SPAI
SPAI
Safe Pro Group Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $101.42K ▲ | $4.24M ▲ | $-5.01M ▼ | -4.94K% ▼ | $-0.29 ▼ | $-4.93M ▼ |
| Q2-2025 | $92.75K ▼ | $1.95M ▼ | $-1.91M ▲ | -2.06K% ▲ | $-0.13 ▲ | $-1.82M ▲ |
| Q1-2025 | $184.8K ▼ | $4.07M ▲ | $-3.97M ▼ | -2.15K% ▼ | $-0.27 ▼ | $-3.92M ▼ |
| Q4-2024 | $887.78K ▲ | $1.87M ▼ | $-1.38M ▲ | -155.92% ▲ | $-0.1 ▲ | $-1.26M ▲ |
| Q3-2024 | $330.76K | $3.68M | $-3.69M | -1.11K% | $-0.34 | $-3.43M |
What's going well?
Revenue is growing, up 9% from last quarter. The company is investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Losses are rising fast, with costs and expenses more than doubling while sales barely increased. The company is burning through cash and diluting shareholders, with no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.6M ▲ | $9.7M ▲ | $1.26M ▲ | $8.44M ▲ |
| Q2-2025 | $805.6K ▼ | $3.54M ▼ | $972.1K ▼ | $2.57M ▼ |
| Q1-2025 | $912.22K ▼ | $3.69M ▼ | $1.04M ▼ | $2.64M ▼ |
| Q4-2024 | $1.97M ▼ | $4.95M ▼ | $1.08M ▼ | $3.87M ▼ |
| Q3-2024 | $2.33M | $5.48M | $1.24M | $4.23M |
What's financially strong about this company?
The company has a massive cash reserve, very little debt, and most assets are high-quality and liquid. Shareholder equity is strong and has grown sharply this quarter.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Debt has increased, and inventory is piling up, which could mean slower sales or overstocking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.01M ▼ | $-1.6M ▼ | $-7.7K ▲ | $8.36M ▲ | $6.79M ▲ | $-1.6M ▼ |
| Q2-2025 | $-1.91M ▲ | $-1.01M ▼ | $-102.52K ▲ | $1.04M ▲ | $-106.62K ▲ | $-1.11M ▼ |
| Q1-2025 | $-3.97M ▼ | $-941.75K ▲ | $-123.36K ▲ | $6.61K ▼ | $-1.06M ▼ | $-960K ▲ |
| Q4-2024 | $-1.38M ▲ | $-1.03M ▲ | $-209.99K ▼ | $876.32K ▼ | $-364K ▼ | $-1.24M ▲ |
| Q3-2024 | $-3.69M | $-1.91M | $-2.89K | $4.07M | $2.16M | $-1.91M |
What's strong about this company's cash flow?
The company has managed to raise enough cash through stock sales to keep operating for now. Cash on hand is enough to cover several more quarters at the current burn rate.
What are the cash flow concerns?
The business is burning more cash each quarter, and can't survive without constantly raising new money from investors. Heavy dilution is a big risk for existing shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 |
|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Safe Pro Group Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
SPAI’s main strengths are its differentiated AI technology, real-world validation in demanding environments, and the integrated structure of its AI, drone services, and protective equipment businesses. Revenue is growing from a small base, gross profitability has improved, and the balance sheet currently shows strong liquidity with net cash and ample coverage of short-term obligations. Strategic partnerships and external investment signal that knowledgeable industry players see potential in its platform and market positioning.
Key risks center on financial sustainability and competitive pressure. Operating and net losses have grown sharply, cash burn is significant, and the company is heavily reliant on raising new equity capital, which dilutes existing shareholders and depends on supportive market conditions. Accumulated losses and a high level of intangible assets make the balance sheet more vulnerable if the growth plan stalls. At the same time, SPAI competes in a space where larger defense and tech firms could challenge its niches, while procurement, regulatory, and geopolitical uncertainties add further unpredictability.
Looking ahead, SPAI appears to be in a classic “prove-it” phase. The technology platform and innovation roadmap provide a credible foundation for growth, especially if the company can secure and scale government and institutional contracts in demining, security, and infrastructure. However, the financial trajectory—widening losses and negative free cash flow—means that time and capital are critical constraints. The medium-term outcome will hinge on how quickly SPAI can translate its technical and operational achievements into a larger, more stable revenue base and a path toward more balanced economics.
