SNYR
SNYR
Synergy CHC Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.01M ▼ | $4.37M ▼ | $125.33K ▼ | 1.56% ▼ | $0.01 ▼ | $1.31M ▼ |
| Q2-2025 | $8.13M ▼ | $4.61M ▲ | $1.47M ▲ | 18.11% ▲ | $0.17 ▲ | $3.8M ▲ |
| Q1-2025 | $8.17M ▼ | $4.22M ▼ | $876.26K ▲ | 10.72% ▲ | $0.1 ▲ | $1.99M ▲ |
| Q4-2024 | $10.27M ▲ | $5.14M ▲ | $105.67K ▼ | 1.03% ▼ | $0.01 ▼ | $1.67M ▲ |
| Q3-2024 | $7.13M | $3.74M | $783.59K | 11% | $0.1 | $1.33M |
What's going well?
The company is still generating an operating profit and managed to cut interest expenses significantly. Overhead and marketing costs were trimmed, showing some cost discipline.
What's concerning?
Net income fell sharply, margins are under pressure, and interest costs remain a major drag. The growing share count is also diluting earnings for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.11M ▼ | $20.69M ▲ | $28.94M ▼ | $-8.25M ▲ |
| Q2-2025 | $1.46M ▲ | $19.73M ▲ | $32.11M ▲ | $-12.38M ▲ |
| Q1-2025 | $177.88K ▼ | $15.66M ▼ | $31.3M ▼ | $-15.64M ▲ |
| Q4-2024 | $687.92K ▲ | $16.34M ▲ | $32.97M ▼ | $-16.63M ▲ |
| Q3-2024 | $259.38K | $12.17M | $37.34M | $-25.17M |
What's financially strong about this company?
The company has a high current ratio, meaning it can pay its short-term bills easily. Debt is all long-term, so there’s no immediate repayment pressure.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, and the company has a long history of losses. Cash is very low, and the business relies heavily on debt to stay afloat.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $125.33K ▼ | $-2.31M ▼ | $0 | $1.88M ▲ | $-452.07K ▼ | $-2.31M ▼ |
| Q2-2025 | $1.47M ▲ | $-76.95K ▲ | $0 | $1.32M ▲ | $1.28M ▲ | $-76.95K ▲ |
| Q1-2025 | $876.26K ▲ | $-822.78K ▲ | $0 | $314.68K ▼ | $-510.04K ▼ | $-822.78K ▲ |
| Q4-2024 | $105.67K ▼ | $-3.43M ▼ | $0 | $3.91M ▲ | $428.55K ▲ | $-3.43M ▼ |
| Q3-2024 | $783.59K | $-237.47K | $0 | $488.58K | $172.08K | $-237.47K |
What's strong about this company's cash flow?
The company was able to raise $3.9 million by issuing shares, showing it can still access outside funding. Debt was reduced, lowering future interest costs.
What are the cash flow concerns?
Cash burn is accelerating, with $2.3 million lost this quarter and only $1.1 million left. The business is not generating cash from operations and is now highly dependent on selling new shares to survive.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail | $20.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Synergy CHC Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong gross margins, evidence that the business model can generate solid profits in good years, and meaningful cost improvements since earlier loss‑making periods. The company owns recognizable brands with clinical support and strong retailer relationships, giving it shelf presence that exceeds its size. Asset growth and broader distribution show an ability to scale, while a commercially driven innovation strategy is extending its brands into higher‑growth categories like functional beverages. Recent improvements in equity and modest liquidity gains also indicate some progress in repairing the balance sheet.
The main concerns are financial and operational volatility. Revenue, earnings, and cash flow have all been inconsistent, with a notable setback in the most recent year following a peak in performance. The balance sheet is strained by high leverage, negative equity, and liquidity ratios below comfortable levels, leaving little cushion for missteps. Cash flow from operations is unreliable, forcing reliance on debt and equity issuance, while competition, regulatory scrutiny, and dependence on a small number of brands add further risk layers.
Looking forward, Synergy appears to be at an inflection point where execution will matter more than ever. If it can stabilize revenue, convert more of its accounting profits into cash, and gradually de‑risk the balance sheet, the combination of strong brands and broad distribution could support a more durable business. On the other hand, continued revenue volatility, weak cash generation, or loss of key retail placements would be challenging given the current leverage and liquidity profile. The trajectory from here will largely be determined by how well the company executes its beverage expansion, international rollout, and financial discipline over the next few years.
