SORA

SORA
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $9.694M ▲ | $528.39K ▼ | $175.904K ▲ | 1.815% ▲ | $0.008 ▲ | $347.7K ▲ |
| Q2-2024 | $7.925M ▲ | $659.982K ▲ | $-218.124K ▼ | -2.752% ▼ | $-0.011 ▼ | $-118.082K ▼ |
| Q4-2023 | $7.301M ▼ | $399.684K ▼ | $-74.85K ▼ | -1.025% ▼ | $-0.004 ▼ | $62.67K ▼ |
| Q2-2023 | $11.514M ▲ | $445.788K ▼ | $271.578K ▲ | 2.359% ▲ | $0.014 ▲ | $465.8K ▲ |
| Q4-2022 | $7.113M | $534.543K | $35.995K | 0.506% | $0.001 | $124.432K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $2.64M ▲ | $6.628M ▲ | $5.254M ▲ | $1.373M ▲ |
| Q2-2024 | $1.66M ▲ | $4.015M ▼ | $4.825M ▼ | $-810.133K ▼ |
| Q4-2023 | $1.12M | $5.568M | $6.16M | $-591.512K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $175.904K ▲ | $-1.512M ▼ | $0 | $2.476M ▲ | $-2.038M ▼ | $-1.512M ▼ |
| Q2-2024 | $-218.123K ▼ | $1.049M ▼ | $0 | $-510.032K ▲ | $2.038M ▲ | $1.049M ▼ |
| Q4-2023 | $-74.851K ▼ | $1.446M ▲ | $0 | $-638.682K ▼ | $-686.023K ▼ | $1.446M ▲ |
| Q2-2023 | $271.578K ▲ | $-86.009K ▲ | $0 | $-406.99K ▼ | $686.023K ▲ | $-86.009K ▲ |
| Q4-2022 | $35.995K | $-1.079M | $0 | $991.821K | $-175.886K | $-1.079M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
SORA is in transition from a tiny SPAC-like entity into a hybrid luxury and Bitcoin-treasury platform. The historical financials are extremely thin: almost no revenue, no demonstrated profitability, and no meaningful cash generation. The balance sheet is light and highly dependent on financing, and will become more volatile as Bitcoin accumulates on it. The real story is strategic rather than financial at this point: a first-mover attempt in Asia to blend luxury watch distribution with institutional Bitcoin management and Web3 services. This creates clear differentiation and some interesting optionality, but also concentrates risk in a volatile asset class, a changing regulatory environment, and an untested business model. Overall, SORA is early stage, highly dependent on execution and market conditions, with future outcomes likely to be much more volatile than those of a typical consumer cyclical company.
About AsiaStrategy
https://asiastrategy.ioAsiaStrategy, together with its subsidiaries, engages in trading, distribution, and retail of luxury watches in Hong Kong. The company sells its products under the Omega, Cartier, Rolex, Longines, Audermars Piguet, Patek Philippe, Blancpain, Casio, Breguet, and Hublot brands. It serves business-to-business (B2B) customers including distributors, independent watch dealers, and retail sellers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $9.694M ▲ | $528.39K ▼ | $175.904K ▲ | 1.815% ▲ | $0.008 ▲ | $347.7K ▲ |
| Q2-2024 | $7.925M ▲ | $659.982K ▲ | $-218.124K ▼ | -2.752% ▼ | $-0.011 ▼ | $-118.082K ▼ |
| Q4-2023 | $7.301M ▼ | $399.684K ▼ | $-74.85K ▼ | -1.025% ▼ | $-0.004 ▼ | $62.67K ▼ |
| Q2-2023 | $11.514M ▲ | $445.788K ▼ | $271.578K ▲ | 2.359% ▲ | $0.014 ▲ | $465.8K ▲ |
| Q4-2022 | $7.113M | $534.543K | $35.995K | 0.506% | $0.001 | $124.432K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $2.64M ▲ | $6.628M ▲ | $5.254M ▲ | $1.373M ▲ |
| Q2-2024 | $1.66M ▲ | $4.015M ▼ | $4.825M ▼ | $-810.133K ▼ |
| Q4-2023 | $1.12M | $5.568M | $6.16M | $-591.512K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $175.904K ▲ | $-1.512M ▼ | $0 | $2.476M ▲ | $-2.038M ▼ | $-1.512M ▼ |
| Q2-2024 | $-218.123K ▼ | $1.049M ▼ | $0 | $-510.032K ▲ | $2.038M ▲ | $1.049M ▼ |
| Q4-2023 | $-74.851K ▼ | $1.446M ▲ | $0 | $-638.682K ▼ | $-686.023K ▼ | $1.446M ▲ |
| Q2-2023 | $271.578K ▲ | $-86.009K ▲ | $0 | $-406.99K ▼ | $686.023K ▲ | $-86.009K ▲ |
| Q4-2022 | $35.995K | $-1.079M | $0 | $991.821K | $-175.886K | $-1.079M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
SORA is in transition from a tiny SPAC-like entity into a hybrid luxury and Bitcoin-treasury platform. The historical financials are extremely thin: almost no revenue, no demonstrated profitability, and no meaningful cash generation. The balance sheet is light and highly dependent on financing, and will become more volatile as Bitcoin accumulates on it. The real story is strategic rather than financial at this point: a first-mover attempt in Asia to blend luxury watch distribution with institutional Bitcoin management and Web3 services. This creates clear differentiation and some interesting optionality, but also concentrates risk in a volatile asset class, a changing regulatory environment, and an untested business model. Overall, SORA is early stage, highly dependent on execution and market conditions, with future outcomes likely to be much more volatile than those of a typical consumer cyclical company.

CEO
Kwan Ngai
Compensation Summary
(Year 2024)

CEO
Kwan Ngai
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : D+

