SOPA
SOPA
Society Pass IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.38M ▼ | $6.13M ▲ | $-5.12M ▼ | -370.84% ▼ | $-0.84 ▼ | $-5.1M ▼ |
| Q2-2025 | $2.5M ▲ | $1.57M ▼ | $479.01K ▲ | 19.15% ▲ | $0.09 ▲ | $613.04K ▲ |
| Q1-2025 | $1.47M ▼ | $2.33M ▼ | $-1.84M ▲ | -124.95% ▲ | $-0.44 ▲ | $-1.58M ▲ |
| Q4-2024 | $1.87M ▲ | $3.64M ▲ | $-4.07M ▼ | -217.47% ▼ | $-1.11 ▼ | $-3.78M ▼ |
| Q3-2024 | $1.68M | $1.54M | $-1.38M | -82.22% | $-0.48 | $-1.12M |
What's going well?
Gross margin improved, meaning the company is making more on each sale before overhead. Interest costs are low, so debt isn't a problem. No major one-time charges distorted the results.
What's concerning?
Revenue collapsed and expenses ballooned, leading to a huge loss. Overhead is out of control compared to sales. Share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.6M ▼ | $33.32M ▲ | $19.6M ▼ | $14.29M ▲ |
| Q2-2025 | $8.22M ▲ | $29.19M ▲ | $26.94M ▲ | $2.45M ▲ |
| Q1-2025 | $7.09M ▼ | $22.91M ▲ | $23.79M ▲ | $-662.97K ▲ |
| Q4-2024 | $7.63M ▲ | $21.28M ▲ | $23.69M ▲ | $-2.14M ▼ |
| Q3-2024 | $4.22M | $16.98M | $16.43M | $862.58K |
What's financially strong about this company?
The company sharply increased its equity and reduced what it owes to suppliers. Debt is low and most assets are tangible and liquid.
What are the financial risks or weaknesses?
Cash is falling, and the company has a long history of losses. Deferred revenue dropped sharply, and current liabilities are still high compared to cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.12M ▼ | $-16.72M ▼ | $132 ▲ | $15.19M ▲ | $-1.67M ▼ | $-16.72M ▼ |
| Q2-2025 | $552.38K ▲ | $-1.77M ▲ | $-4.09K ▼ | $3.02M ▼ | $1.13M ▲ | $-1.78M ▲ |
| Q1-2025 | $-1.85M ▲ | $-4.03M ▼ | $0 ▲ | $3.44M ▲ | $-541.71K ▼ | $-4.03M ▼ |
| Q4-2024 | $-4.07M ▼ | $3.65M ▲ | $-20.13K ▼ | $-309.97K ▼ | $3.41M ▲ | $3.63M ▲ |
| Q3-2024 | $-1.38M | $2.05M | $-9.83K | $1.46M | $3.39M | $2.04M |
What's strong about this company's cash flow?
The company can still raise money from investors, as shown by the $15.2 million in new stock issued. Capital spending is very low, so future cash needs could drop if working capital stabilizes.
What are the cash flow concerns?
Cash burn has exploded, and the company is now highly dependent on selling new shares to stay afloat. Working capital is draining cash, and with only $6.6 million left, another raise will be needed soon.
Revenue by Products
| Product | Q4-2022 | Q1-2023 | Q2-2023 | Q3-2023 |
|---|---|---|---|---|
Digital Marketing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sales Online Ordering | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Development | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Hardware Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
INDONESIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
MALAYSIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
PHILIPPINES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SINGAPORE | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
THAILAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
VIET NAM | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Society Pass Incorporated's financial evolution and strategic trajectory over the past five years.
Society Pass’s main strengths are its rapid revenue build from a very small base, its improving profitability and cash flow trends, and its differentiated strategy of an integrated, loyalty-based digital ecosystem in a fast-growing region. The business is relatively asset-light, which keeps capital spending needs low, and recent results show the ability to generate positive operating and free cash flow. Its technology stack—spanning AI-driven analytics, a unified loyalty program, and novel telecom features—provides a foundation for cross-platform engagement and potential network effects.
Key risks center on financial fragility and execution. The company remains loss-making, carries negative equity, and has seen its liquidity buffer erode, with current obligations now larger than current assets. Dependence on acquisitions raises integration and strategy risks, while the shrinking formal R&D budget may limit organic product development. Competitive intensity in all of its core markets is high, and better-funded rivals may outspend it on marketing, technology, and customer incentives. Together, these factors create meaningful uncertainty around the path to sustainable profitability.
Looking ahead, Society Pass appears to be at an inflection point. Operational metrics and cash flow have improved, suggesting that early investments and cost-cutting are starting to bear fruit, yet the balance sheet and ongoing losses indicate limited room for missteps. The company’s long-term potential rests on its ability to scale its ecosystem, deepen user engagement with its loyalty and wallet offerings, and turn its data and technology into consistent, profitable growth. The opportunity is sizable but accompanied by high execution and financial risk, and outcomes are likely to be quite sensitive to management’s ability to maintain both growth and discipline over the next few years.
