SHW
SHW
The Sherwin-Williams CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.6B ▼ | $1.95B ▲ | $476.8M ▼ | 8.52% ▼ | $1.94 ▼ | $868.9M ▼ |
| Q3-2025 | $6.36B ▲ | $1.95B ▼ | $833.1M ▲ | 13.1% ▲ | $3.38 ▲ | $1.34B ▲ |
| Q2-2025 | $6.31B ▲ | $2.02B ▲ | $754.7M ▲ | 11.95% ▲ | $3.04 ▲ | $1.26B ▲ |
| Q1-2025 | $5.31B ▲ | $1.8B ▼ | $503.9M ▲ | 9.5% ▲ | $2.02 ▲ | $917.7M ▲ |
| Q4-2024 | $5.3B | $1.9B | $480.1M | 9.06% | $1.92 | $876M |
What's going well?
Gross margins stayed strong at 49% even as sales fell, showing good cost control. The company remains profitable and has manageable debt costs.
What's concerning?
Revenue and profits dropped significantly from last quarter, and operating expenses did not adjust down with lower sales. The bottom line was hit hard, with net income down 43%.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $207.2M ▼ | $25.9B ▼ | $21.3B ▼ | $4.6B ▲ |
| Q3-2025 | $241.5M ▼ | $26.21B ▲ | $21.78B ▲ | $4.43B ▲ |
| Q2-2025 | $269.8M ▲ | $25.36B ▲ | $20.96B ▲ | $4.4B ▲ |
| Q1-2025 | $199.8M ▼ | $24.64B ▲ | $20.51B ▲ | $4.13B ▲ |
| Q4-2024 | $210.4M | $23.63B | $19.58B | $4.05B |
What's financially strong about this company?
The company has positive equity and is collecting cash from customers and paying suppliers more quickly. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Cash is very low, debt is high and rising, and a big chunk of assets are goodwill and intangibles. The huge drop in retained earnings is a red flag.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $476.8M ▼ | $1.09B ▼ | $-171.6M ▲ | $-942.3M ▼ | $-34.3M ▼ | $862.1M ▼ |
| Q3-2025 | $833.1M ▲ | $1.31B ▲ | $-1.34B ▼ | $6.5M ▲ | $-28.3M ▼ | $1.11B ▲ |
| Q2-2025 | $754.7M ▲ | $1.11B ▲ | $-241.1M ▲ | $-810M ▼ | $70M ▲ | $931.1M ▲ |
| Q1-2025 | $503.9M ▲ | $-61.1M ▼ | $-316.2M ▼ | $367.2M ▲ | $-10.6M ▲ | $-250.4M ▼ |
| Q4-2024 | $480.1M | $934.5M | $-285.5M | $-670.8M | $-27.8M | $634.5M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Consumer Group | $1.98Bn ▲ | $2.28Bn ▲ | $2.23Bn ▼ | $2.06Bn ▼ |
Corporate And Eliminations | $-1220.00M ▲ | $-1470.00M ▼ | $-1470.00M ▲ | $-1240.00M ▲ |
Global Finishes Group | $1.61Bn ▲ | $1.81Bn ▲ | $1.76Bn ▼ | $1.65Bn ▼ |
Paint Stores Group | $2.94Bn ▲ | $3.70Bn ▲ | $3.84Bn ▲ | $3.13Bn ▼ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
NonUS | $1.16Bn ▲ | $1.14Bn ▼ | $2.33Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Sherwin-Williams Company's financial evolution and strategic trajectory over the past five years.
Sherwin-Williams combines steady top-line growth with improved profitability, supported by pricing power and a shift toward higher-margin products. Its brand, extensive company-owned store network, and deep ties with professionals and industrial customers provide a durable competitive base. The company’s innovation track record, growing retained earnings, and ongoing investments in capacity and technology all point to a business that has both scale and the willingness to reinvest for the future.
Key concerns include a relatively high level of debt, weakening liquidity ratios, and more volatile free cash flow due to rising capital expenditures and working capital needs. Overhead costs are increasing faster than revenue, and higher interest expenses are starting to nibble at net margins. The business is also exposed to economic cycles in construction and industry, to raw material price swings, and to regulatory changes around chemicals and sustainability, any of which could pressure volumes or costs.
The overall picture is of a strong, entrenched company that is investing heavily to extend its lead in premium and sustainable coatings. If these investments translate into continued revenue growth and stable or rising margins, Sherwin-Williams could see its cash generation strengthen again after this reinvestment phase. However, the combination of higher leverage, thinner liquidity, and uneven free cash flow means the company’s future performance will be especially sensitive to execution on cost control, the success of growth projects, and the broader economic environment.
