SOR
SOR
Source Capital, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $4.53M ▼ | $825.94K ▼ | $15.07M ▲ | 332.52% ▲ | $1.83 ▲ | $0 |
| Q4-2024 | $17.69M ▲ | $1.87M ▲ | $12.68M ▼ | 71.67% ▼ | $1.55 ▼ | $0 ▼ |
| Q2-2024 | $15.96M ▼ | $-804.65K ▼ | $26.48M ▲ | 165.92% ▲ | $3.23 ▲ | $17.84M ▼ |
| Q4-2023 | $18.58M ▲ | $822.08K ▼ | $23.52M ▼ | 126.59% ▼ | $2.86 ▼ | $23.52M ▼ |
| Q2-2023 | $12.06M | $21.36M | $30.12M | 249.7% | $3.64 | $30.15M |
What's going well?
Net income and earnings per share are up, thanks to a large boost from 'other' income. Interest costs and dilution are minimal, so most of the profit goes to shareholders.
What's concerning?
Revenue and core profits fell hard, and most of the earnings now come from non-operating sources. This makes profits look better than they really are and raises questions about the health of the main business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $525 ▼ | $379.09M ▼ | $1.12M ▼ | $377.97M ▲ |
| Q4-2024 | $3.67K ▼ | $379.44M ▲ | $22.48M ▲ | $356.96M ▼ |
| Q2-2024 | $35.6K ▼ | $377.5M ▲ | $1.17M ▼ | $376.32M ▲ |
| Q4-2023 | $351.89K ▲ | $362.97M ▲ | $2.55M ▼ | $360.41M ▲ |
| Q2-2023 | $47.41K | $359M | $5.3M | $353.14M |
What's financially strong about this company?
SOR has no debt at all, a very strong equity position, and almost all assets are in long-term investments. The company is not exposed to goodwill write-downs or hidden liabilities.
What are the financial risks or weaknesses?
The cash position is extremely weak, with only $525 on hand, which is dangerously low for a company of this size. If any cash needs arise, they may have to sell investments or raise money quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $15.07M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $12.68M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2024 | $26.48M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2023 | $23.52M ▼ | $0 | $0 | $0 | $0 ▲ | $0 |
| Q2-2023 | $30.12M | $0 | $0 | $0 | $-2.55M | $0 |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Source Capital, Inc.'s financial evolution and strategic trajectory over the past five years.
SOR benefits from a lean, high‑margin operating model, long‑standing value‑investing discipline, and stewardship by an experienced, reputable manager. The balance sheet is conservatively financed with essentially no debt and strong equity backing. Revenues and profits have grown over the longer term, and the fund’s closed‑end structure plus discount‑management tools provide flexibility to act with a long‑term mindset. Its ability to allocate across equities and credit, including private credit, broadens its opportunity set.
The financials highlight meaningful earnings volatility, with a notable loss in 2022 and sharp swings tied to market conditions and portfolio marks. The most recent period shows a significant deterioration in liquidity, as cash and current assets dropped while near‑term liabilities spiked, raising short‑term balance‑sheet concerns. Reported cash flow statements provide little comfort about cash generation, and the expansion into private credit introduces additional complexity and liquidity risk. Competitive pressures from low‑fee and more transparent vehicles, as well as potential persistence of trading discounts to asset value, remain ongoing challenges.
Looking ahead, SOR’s prospects hinge on two main factors: the continued effectiveness of its value‑focused investment process and its ability to manage balance‑sheet liquidity while navigating more complex asset classes like private credit. If the team can sustain disciplined security selection and address the recent working‑capital strain, the long‑term, research‑driven model remains intact. At the same time, investors should expect results to remain inherently cyclical and sensitive to market valuations, with periods of outperformance and underperformance rather than a smooth return profile.