About Society Pass Incorporated
https://thesocietypass.comSociety Pass Incorporated engages in the acquisition and operation of e-commerce platforms for consumers and merchants in Southeast Asia. It operates in two segments, E-Commerce and Merchant POS.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.38M ▼ | $6.13M ▲ | $-5.12M ▼ | -370.84% ▼ | $-0.84 ▼ | $-5.1M ▼ |
| Q2-2025 | $2.5M ▲ | $1.57M ▼ | $479.01K ▲ | 19.15% ▲ | $0.09 ▲ | $613.04K ▲ |
| Q1-2025 | $1.47M ▼ | $2.33M ▼ | $-1.84M ▲ | -124.95% ▲ | $-0.44 ▲ | $-1.58M ▲ |
| Q4-2024 | $1.87M ▲ | $3.64M ▲ | $-4.07M ▼ | -217.47% ▼ | $-1.11 ▼ | $-3.78M ▼ |
| Q3-2024 | $1.68M | $1.54M | $-1.38M | -82.22% | $-0.48 | $-1.12M |
What's going well?
Gross margin improved, meaning the company is making more on each sale before overhead. Interest costs are low, so debt isn't a problem. No major one-time charges distorted the results.
What's concerning?
Revenue collapsed and expenses ballooned, leading to a huge loss. Overhead is out of control compared to sales. Share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.6M ▼ | $33.32M ▲ | $19.6M ▼ | $14.29M ▲ |
| Q2-2025 | $8.22M ▲ | $29.19M ▲ | $26.94M ▲ | $2.45M ▲ |
| Q1-2025 | $7.09M ▼ | $22.91M ▲ | $23.79M ▲ | $-662.97K ▲ |
| Q4-2024 | $7.63M ▲ | $21.28M ▲ | $23.69M ▲ | $-2.14M ▼ |
| Q3-2024 | $4.22M | $16.98M | $16.43M | $862.58K |
What's financially strong about this company?
The company sharply increased its equity and reduced what it owes to suppliers. Debt is low and most assets are tangible and liquid.
What are the financial risks or weaknesses?
Cash is falling, and the company has a long history of losses. Deferred revenue dropped sharply, and current liabilities are still high compared to cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.12M ▼ | $-16.72M ▼ | $132 ▲ | $15.19M ▲ | $-1.67M ▼ | $-16.72M ▼ |
| Q2-2025 | $552.38K ▲ | $-1.77M ▲ | $-4.09K ▼ | $3.02M ▼ | $1.13M ▲ | $-1.78M ▲ |
| Q1-2025 | $-1.85M ▲ | $-4.03M ▼ | $0 ▲ | $3.44M ▲ | $-541.71K ▼ | $-4.03M ▼ |
| Q4-2024 | $-4.07M ▼ | $3.65M ▲ | $-20.13K ▼ | $-309.97K ▼ | $3.41M ▲ | $3.63M ▲ |
| Q3-2024 | $-1.38M | $2.05M | $-9.83K | $1.46M | $3.39M | $2.04M |
What's strong about this company's cash flow?
The company can still raise money from investors, as shown by the $15.2 million in new stock issued. Capital spending is very low, so future cash needs could drop if working capital stabilizes.
What are the cash flow concerns?
Cash burn has exploded, and the company is now highly dependent on selling new shares to stay afloat. Working capital is draining cash, and with only $6.6 million left, another raise will be needed soon.
Revenue by Products
| Product | Q4-2022 | Q1-2023 | Q2-2023 | Q3-2023 |
|---|---|---|---|---|
Digital Marketing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sales Online Ordering | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Development | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Hardware Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
INDONESIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
MALAYSIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
PHILIPPINES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SINGAPORE | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
THAILAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
VIET NAM | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Society Pass Incorporated's financial evolution and strategic trajectory over the past five years.
Society Pass’s main strengths are its rapid revenue build from a very small base, its improving profitability and cash flow trends, and its differentiated strategy of an integrated, loyalty-based digital ecosystem in a fast-growing region. The business is relatively asset-light, which keeps capital spending needs low, and recent results show the ability to generate positive operating and free cash flow. Its technology stack—spanning AI-driven analytics, a unified loyalty program, and novel telecom features—provides a foundation for cross-platform engagement and potential network effects.
Key risks center on financial fragility and execution. The company remains loss-making, carries negative equity, and has seen its liquidity buffer erode, with current obligations now larger than current assets. Dependence on acquisitions raises integration and strategy risks, while the shrinking formal R&D budget may limit organic product development. Competitive intensity in all of its core markets is high, and better-funded rivals may outspend it on marketing, technology, and customer incentives. Together, these factors create meaningful uncertainty around the path to sustainable profitability.
Looking ahead, Society Pass appears to be at an inflection point. Operational metrics and cash flow have improved, suggesting that early investments and cost-cutting are starting to bear fruit, yet the balance sheet and ongoing losses indicate limited room for missteps. The company’s long-term potential rests on its ability to scale its ecosystem, deepen user engagement with its loyalty and wallet offerings, and turn its data and technology into consistent, profitable growth. The opportunity is sizable but accompanied by high execution and financial risk, and outcomes are likely to be quite sensitive to management’s ability to maintain both growth and discipline over the next few years.

CEO
Wee Leong Liang
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-05-01 | Reverse | 1:15 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
SWISSPARTNERS LTD.
Shares:150K
Value:$107.17K
PARAMETRIC PORTFOLIO ASSOCIATES LLC
Shares:149.54K
Value:$106.84K
AMALGAMATED FINANCIAL CORP.
Shares:503
Value:$359.39
Summary
Showing Top 3 of 3