About Synergy CHC Corp.
https://synergychc.comSynergy CHC Corp. provides consumer health care, beauty, and lifestyle products in the United States, Canada, and the United Kingdom.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.01M ▼ | $4.37M ▼ | $125.33K ▼ | 1.56% ▼ | $0.01 ▼ | $1.31M ▼ |
| Q2-2025 | $8.13M ▼ | $4.61M ▲ | $1.47M ▲ | 18.11% ▲ | $0.17 ▲ | $3.8M ▲ |
| Q1-2025 | $8.17M ▼ | $4.22M ▼ | $876.26K ▲ | 10.72% ▲ | $0.1 ▲ | $1.99M ▲ |
| Q4-2024 | $10.27M ▲ | $5.14M ▲ | $105.67K ▼ | 1.03% ▼ | $0.01 ▼ | $1.67M ▲ |
| Q3-2024 | $7.13M | $3.74M | $783.59K | 11% | $0.1 | $1.33M |
What's going well?
The company is still generating an operating profit and managed to cut interest expenses significantly. Overhead and marketing costs were trimmed, showing some cost discipline.
What's concerning?
Net income fell sharply, margins are under pressure, and interest costs remain a major drag. The growing share count is also diluting earnings for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.11M ▼ | $20.69M ▲ | $28.94M ▼ | $-8.25M ▲ |
| Q2-2025 | $1.46M ▲ | $19.73M ▲ | $32.11M ▲ | $-12.38M ▲ |
| Q1-2025 | $177.88K ▼ | $15.66M ▼ | $31.3M ▼ | $-15.64M ▲ |
| Q4-2024 | $687.92K ▲ | $16.34M ▲ | $32.97M ▼ | $-16.63M ▲ |
| Q3-2024 | $259.38K | $12.17M | $37.34M | $-25.17M |
What's financially strong about this company?
The company has a high current ratio, meaning it can pay its short-term bills easily. Debt is all long-term, so there’s no immediate repayment pressure.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, and the company has a long history of losses. Cash is very low, and the business relies heavily on debt to stay afloat.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $125.33K ▼ | $-2.31M ▼ | $0 | $1.88M ▲ | $-452.07K ▼ | $-2.31M ▼ |
| Q2-2025 | $1.47M ▲ | $-76.95K ▲ | $0 | $1.32M ▲ | $1.28M ▲ | $-76.95K ▲ |
| Q1-2025 | $876.26K ▲ | $-822.78K ▲ | $0 | $314.68K ▼ | $-510.04K ▼ | $-822.78K ▲ |
| Q4-2024 | $105.67K ▼ | $-3.43M ▼ | $0 | $3.91M ▲ | $428.55K ▲ | $-3.43M ▼ |
| Q3-2024 | $783.59K | $-237.47K | $0 | $488.58K | $172.08K | $-237.47K |
What's strong about this company's cash flow?
The company was able to raise $3.9 million by issuing shares, showing it can still access outside funding. Debt was reduced, lowering future interest costs.
What are the cash flow concerns?
Cash burn is accelerating, with $2.3 million lost this quarter and only $1.1 million left. The business is not generating cash from operations and is now highly dependent on selling new shares to survive.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail | $20.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Synergy CHC Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong gross margins, evidence that the business model can generate solid profits in good years, and meaningful cost improvements since earlier loss‑making periods. The company owns recognizable brands with clinical support and strong retailer relationships, giving it shelf presence that exceeds its size. Asset growth and broader distribution show an ability to scale, while a commercially driven innovation strategy is extending its brands into higher‑growth categories like functional beverages. Recent improvements in equity and modest liquidity gains also indicate some progress in repairing the balance sheet.
The main concerns are financial and operational volatility. Revenue, earnings, and cash flow have all been inconsistent, with a notable setback in the most recent year following a peak in performance. The balance sheet is strained by high leverage, negative equity, and liquidity ratios below comfortable levels, leaving little cushion for missteps. Cash flow from operations is unreliable, forcing reliance on debt and equity issuance, while competition, regulatory scrutiny, and dependence on a small number of brands add further risk layers.
Looking forward, Synergy appears to be at an inflection point where execution will matter more than ever. If it can stabilize revenue, convert more of its accounting profits into cash, and gradually de‑risk the balance sheet, the combination of strong brands and broad distribution could support a more durable business. On the other hand, continued revenue volatility, weak cash generation, or loss of key retail placements would be challenging given the current leverage and liquidity profile. The trajectory from here will largely be determined by how well the company executes its beverage expansion, international rollout, and financial discipline over the next few years.

CEO
Jack Ross
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-10-23 | Reverse | 10:119 |
| 2024-09-13 | Reverse | 1:11 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