About Source Capital, Inc.
https://www.fpafunds.com/sourcecapitalfu...Source Capital, Inc. is a close-ended balanced fund launched and managed by First Pacific Advisors, LLC. The fund invests in the public equity markets of the United States. It seeks to invest in the stocks of companies operating across diversified sectors. The fund primarily invests in value stocks of small to mid cap companies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $4.53M ▼ | $825.94K ▼ | $15.07M ▲ | 332.52% ▲ | $1.83 ▲ | $0 |
| Q4-2024 | $17.69M ▲ | $1.87M ▲ | $12.68M ▼ | 71.67% ▼ | $1.55 ▼ | $0 ▼ |
| Q2-2024 | $15.96M ▼ | $-804.65K ▼ | $26.48M ▲ | 165.92% ▲ | $3.23 ▲ | $17.84M ▼ |
| Q4-2023 | $18.58M ▲ | $822.08K ▼ | $23.52M ▼ | 126.59% ▼ | $2.86 ▼ | $23.52M ▼ |
| Q2-2023 | $12.06M | $21.36M | $30.12M | 249.7% | $3.64 | $30.15M |
What's going well?
Net income and earnings per share are up, thanks to a large boost from 'other' income. Interest costs and dilution are minimal, so most of the profit goes to shareholders.
What's concerning?
Revenue and core profits fell hard, and most of the earnings now come from non-operating sources. This makes profits look better than they really are and raises questions about the health of the main business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $525 ▼ | $379.09M ▼ | $1.12M ▼ | $377.97M ▲ |
| Q4-2024 | $3.67K ▼ | $379.44M ▲ | $22.48M ▲ | $356.96M ▼ |
| Q2-2024 | $35.6K ▼ | $377.5M ▲ | $1.17M ▼ | $376.32M ▲ |
| Q4-2023 | $351.89K ▲ | $362.97M ▲ | $2.55M ▼ | $360.41M ▲ |
| Q2-2023 | $47.41K | $359M | $5.3M | $353.14M |
What's financially strong about this company?
SOR has no debt at all, a very strong equity position, and almost all assets are in long-term investments. The company is not exposed to goodwill write-downs or hidden liabilities.
What are the financial risks or weaknesses?
The cash position is extremely weak, with only $525 on hand, which is dangerously low for a company of this size. If any cash needs arise, they may have to sell investments or raise money quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $15.07M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $12.68M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2024 | $26.48M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2023 | $23.52M ▼ | $0 | $0 | $0 | $0 ▲ | $0 |
| Q2-2023 | $30.12M | $0 | $0 | $0 | $-2.55M | $0 |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Source Capital, Inc.'s financial evolution and strategic trajectory over the past five years.
SOR benefits from a lean, high‑margin operating model, long‑standing value‑investing discipline, and stewardship by an experienced, reputable manager. The balance sheet is conservatively financed with essentially no debt and strong equity backing. Revenues and profits have grown over the longer term, and the fund’s closed‑end structure plus discount‑management tools provide flexibility to act with a long‑term mindset. Its ability to allocate across equities and credit, including private credit, broadens its opportunity set.
The financials highlight meaningful earnings volatility, with a notable loss in 2022 and sharp swings tied to market conditions and portfolio marks. The most recent period shows a significant deterioration in liquidity, as cash and current assets dropped while near‑term liabilities spiked, raising short‑term balance‑sheet concerns. Reported cash flow statements provide little comfort about cash generation, and the expansion into private credit introduces additional complexity and liquidity risk. Competitive pressures from low‑fee and more transparent vehicles, as well as potential persistence of trading discounts to asset value, remain ongoing challenges.
Looking ahead, SOR’s prospects hinge on two main factors: the continued effectiveness of its value‑focused investment process and its ability to manage balance‑sheet liquidity while navigating more complex asset classes like private credit. If the team can sustain disciplined security selection and address the recent working‑capital strain, the long‑term, research‑driven model remains intact. At the same time, investors should expect results to remain inherently cyclical and sensitive to market valuations, with periods of outperformance and underperformance rather than a smooth return profile.

CEO
James Richard Atwood
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
DKM WEALTH MANAGEMENT, INC.
Shares:294.86K
Value:$14.22M
D.A. DAVIDSON & CO.
Shares:170.09K
Value:$8.2M
HARA CAPITAL LLC
Shares:109.34K
Value:$5.27M
Summary
Showing Top 3 of 79

