SORA
SORA
AsiaStrategyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $845.92K ▼ | $149.09K ▼ | $1.65M ▲ | 194.87% ▲ | $0.07 ▲ | $-122.63K ▼ |
| Q4-2024 | $9.69M ▲ | $528.39K ▼ | $175.9K ▲ | 1.81% ▲ | $0.01 ▲ | $347.7K ▲ |
| Q2-2024 | $7.93M ▲ | $659.98K ▲ | $-218.12K ▼ | -2.75% ▼ | $-0.01 ▼ | $-118.08K ▼ |
| Q4-2023 | $7.3M ▼ | $399.68K ▼ | $-74.85K ▼ | -1.03% ▼ | $-0 ▼ | $62.67K ▼ |
| Q2-2023 | $11.51M | $445.79K | $271.58K | 2.36% | $0.01 | $465.8K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.45M ▼ | $5.1M ▼ | $2.3M ▼ | $2.8M ▲ |
| Q4-2024 | $2.64M ▲ | $6.63M ▲ | $5.25M ▲ | $1.37M ▲ |
| Q2-2024 | $1.66M ▲ | $4.02M ▼ | $4.83M ▼ | $-810.13K ▼ |
| Q4-2023 | $1.12M | $5.57M | $6.16M | $-591.51K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $12.86M ▲ | $-1.32M ▲ | $-12.16M ▼ | $8.92M ▲ | $-5.97M ▼ | $-1.32M ▲ |
| Q4-2024 | $175.9K ▲ | $-1.51M ▼ | $0 | $2.48M ▲ | $-2.04M ▼ | $-1.51M ▼ |
| Q2-2024 | $-218.12K ▼ | $1.05M ▼ | $0 | $-510.03K ▲ | $2.04M ▲ | $1.05M ▼ |
| Q4-2023 | $-74.85K ▼ | $1.45M ▲ | $0 | $-638.68K ▼ | $-686.02K ▼ | $1.45M ▲ |
| Q2-2023 | $271.58K | $-86.01K | $0 | $-406.99K | $686.02K | $-86.01K |
5-Year Trend Analysis
A comprehensive look at AsiaStrategy's financial evolution and strategic trajectory over the past five years.
SORA’s main strengths are its solid balance sheet and liquidity, along with reported accounting profitability supported by retained earnings and a manageable level of debt. The company has room to maneuver in the short term, with current assets comfortably covering short-term obligations and leverage kept at a moderate level. Access to external financing has allowed it to fund operations and investments despite current cash burn.
The key risks center on business quality and sustainability. Core operations are loss-making with very thin margins, negative EBITDA, and negative free cash flow, meaning the business is not yet self-funding. Reported net income is heavily influenced by non-operating items that are unlikely to recur at the same scale. In a competitive, cyclical industry, this combination of weak underlying economics and reliance on financing and one-offs poses a material execution and funding risk.
Looking ahead, SORA appears to be in a transition phase typical of a newly listed, early-stage consumer company: financially cushioned for now but needing to prove that its business model can generate healthy margins and positive cash flow. The strong liquidity and moderate leverage give it time to adjust, but the outlook will depend on its ability to scale revenue, improve gross margins, control overheads, and reduce dependence on extraordinary income and external financing. Until clear progress is shown in these areas, the financial profile should be viewed as promising on the balance sheet but unproven in the income statement and cash flows.
About AsiaStrategy
https://asiastrategy.ioAsiaStrategy, through its various entities, is engaged in the procurement, distribution, and direct sale of high-end timepieces across Hong Kong. The firm provides an extensive portfolio of luxury watch brands, featuring esteemed names like Omega, Cartier, Rolex, Longines, Audemars Piguet, Patek Philippe, Blancpain, Casio, Breguet, and Hublot.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $845.92K ▼ | $149.09K ▼ | $1.65M ▲ | 194.87% ▲ | $0.07 ▲ | $-122.63K ▼ |
| Q4-2024 | $9.69M ▲ | $528.39K ▼ | $175.9K ▲ | 1.81% ▲ | $0.01 ▲ | $347.7K ▲ |
| Q2-2024 | $7.93M ▲ | $659.98K ▲ | $-218.12K ▼ | -2.75% ▼ | $-0.01 ▼ | $-118.08K ▼ |
| Q4-2023 | $7.3M ▼ | $399.68K ▼ | $-74.85K ▼ | -1.03% ▼ | $-0 ▼ | $62.67K ▼ |
| Q2-2023 | $11.51M | $445.79K | $271.58K | 2.36% | $0.01 | $465.8K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.45M ▼ | $5.1M ▼ | $2.3M ▼ | $2.8M ▲ |
| Q4-2024 | $2.64M ▲ | $6.63M ▲ | $5.25M ▲ | $1.37M ▲ |
| Q2-2024 | $1.66M ▲ | $4.02M ▼ | $4.83M ▼ | $-810.13K ▼ |
| Q4-2023 | $1.12M | $5.57M | $6.16M | $-591.51K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $12.86M ▲ | $-1.32M ▲ | $-12.16M ▼ | $8.92M ▲ | $-5.97M ▼ | $-1.32M ▲ |
| Q4-2024 | $175.9K ▲ | $-1.51M ▼ | $0 | $2.48M ▲ | $-2.04M ▼ | $-1.51M ▼ |
| Q2-2024 | $-218.12K ▼ | $1.05M ▼ | $0 | $-510.03K ▲ | $2.04M ▲ | $1.05M ▼ |
| Q4-2023 | $-74.85K ▼ | $1.45M ▲ | $0 | $-638.68K ▼ | $-686.02K ▼ | $1.45M ▲ |
| Q2-2023 | $271.58K | $-86.01K | $0 | $-406.99K | $686.02K | $-86.01K |
5-Year Trend Analysis
A comprehensive look at AsiaStrategy's financial evolution and strategic trajectory over the past five years.
SORA’s main strengths are its solid balance sheet and liquidity, along with reported accounting profitability supported by retained earnings and a manageable level of debt. The company has room to maneuver in the short term, with current assets comfortably covering short-term obligations and leverage kept at a moderate level. Access to external financing has allowed it to fund operations and investments despite current cash burn.
The key risks center on business quality and sustainability. Core operations are loss-making with very thin margins, negative EBITDA, and negative free cash flow, meaning the business is not yet self-funding. Reported net income is heavily influenced by non-operating items that are unlikely to recur at the same scale. In a competitive, cyclical industry, this combination of weak underlying economics and reliance on financing and one-offs poses a material execution and funding risk.
Looking ahead, SORA appears to be in a transition phase typical of a newly listed, early-stage consumer company: financially cushioned for now but needing to prove that its business model can generate healthy margins and positive cash flow. The strong liquidity and moderate leverage give it time to adjust, but the outlook will depend on its ability to scale revenue, improve gross margins, control overheads, and reduce dependence on extraordinary income and external financing. Until clear progress is shown in these areas, the financial profile should be viewed as promising on the balance sheet but unproven in the income statement and cash flows.

CEO
Kwan Ngai
Compensation Summary
(Year )
Ratings Snapshot
Rating : B-

