SHW - The Sherwin-Williams... Stock Analysis | Stock Taper
Logo
The Sherwin-Williams Company

SHW

The Sherwin-Williams Company NYSE
$303.84 -0.43% (-1.30)

Market Cap $74.94 B
52w High $379.65
52w Low $294.32
Dividend Yield 0.95%
Frequency Quarterly
P/E 29.16
Volume 2.57M
Outstanding Shares 246.64M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $5.67B $1.97B $534.7M 9.44% $2.18 $997.7M
Q4-2025 $5.6B $1.95B $476.8M 8.52% $1.94 $868.9M
Q3-2025 $6.36B $1.95B $833.1M 13.1% $3.38 $1.34B
Q2-2025 $6.31B $2.02B $754.7M 11.95% $3.04 $1.26B
Q1-2025 $5.31B $1.8B $503.9M 9.5% $2.02 $917.7M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $216.9M $26.38B $21.95B $4.43B
Q4-2025 $207.2M $25.9B $21.3B $4.6B
Q3-2025 $241.5M $26.21B $21.78B $4.43B
Q2-2025 $269.8M $25.36B $20.96B $4.4B
Q1-2025 $199.8M $24.64B $20.51B $4.13B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $534.7M $139.1M $-170.5M $47.6M $9.7M $800K
Q4-2025 $476.8M $1.09B $-171.6M $-942.3M $-34.3M $862.1M
Q3-2025 $833.1M $1.31B $-1.34B $6.5M $-28.3M $1.11B
Q2-2025 $754.7M $1.11B $-241.1M $-810M $70M $931.1M
Q1-2025 $503.9M $-61.1M $-316.2M $367.2M $-10.6M $-250.4M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Consumer Group
Consumer Group
$2.28Bn $2.23Bn $2.06Bn $2.19Bn
Corporate And Eliminations
Corporate And Eliminations
$-1470.00M $-1470.00M $-1240.00M $-1290.00M
Global Finishes Group
Global Finishes Group
$1.81Bn $1.76Bn $1.65Bn $1.72Bn
Paint Stores Group
Paint Stores Group
$3.70Bn $3.84Bn $3.13Bn $3.05Bn

Revenue by Geography

Region Q2-2025Q3-2025Q4-2025Q1-2026
NonUS
NonUS
$1.16Bn $1.14Bn $2.33Bn $1.28Bn

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Sherwin-Williams Company's financial evolution and strategic trajectory over the past five years.

+ Strengths

Sherwin-Williams combines steady top-line growth with improved profitability, supported by pricing power and a shift toward higher-margin products. Its brand, extensive company-owned store network, and deep ties with professionals and industrial customers provide a durable competitive base. The company’s innovation track record, growing retained earnings, and ongoing investments in capacity and technology all point to a business that has both scale and the willingness to reinvest for the future.

! Risks

Key concerns include a relatively high level of debt, weakening liquidity ratios, and more volatile free cash flow due to rising capital expenditures and working capital needs. Overhead costs are increasing faster than revenue, and higher interest expenses are starting to nibble at net margins. The business is also exposed to economic cycles in construction and industry, to raw material price swings, and to regulatory changes around chemicals and sustainability, any of which could pressure volumes or costs.

Outlook

The overall picture is of a strong, entrenched company that is investing heavily to extend its lead in premium and sustainable coatings. If these investments translate into continued revenue growth and stable or rising margins, Sherwin-Williams could see its cash generation strengthen again after this reinvestment phase. However, the combination of higher leverage, thinner liquidity, and uneven free cash flow means the company’s future performance will be especially sensitive to execution on cost control, the success of growth projects, and the broader economic environment.