SIRI
SIRI
Sirius XM Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.19B ▲ | $826M ▲ | $99M ▼ | 4.51% ▼ | $0.29 ▼ | $397M ▼ |
| Q3-2025 | $2.16B ▲ | $517M ▼ | $297M ▲ | 13.76% ▲ | $0.88 ▲ | $655M ▲ |
| Q2-2025 | $2.14B ▲ | $635M ▲ | $205M ▲ | 9.59% ▼ | $0.61 ▲ | $511M ▼ |
| Q1-2025 | $2.07B ▼ | $577M ▲ | $204M ▼ | 9.86% ▼ | $0.6 ▼ | $541M ▼ |
| Q4-2024 | $2.19B | $545M | $287M | 13.12% | $0.85 | $645M |
What's going well?
Revenue is stable and even grew a bit. Gross margins improved slightly, showing some control over product costs. The company remains profitable at the core level.
What's concerning?
Operating expenses soared, wiping out much of the profit. Net income and earnings per share both dropped sharply. If high spending continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $94M ▲ | $27.24B ▼ | $15.67B ▼ | $11.56B ▲ |
| Q3-2025 | $79M ▼ | $27.4B ▲ | $15.85B ▼ | $11.56B ▲ |
| Q2-2025 | $92M ▼ | $27.33B ▼ | $16B ▼ | $11.33B ▲ |
| Q1-2025 | $127M ▼ | $27.43B ▼ | $16.21B ▼ | $11.21B ▲ |
| Q4-2024 | $162M | $27.52B | $16.45B | $11.07B |
What's financially strong about this company?
The company has a long record of profitability, with $11.6 billion in retained earnings and positive equity. Debt is trending down, and customers are prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Cash is extremely low compared to the size of the business, and current liabilities far exceed current assets. Half the assets are intangible, mostly goodwill, which could be written down if business falters.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $805M ▲ | $680M ▲ | $-159M ▲ | $-506M ▼ | $15M ▲ | $536M ▲ |
| Q3-2025 | $297M ▲ | $430M ▼ | $-191M ▼ | $-252M ▲ | $-13M ▲ | $255M ▼ |
| Q2-2025 | $205M ▲ | $546M ▲ | $-162M ▲ | $-419M ▼ | $-35M | $401M ▲ |
| Q1-2025 | $204M ▼ | $242M ▼ | $-235M ▼ | $-42M ▲ | $-35M ▼ | $53M ▼ |
| Q4-2024 | $287M | $679M | $-178M | $-466M | $35M | $514M |
What's strong about this company's cash flow?
SIRI is generating more cash from its core business, doubling free cash flow from last quarter. The company is self-funding, paying down debt, and returning cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
Much of the cash boost came from stretching out payments to suppliers, which isn’t sustainable every quarter. The cash balance is also relatively low, leaving little room for big surprises.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advertising | $390.00M ▲ | $430.00M ▲ | $460.00M ▲ | $490.00M ▲ |
Other Revenue | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Subscription and Circulation | $1.60Bn ▲ | $1.63Bn ▲ | $1.63Bn ▲ | $1.63Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Sirius XM Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Sirius XM combines a cash-generative business model with a unique market position in satellite and in-car audio, supported by strong gross margins, long-term automotive partnerships, and a valuable portfolio of exclusive content and brands. Its balance sheet has improved meaningfully, with positive equity and growing retained earnings, and it continues to generate solid free cash flow even through periods of earnings volatility.
Key risks include softening revenue, high though improving leverage, and notably weak liquidity, which increases reliance on steady cash inflows and capital markets. The large 2024 earnings disruption highlights sensitivity to operational or non-cash shocks. Strategically, intensifying competition from general-purpose streaming and on-demand platforms, combined with a sharp reduction in recorded R&D spending, could challenge long-term growth and relevance if innovation falls behind.
The overall picture is of a mature, strategically important audio platform that is stabilizing after a disruptive year, leaning on cost control, focused capital spending, and its entrenched automotive presence. Near-term performance will likely depend on maintaining subscriber economics, managing debt and liquidity prudently, and executing the pivot toward higher-value in-car and advertising-driven opportunities. Longer term, the company’s trajectory will hinge on its ability to keep evolving the in-car experience and monetization model fast enough to stay ahead in an increasingly digital, app-centric media world.
