K ▲ | $-674.61K ▲ |
| Q1-2025 | $-313.63K ▲ | $-1.14M ▲ | $3.25K ▼ | $-255.76K ▲ | $-1.39M ▲ | $-1.14M ▲ |
| Q4-2024 | $-51.66M ▼ | $-2.78M ▼ | $4.22K ▲ | $-764.46K ▼ | $-3.54M ▼ | $-2.78M ▼ |
| Q3-2024 | $353.82K | $502.43K | $2.09K | $-755.03K | $-250.51K | $502.43K |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to raise both debt and equity to boost its cash balance. On paper, net income swung from a big loss to a profit.
What are the cash flow concerns?
The business is still burning real cash, and only survived this quarter by borrowing and issuing new shares. Heavy stock-based compensation and dilution are a concern, and the current cash balance only covers a short runway.
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at SHF Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined niche in cannabis-related financial services, a specialized technology and compliance platform, and a first-mover brand with long experience in a difficult regulatory environment. Historically, the business has shown it can generate strong margins and cash flow when conditions are favorable. Low capital spending needs and recent efforts to trim debt and recapitalize also help from a structural standpoint.
Major concerns center on sustained net losses, revenue volatility, and a balance sheet that now carries negative equity and thinner liquidity. Asset write-downs, prior overexpansion, and rising overhead point to execution risk. The company’s fortunes are also tightly tied to the health and regulation of the cannabis industry, exposing it to shifts in law, enforcement, and competition from larger players if the market opens up.
The forward picture is mixed and highly execution-dependent. On one hand, SHF Holdings is well placed to benefit if cannabis banking liberalizes and demand for compliant, specialized financial infrastructure grows. On the other hand, its weakened financial position, constrained cash generation, and need to rebuild credibility after severe losses create meaningful uncertainty. Progress will likely hinge on stabilizing revenue, right-sizing costs, carefully managing liquidity, and selectively investing in the platform to maintain its competitive edge.

CEO
Terrance Elliot Mendez
Compensation Summary
(Year 2023)
Upcoming Earnings
Price Target
Institutional Ownership
CLEAR STREET GROUP INC.
Shares:219.46K
Value:$6.41K
CLEAR STREET LLC
Shares:219.4K
Value:$6.41K
BOOTHBAY FUND MANAGEMENT, LLC
Shares:201.96K
Value:$5.9K
Summary
Showing Top 3 of 15