About The Sherwin-Williams Company
https://www.sherwin-williams.comThe Sherwin-Williams Company develops, manufactures, distributes, and sells paints, coatings, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands Group, and Performance Coatings Group.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.6B ▼ | $1.95B ▲ | $476.8M ▼ | 8.52% ▼ | $1.94 ▼ | $868.9M ▼ |
| Q3-2025 | $6.36B ▲ | $1.95B ▼ | $833.1M ▲ | 13.1% ▲ | $3.38 ▲ | $1.34B ▲ |
| Q2-2025 | $6.31B ▲ | $2.02B ▲ | $754.7M ▲ | 11.95% ▲ | $3.04 ▲ | $1.26B ▲ |
| Q1-2025 | $5.31B ▲ | $1.8B ▼ | $503.9M ▲ | 9.5% ▲ | $2.02 ▲ | $917.7M ▲ |
| Q4-2024 | $5.3B | $1.9B | $480.1M | 9.06% | $1.92 | $876M |
What's going well?
Gross margins stayed strong at 49% even as sales fell, showing good cost control. The company remains profitable and has manageable debt costs.
What's concerning?
Revenue and profits dropped significantly from last quarter, and operating expenses did not adjust down with lower sales. The bottom line was hit hard, with net income down 43%.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $207.2M ▼ | $25.9B ▼ | $21.3B ▼ | $4.6B ▲ |
| Q3-2025 | $241.5M ▼ | $26.21B ▲ | $21.78B ▲ | $4.43B ▲ |
| Q2-2025 | $269.8M ▲ | $25.36B ▲ | $20.96B ▲ | $4.4B ▲ |
| Q1-2025 | $199.8M ▼ | $24.64B ▲ | $20.51B ▲ | $4.13B ▲ |
| Q4-2024 | $210.4M | $23.63B | $19.58B | $4.05B |
What's financially strong about this company?
The company has positive equity and is collecting cash from customers and paying suppliers more quickly. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Cash is very low, debt is high and rising, and a big chunk of assets are goodwill and intangibles. The huge drop in retained earnings is a red flag.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $476.8M ▼ | $1.09B ▼ | $-171.6M ▲ | $-942.3M ▼ | $-34.3M ▼ | $862.1M ▼ |
| Q3-2025 | $833.1M ▲ | $1.31B ▲ | $-1.34B ▼ | $6.5M ▲ | $-28.3M ▼ | $1.11B ▲ |
| Q2-2025 | $754.7M ▲ | $1.11B ▲ | $-241.1M ▲ | $-810M ▼ | $70M ▲ | $931.1M ▲ |
| Q1-2025 | $503.9M ▲ | $-61.1M ▼ | $-316.2M ▼ | $367.2M ▲ | $-10.6M ▲ | $-250.4M ▼ |
| Q4-2024 | $480.1M | $934.5M | $-285.5M | $-670.8M | $-27.8M | $634.5M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Consumer Group | $1.98Bn ▲ | $2.28Bn ▲ | $2.23Bn ▼ | $2.06Bn ▼ |
Corporate And Eliminations | $-1220.00M ▲ | $-1470.00M ▼ | $-1470.00M ▲ | $-1240.00M ▲ |
Global Finishes Group | $1.61Bn ▲ | $1.81Bn ▲ | $1.76Bn ▼ | $1.65Bn ▼ |
Paint Stores Group | $2.94Bn ▲ | $3.70Bn ▲ | $3.84Bn ▲ | $3.13Bn ▼ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
NonUS | $1.16Bn ▲ | $1.14Bn ▼ | $2.33Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Sherwin-Williams Company's financial evolution and strategic trajectory over the past five years.
Sherwin-Williams combines steady top-line growth with improved profitability, supported by pricing power and a shift toward higher-margin products. Its brand, extensive company-owned store network, and deep ties with professionals and industrial customers provide a durable competitive base. The company’s innovation track record, growing retained earnings, and ongoing investments in capacity and technology all point to a business that has both scale and the willingness to reinvest for the future.
Key concerns include a relatively high level of debt, weakening liquidity ratios, and more volatile free cash flow due to rising capital expenditures and working capital needs. Overhead costs are increasing faster than revenue, and higher interest expenses are starting to nibble at net margins. The business is also exposed to economic cycles in construction and industry, to raw material price swings, and to regulatory changes around chemicals and sustainability, any of which could pressure volumes or costs.
The overall picture is of a strong, entrenched company that is investing heavily to extend its lead in premium and sustainable coatings. If these investments translate into continued revenue growth and stable or rising margins, Sherwin-Williams could see its cash generation strengthen again after this reinvestment phase. However, the combination of higher leverage, thinner liquidity, and uneven free cash flow means the company’s future performance will be especially sensitive to execution on cost control, the success of growth projects, and the broader economic environment.

CEO
Heidi G. Petz
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-04-01 | Forward | 3:1 |
| 1997-03-31 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 682
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Mizuho
Outperform
RBC Capital
Outperform
UBS
Buy
Citigroup
Buy
Wells Fargo
Overweight
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:262.2M
Value:$95.07B
VANGUARD GROUP INC
Shares:23.24M
Value:$8.43B
BLACKROCK, INC.
Shares:17.61M
Value:$6.39B
Summary
Showing Top 3 of 2,232