About Sirius XM Holdings Inc.
https://www.siriusxm.comSirius XM Holdings Inc. provides satellite radio services on a subscription fee basis in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.19B ▲ | $826M ▲ | $99M ▼ | 4.51% ▼ | $0.29 ▼ | $397M ▼ |
| Q3-2025 | $2.16B ▲ | $517M ▼ | $297M ▲ | 13.76% ▲ | $0.88 ▲ | $655M ▲ |
| Q2-2025 | $2.14B ▲ | $635M ▲ | $205M ▲ | 9.59% ▼ | $0.61 ▲ | $511M ▼ |
| Q1-2025 | $2.07B ▼ | $577M ▲ | $204M ▼ | 9.86% ▼ | $0.6 ▼ | $541M ▼ |
| Q4-2024 | $2.19B | $545M | $287M | 13.12% | $0.85 | $645M |
What's going well?
Revenue is stable and even grew a bit. Gross margins improved slightly, showing some control over product costs. The company remains profitable at the core level.
What's concerning?
Operating expenses soared, wiping out much of the profit. Net income and earnings per share both dropped sharply. If high spending continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $94M ▲ | $27.24B ▼ | $15.67B ▼ | $11.56B ▲ |
| Q3-2025 | $79M ▼ | $27.4B ▲ | $15.85B ▼ | $11.56B ▲ |
| Q2-2025 | $92M ▼ | $27.33B ▼ | $16B ▼ | $11.33B ▲ |
| Q1-2025 | $127M ▼ | $27.43B ▼ | $16.21B ▼ | $11.21B ▲ |
| Q4-2024 | $162M | $27.52B | $16.45B | $11.07B |
What's financially strong about this company?
The company has a long record of profitability, with $11.6 billion in retained earnings and positive equity. Debt is trending down, and customers are prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Cash is extremely low compared to the size of the business, and current liabilities far exceed current assets. Half the assets are intangible, mostly goodwill, which could be written down if business falters.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $805M ▲ | $680M ▲ | $-159M ▲ | $-506M ▼ | $15M ▲ | $536M ▲ |
| Q3-2025 | $297M ▲ | $430M ▼ | $-191M ▼ | $-252M ▲ | $-13M ▲ | $255M ▼ |
| Q2-2025 | $205M ▲ | $546M ▲ | $-162M ▲ | $-419M ▼ | $-35M | $401M ▲ |
| Q1-2025 | $204M ▼ | $242M ▼ | $-235M ▼ | $-42M ▲ | $-35M ▼ | $53M ▼ |
| Q4-2024 | $287M | $679M | $-178M | $-466M | $35M | $514M |
What's strong about this company's cash flow?
SIRI is generating more cash from its core business, doubling free cash flow from last quarter. The company is self-funding, paying down debt, and returning cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
Much of the cash boost came from stretching out payments to suppliers, which isn’t sustainable every quarter. The cash balance is also relatively low, leaving little room for big surprises.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advertising | $390.00M ▲ | $430.00M ▲ | $460.00M ▲ | $490.00M ▲ |
Other Revenue | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Subscription and Circulation | $1.60Bn ▲ | $1.63Bn ▲ | $1.63Bn ▲ | $1.63Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Sirius XM Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Sirius XM combines a cash-generative business model with a unique market position in satellite and in-car audio, supported by strong gross margins, long-term automotive partnerships, and a valuable portfolio of exclusive content and brands. Its balance sheet has improved meaningfully, with positive equity and growing retained earnings, and it continues to generate solid free cash flow even through periods of earnings volatility.
Key risks include softening revenue, high though improving leverage, and notably weak liquidity, which increases reliance on steady cash inflows and capital markets. The large 2024 earnings disruption highlights sensitivity to operational or non-cash shocks. Strategically, intensifying competition from general-purpose streaming and on-demand platforms, combined with a sharp reduction in recorded R&D spending, could challenge long-term growth and relevance if innovation falls behind.
The overall picture is of a mature, strategically important audio platform that is stabilizing after a disruptive year, leaning on cost control, focused capital spending, and its entrenched automotive presence. Near-term performance will likely depend on maintaining subscriber economics, managing debt and liquidity prudently, and executing the pivot toward higher-value in-car and advertising-driven opportunities. Longer term, the company’s trajectory will hinge on its ability to keep evolving the in-car experience and monetization model fast enough to stay ahead in an increasingly digital, app-centric media world.

CEO
Jennifer C. Witz
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-09-10 | Reverse | 1:10 |
| 2011-10-10 | Reverse | 1:4 |
ETFs Holding This Stock
Summary
Showing Top 3 of 204
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Price Target
Institutional Ownership
BERKSHIRE HATHAWAY INC
Shares:124.81M
Value:$2.74B
BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
Shares:44.78M
Value:$983.41M
SAC CAPITAL ADVISORS LP
Shares:35.83M
Value:$786.77M
Summary
Showing Top 3 of 815

