SOC
SOC
Sable Offshore Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $100.22M ▼ | $-62.17M ▲ | 0% | $-0.37 ▲ | $-47.19M ▲ |
| Q3-2025 | $0 | $116.12M ▼ | $-110.38M ▲ | 0% | $-1.21 ▲ | $-79.06M ▲ |
| Q2-2025 | $0 | $125.72M ▲ | $-128.07M ▼ | 0% | $-1.4 ▼ | $-95.65M ▼ |
| Q1-2025 | $0 ▼ | $56.37M ▲ | $-109.54M ▼ | 0% ▼ | $-1.3 ▼ | $-74.22M ▼ |
| Q4-2024 | $18.97M | $46.81M | $519.23M | 2.74K% | $-0.18 | $-13.61M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $97.68M ▲ | $1.74B ▲ | $1.21B ▼ | $534.3M ▲ |
| Q3-2025 | $41.63M ▼ | $1.65B ▼ | $1.3B ▼ | $348.08M ▼ |
| Q2-2025 | $247.14M ▲ | $1.77B ▲ | $1.33B ▲ | $445.63M ▲ |
| Q1-2025 | $188.99M ▼ | $1.56B ▼ | $1.28B ▲ | $280.71M ▼ |
| Q4-2024 | $300.38M | $1.58B | $1.2B | $384.19M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-62.17M ▲ | $-98.13M ▲ | $-94.53M ▲ | $248.71M ▲ | $56.05M ▲ | $-98.13M ▲ |
| Q3-2025 | $-110.38M ▲ | $-110.63M ▼ | $-130.11M ▼ | $-409K ▼ | $-241.15M ▼ | $-240.74M ▼ |
| Q2-2025 | $-128.07M ▼ | $-95.01M ▼ | $-129.68M ▼ | $282.97M ▲ | $58.28M ▲ | $-95.01M ▲ |
| Q1-2025 | $-109.54M ▼ | $-47.94M ▼ | $-63.3M ▼ | $-36K ▼ | $-111.28M ▼ | $-111.24M ▼ |
| Q4-2024 | $-16.17M | $-37.54M | $-53.52M | $103.34M | $12.29M | $-91.27M |
5-Year Trend Analysis
A comprehensive look at Sable Offshore Corp.'s financial evolution and strategic trajectory over the past five years.
Sable’s main strengths are its ownership of a large, proven offshore asset; a clear and innovative logistical plan to bring that resource back to market; a debt‑free balance sheet with net cash; and an experienced team that understands California’s complex regulatory landscape. The company has already assembled substantial physical infrastructure and has a strategy that, on paper, could unlock stranded value and provide access to a wide range of customers through tanker‑based exports.
Key risks include the absence of current revenue, heavy operating losses, and significant negative operating and free cash flow, all of which make the company dependent on external financing. Short‑term obligations are high relative to immediately available liquid assets, raising liquidity management concerns. Strategically, Sable is concentrated in one region and one project, making it vulnerable to permitting delays, legal or political challenges, cost overruns, operational setbacks, and swings in oil prices. Execution and regulatory risk are central to the story.
The outlook is highly execution‑driven. If Sable can secure the required regulatory approvals, successfully acquire and deploy the OS&T vessel, and ramp production from the Santa Ynez Unit on roughly the planned timetable and budget, its financial profile could change markedly as revenue begins to match the existing cost base. If progress is slower, more expensive, or blocked, the combination of ongoing cash burn and tight short‑term liquidity could become increasingly problematic. Future results will therefore hinge on a small number of operational and regulatory milestones rather than on incremental improvements to an already functioning business.
