SHW - The Sherwin-Williams... Stock Analysis | Stock Taper
Logo
The Sherwin-Williams Company

SHW

The Sherwin-Williams Company NYSE
$362.59 0.58% (+2.10)

Market Cap $89.84 B
52w High $379.65
52w Low $308.84
Dividend Yield 0.95%
Frequency Quarterly
P/E 35.34
Volume 1.94M
Outstanding Shares 247.78M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $5.6B $1.95B $476.8M 8.52% $1.94 $868.9M
Q3-2025 $6.36B $1.95B $833.1M 13.1% $3.38 $1.34B
Q2-2025 $6.31B $2.02B $754.7M 11.95% $3.04 $1.26B
Q1-2025 $5.31B $1.8B $503.9M 9.5% $2.02 $917.7M
Q4-2024 $5.3B $1.9B $480.1M 9.06% $1.92 $876M

What's going well?

Gross margins stayed strong at 49% even as sales fell, showing good cost control. The company remains profitable and has manageable debt costs.

What's concerning?

Revenue and profits dropped significantly from last quarter, and operating expenses did not adjust down with lower sales. The bottom line was hit hard, with net income down 43%.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $207.2M $25.9B $21.3B $4.6B
Q3-2025 $241.5M $26.21B $21.78B $4.43B
Q2-2025 $269.8M $25.36B $20.96B $4.4B
Q1-2025 $199.8M $24.64B $20.51B $4.13B
Q4-2024 $210.4M $23.63B $19.58B $4.05B

What's financially strong about this company?

The company has positive equity and is collecting cash from customers and paying suppliers more quickly. Most debt is long-term, giving some breathing room.

What are the financial risks or weaknesses?

Cash is very low, debt is high and rising, and a big chunk of assets are goodwill and intangibles. The huge drop in retained earnings is a red flag.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $476.8M $1.09B $-171.6M $-942.3M $-34.3M $862.1M
Q3-2025 $833.1M $1.31B $-1.34B $6.5M $-28.3M $1.11B
Q2-2025 $754.7M $1.11B $-241.1M $-810M $70M $931.1M
Q1-2025 $503.9M $-61.1M $-316.2M $367.2M $-10.6M $-250.4M
Q4-2024 $480.1M $934.5M $-285.5M $-670.8M $-27.8M $634.5M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Consumer Group
Consumer Group
$1.98Bn $2.28Bn $2.23Bn $2.06Bn
Corporate And Eliminations
Corporate And Eliminations
$-1220.00M $-1470.00M $-1470.00M $-1240.00M
Global Finishes Group
Global Finishes Group
$1.61Bn $1.81Bn $1.76Bn $1.65Bn
Paint Stores Group
Paint Stores Group
$2.94Bn $3.70Bn $3.84Bn $3.13Bn

Revenue by Geography

Region Q2-2025Q3-2025Q4-2025
NonUS
NonUS
$1.16Bn $1.14Bn $2.33Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Sherwin-Williams Company's financial evolution and strategic trajectory over the past five years.

+ Strengths

Sherwin-Williams combines steady top-line growth with improved profitability, supported by pricing power and a shift toward higher-margin products. Its brand, extensive company-owned store network, and deep ties with professionals and industrial customers provide a durable competitive base. The company’s innovation track record, growing retained earnings, and ongoing investments in capacity and technology all point to a business that has both scale and the willingness to reinvest for the future.

! Risks

Key concerns include a relatively high level of debt, weakening liquidity ratios, and more volatile free cash flow due to rising capital expenditures and working capital needs. Overhead costs are increasing faster than revenue, and higher interest expenses are starting to nibble at net margins. The business is also exposed to economic cycles in construction and industry, to raw material price swings, and to regulatory changes around chemicals and sustainability, any of which could pressure volumes or costs.

Outlook

The overall picture is of a strong, entrenched company that is investing heavily to extend its lead in premium and sustainable coatings. If these investments translate into continued revenue growth and stable or rising margins, Sherwin-Williams could see its cash generation strengthen again after this reinvestment phase. However, the combination of higher leverage, thinner liquidity, and uneven free cash flow means the company’s future performance will be especially sensitive to execution on cost control, the success of growth projects, and the broader economic environment.