SMWB
SMWB
Similarweb Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $72.76M ▲ | $62.43M ▲ | $-7.5M ▼ | -10.3% ▼ | $-0.09 ▼ | $-8.24M ▼ |
| Q3-2025 | $71.79M ▲ | $59.88M ▼ | $-4.33M ▲ | -6.03% ▲ | $-0.05 ▲ | $-1.4M ▲ |
| Q2-2025 | $70.97M ▲ | $63.58M ▲ | $-11.85M ▼ | -16.7% ▼ | $-0.14 ▼ | $-4.54M ▲ |
| Q1-2025 | $67.09M ▲ | $62.41M ▲ | $-9.26M ▼ | -13.8% ▼ | $-0.11 ▼ | $-7.19M ▼ |
| Q4-2024 | $65.59M | $53.82M | $-5.42M | -8.26% | $-0.07 | $-1.04M |
What's going well?
Revenue and gross profit are holding steady, and the company maintains high gross margins near 80%. The business is still investing heavily in R&D, which could pay off in the future.
What's concerning?
Losses are growing, operating expenses are rising faster than sales, and interest costs have jumped. The company is not showing progress toward profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $72.42M ▲ | $261.14M ▲ | $237.82M ▲ | $23.33M ▼ |
| Q3-2025 | $65.46M ▲ | $248.27M ▲ | $223.26M ▲ | $25.01M ▲ |
| Q2-2025 | $59.34M ▼ | $245.38M ▲ | $221.82M ▲ | $23.55M ▼ |
| Q1-2025 | $59.57M ▼ | $237.69M ▼ | $213.71M ▼ | $23.98M ▼ |
| Q4-2024 | $63.87M | $242.91M | $215.4M | $27.51M |
What's financially strong about this company?
Cash and receivables are up, and the company has no goodwill risk. Most debt is long-term, and tangible assets make up a good share of the base.
What are the financial risks or weaknesses?
Current liabilities are much higher than current assets, equity is thin, and the company has a long history of losses. Working capital is under pressure and book value is slipping.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.5M ▼ | $3.45M ▼ | $4.18M ▲ | $1.42M ▼ | $6.96M ▲ | $3.17M ▲ |
| Q3-2025 | $-4.33M ▲ | $3.45M ▲ | $-755K ▲ | $2.31M ▼ | $6.12M ▲ | $2.95M ▲ |
| Q2-2025 | $-11.85M ▼ | $2.86M ▼ | $-6.74M ▲ | $2.62M ▲ | $-226K ▲ | $2.65M ▼ |
| Q1-2025 | $-9.26M ▼ | $4.89M ▲ | $-9.91M ▼ | $562K ▼ | $-4.3M ▼ | $4.38M ▲ |
| Q4-2024 | $-5.42M | $3.42M | $-853K | $1.88M | $3.74M | $2.67M |
What's strong about this company's cash flow?
The company consistently generates cash from its operations, even while reporting accounting losses. Cash flow is positive and the cash balance is growing, showing good financial health.
What are the cash flow concerns?
A big jump in accounts receivable is tying up cash, and heavy use of stock-based compensation is diluting shareholders. Net losses are also getting larger.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Similarweb Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include consistent and meaningful revenue growth, very high and improving gross margins, and a clear trend of narrowing operating and net losses. The company has successfully shifted from burning cash to generating positive operating and free cash flow in recent periods, which supports its liquidity. On the strategic side, Similarweb benefits from a large and hard‑to‑replicate data asset, strong analytics and AI capabilities, a broad product suite that spans web and app intelligence, and growing focus on enterprise customers with deeper, longer‑term relationships.
Major concerns center on financial resilience and competitive dynamics. Despite improvements, the company is still loss‑making, with a balance sheet that has weakened over time through rising leverage, shrinking equity, and tighter liquidity. Free cash flow, while recently positive, has a limited track record and remains somewhat volatile. Strategically, the firm faces fierce competition, rapid technological change in AI and analytics, and potential regulatory or platform shifts that could affect data availability or customer behavior. High ongoing R&D and operating expenses also leave less room for error if growth slows.
The overall picture is of a company moving in the right direction operationally but still in transition financially. If Similarweb can maintain solid revenue growth, continue improving margins, and sustain positive cash generation, its balance sheet and profitability profile could gradually strengthen. Its focus on AI‑powered innovation and enterprise customers provides a plausible path to durable, higher‑value relationships. However, the journey is uncertain and may be bumpy, given competitive pressures, data and regulatory risks, and the need to balance heavy investment with the realities of a more leveraged, less liquid balance sheet.