About Sable Offshore Corp.
https://www.sableoffshore.comSable Offshore Corp. engages in the oil and gas exploration and development activities in the United States. It operates through three platforms located offshore California and an onshore processing facility comprised of 16 federal leases across approximately 76,000 acres. The company was formerly known as Flame Acquisition Corp. and changed its name to Sable Offshore Corp. in February 2024.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $100.22M ▼ | $-62.17M ▲ | 0% | $-0.37 ▲ | $-47.19M ▲ |
| Q3-2025 | $0 | $116.12M ▼ | $-110.38M ▲ | 0% | $-1.21 ▲ | $-79.06M ▲ |
| Q2-2025 | $0 | $125.72M ▲ | $-128.07M ▼ | 0% | $-1.4 ▼ | $-95.65M ▼ |
| Q1-2025 | $0 ▼ | $56.37M ▲ | $-109.54M ▼ | 0% ▼ | $-1.3 ▼ | $-74.22M ▼ |
| Q4-2024 | $18.97M | $46.81M | $519.23M | 2.74K% | $-0.18 | $-13.61M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $97.68M ▲ | $1.74B ▲ | $1.21B ▼ | $534.3M ▲ |
| Q3-2025 | $41.63M ▼ | $1.65B ▼ | $1.3B ▼ | $348.08M ▼ |
| Q2-2025 | $247.14M ▲ | $1.77B ▲ | $1.33B ▲ | $445.63M ▲ |
| Q1-2025 | $188.99M ▼ | $1.56B ▼ | $1.28B ▲ | $280.71M ▼ |
| Q4-2024 | $300.38M | $1.58B | $1.2B | $384.19M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-62.17M ▲ | $-98.13M ▲ | $-94.53M ▲ | $248.71M ▲ | $56.05M ▲ | $-98.13M ▲ |
| Q3-2025 | $-110.38M ▲ | $-110.63M ▼ | $-130.11M ▼ | $-409K ▼ | $-241.15M ▼ | $-240.74M ▼ |
| Q2-2025 | $-128.07M ▼ | $-95.01M ▼ | $-129.68M ▼ | $282.97M ▲ | $58.28M ▲ | $-95.01M ▲ |
| Q1-2025 | $-109.54M ▼ | $-47.94M ▼ | $-63.3M ▼ | $-36K ▼ | $-111.28M ▼ | $-111.24M ▼ |
| Q4-2024 | $-16.17M | $-37.54M | $-53.52M | $103.34M | $12.29M | $-91.27M |
5-Year Trend Analysis
A comprehensive look at Sable Offshore Corp.'s financial evolution and strategic trajectory over the past five years.
Sable’s main strengths are its ownership of a large, proven offshore asset; a clear and innovative logistical plan to bring that resource back to market; a debt‑free balance sheet with net cash; and an experienced team that understands California’s complex regulatory landscape. The company has already assembled substantial physical infrastructure and has a strategy that, on paper, could unlock stranded value and provide access to a wide range of customers through tanker‑based exports.
Key risks include the absence of current revenue, heavy operating losses, and significant negative operating and free cash flow, all of which make the company dependent on external financing. Short‑term obligations are high relative to immediately available liquid assets, raising liquidity management concerns. Strategically, Sable is concentrated in one region and one project, making it vulnerable to permitting delays, legal or political challenges, cost overruns, operational setbacks, and swings in oil prices. Execution and regulatory risk are central to the story.
The outlook is highly execution‑driven. If Sable can secure the required regulatory approvals, successfully acquire and deploy the OS&T vessel, and ramp production from the Santa Ynez Unit on roughly the planned timetable and budget, its financial profile could change markedly as revenue begins to match the existing cost base. If progress is slower, more expensive, or blocked, the combination of ongoing cash burn and tight short‑term liquidity could become increasingly problematic. Future results will therefore hinge on a small number of operational and regulatory milestones rather than on incremental improvements to an already functioning business.

CEO
James C. Flores
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 87
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
PILGRIM GLOBAL ADVISORS LLC
Shares:18.21M
Value:$150.2M
ENCOMPASS CAPITAL ADVISORS LLC
Shares:13.49M
Value:$111.29M
CAPITAL INTERNATIONAL INVESTORS
Shares:11.59M
Value:$95.64M
Summary
Showing Top 3 of 271