About Similarweb Ltd.
https://www.similarweb.comSimilarweb Ltd. provides a platform for digital intelligence in the United States, Europe, Asia Pacific, the United Kingdom, Israel, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $72.76M ▲ | $62.43M ▲ | $-7.5M ▼ | -10.3% ▼ | $-0.09 ▼ | $-8.24M ▼ |
| Q3-2025 | $71.79M ▲ | $59.88M ▼ | $-4.33M ▲ | -6.03% ▲ | $-0.05 ▲ | $-1.4M ▲ |
| Q2-2025 | $70.97M ▲ | $63.58M ▲ | $-11.85M ▼ | -16.7% ▼ | $-0.14 ▼ | $-4.54M ▲ |
| Q1-2025 | $67.09M ▲ | $62.41M ▲ | $-9.26M ▼ | -13.8% ▼ | $-0.11 ▼ | $-7.19M ▼ |
| Q4-2024 | $65.59M | $53.82M | $-5.42M | -8.26% | $-0.07 | $-1.04M |
What's going well?
Revenue and gross profit are holding steady, and the company maintains high gross margins near 80%. The business is still investing heavily in R&D, which could pay off in the future.
What's concerning?
Losses are growing, operating expenses are rising faster than sales, and interest costs have jumped. The company is not showing progress toward profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $72.42M ▲ | $261.14M ▲ | $237.82M ▲ | $23.33M ▼ |
| Q3-2025 | $65.46M ▲ | $248.27M ▲ | $223.26M ▲ | $25.01M ▲ |
| Q2-2025 | $59.34M ▼ | $245.38M ▲ | $221.82M ▲ | $23.55M ▼ |
| Q1-2025 | $59.57M ▼ | $237.69M ▼ | $213.71M ▼ | $23.98M ▼ |
| Q4-2024 | $63.87M | $242.91M | $215.4M | $27.51M |
What's financially strong about this company?
Cash and receivables are up, and the company has no goodwill risk. Most debt is long-term, and tangible assets make up a good share of the base.
What are the financial risks or weaknesses?
Current liabilities are much higher than current assets, equity is thin, and the company has a long history of losses. Working capital is under pressure and book value is slipping.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.5M ▼ | $3.45M ▼ | $4.18M ▲ | $1.42M ▼ | $6.96M ▲ | $3.17M ▲ |
| Q3-2025 | $-4.33M ▲ | $3.45M ▲ | $-755K ▲ | $2.31M ▼ | $6.12M ▲ | $2.95M ▲ |
| Q2-2025 | $-11.85M ▼ | $2.86M ▼ | $-6.74M ▲ | $2.62M ▲ | $-226K ▲ | $2.65M ▼ |
| Q1-2025 | $-9.26M ▼ | $4.89M ▲ | $-9.91M ▼ | $562K ▼ | $-4.3M ▼ | $4.38M ▲ |
| Q4-2024 | $-5.42M | $3.42M | $-853K | $1.88M | $3.74M | $2.67M |
What's strong about this company's cash flow?
The company consistently generates cash from its operations, even while reporting accounting losses. Cash flow is positive and the cash balance is growing, showing good financial health.
What are the cash flow concerns?
A big jump in accounts receivable is tying up cash, and heavy use of stock-based compensation is diluting shareholders. Net losses are also getting larger.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Similarweb Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include consistent and meaningful revenue growth, very high and improving gross margins, and a clear trend of narrowing operating and net losses. The company has successfully shifted from burning cash to generating positive operating and free cash flow in recent periods, which supports its liquidity. On the strategic side, Similarweb benefits from a large and hard‑to‑replicate data asset, strong analytics and AI capabilities, a broad product suite that spans web and app intelligence, and growing focus on enterprise customers with deeper, longer‑term relationships.
Major concerns center on financial resilience and competitive dynamics. Despite improvements, the company is still loss‑making, with a balance sheet that has weakened over time through rising leverage, shrinking equity, and tighter liquidity. Free cash flow, while recently positive, has a limited track record and remains somewhat volatile. Strategically, the firm faces fierce competition, rapid technological change in AI and analytics, and potential regulatory or platform shifts that could affect data availability or customer behavior. High ongoing R&D and operating expenses also leave less room for error if growth slows.
The overall picture is of a company moving in the right direction operationally but still in transition financially. If Similarweb can maintain solid revenue growth, continue improving margins, and sustain positive cash generation, its balance sheet and profitability profile could gradually strengthen. Its focus on AI‑powered innovation and enterprise customers provides a plausible path to durable, higher‑value relationships. However, the journey is uncertain and may be bumpy, given competitive pressures, data and regulatory risks, and the need to balance heavy investment with the realities of a more leveraged, less liquid balance sheet.

CEO
Or Offer
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Citigroup
Buy
Oppenheimer
Outperform
Needham
Hold
William Blair
Market Perform
Citizens
Market Perform
Barclays
Overweight
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
NASPERS LTD
Shares:11.17M
Value:$28.94M
ION CROSSOVER PARTNERS LTD
Shares:5.77M
Value:$14.95M
PHOENIX HOLDINGS LTD.
Shares:4.29M
Value:$11.1M
Summary
Showing Top 3 of 121