About Safe Pro Group Inc. Common Stock
https://safeprogroup.comSafe Pro Group Inc. manufactures and sells personal protective gear and ballistic protection products in the United States. The company offers explosive ordinance disposal and unexploded ordinance disposal products; ballistic vests; and body armor, helmets, and ballistic blankets, as well as aerial managed services (drones) for the inspection of radio towers and power grids.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $101.42K ▲ | $4.24M ▲ | $-5.01M ▼ | -4.94K% ▼ | $-0.29 ▼ | $-4.93M ▼ |
| Q2-2025 | $92.75K ▼ | $1.95M ▼ | $-1.91M ▲ | -2.06K% ▲ | $-0.13 ▲ | $-1.82M ▲ |
| Q1-2025 | $184.8K ▼ | $4.07M ▲ | $-3.97M ▼ | -2.15K% ▼ | $-0.27 ▼ | $-3.92M ▼ |
| Q4-2024 | $887.78K ▲ | $1.87M ▼ | $-1.38M ▲ | -155.92% ▲ | $-0.1 ▲ | $-1.26M ▲ |
| Q3-2024 | $330.76K | $3.68M | $-3.69M | -1.11K% | $-0.34 | $-3.43M |
What's going well?
Revenue is growing, up 9% from last quarter. The company is investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Losses are rising fast, with costs and expenses more than doubling while sales barely increased. The company is burning through cash and diluting shareholders, with no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.6M ▲ | $9.7M ▲ | $1.26M ▲ | $8.44M ▲ |
| Q2-2025 | $805.6K ▼ | $3.54M ▼ | $972.1K ▼ | $2.57M ▼ |
| Q1-2025 | $912.22K ▼ | $3.69M ▼ | $1.04M ▼ | $2.64M ▼ |
| Q4-2024 | $1.97M ▼ | $4.95M ▼ | $1.08M ▼ | $3.87M ▼ |
| Q3-2024 | $2.33M | $5.48M | $1.24M | $4.23M |
What's financially strong about this company?
The company has a massive cash reserve, very little debt, and most assets are high-quality and liquid. Shareholder equity is strong and has grown sharply this quarter.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Debt has increased, and inventory is piling up, which could mean slower sales or overstocking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.01M ▼ | $-1.6M ▼ | $-7.7K ▲ | $8.36M ▲ | $6.79M ▲ | $-1.6M ▼ |
| Q2-2025 | $-1.91M ▲ | $-1.01M ▼ | $-102.52K ▲ | $1.04M ▲ | $-106.62K ▲ | $-1.11M ▼ |
| Q1-2025 | $-3.97M ▼ | $-941.75K ▲ | $-123.36K ▲ | $6.61K ▼ | $-1.06M ▼ | $-960K ▲ |
| Q4-2024 | $-1.38M ▲ | $-1.03M ▲ | $-209.99K ▼ | $876.32K ▼ | $-364K ▼ | $-1.24M ▲ |
| Q3-2024 | $-3.69M | $-1.91M | $-2.89K | $4.07M | $2.16M | $-1.91M |
What's strong about this company's cash flow?
The company has managed to raise enough cash through stock sales to keep operating for now. Cash on hand is enough to cover several more quarters at the current burn rate.
What are the cash flow concerns?
The business is burning more cash each quarter, and can't survive without constantly raising new money from investors. Heavy dilution is a big risk for existing shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 |
|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Safe Pro Group Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
SPAI’s main strengths are its differentiated AI technology, real-world validation in demanding environments, and the integrated structure of its AI, drone services, and protective equipment businesses. Revenue is growing from a small base, gross profitability has improved, and the balance sheet currently shows strong liquidity with net cash and ample coverage of short-term obligations. Strategic partnerships and external investment signal that knowledgeable industry players see potential in its platform and market positioning.
Key risks center on financial sustainability and competitive pressure. Operating and net losses have grown sharply, cash burn is significant, and the company is heavily reliant on raising new equity capital, which dilutes existing shareholders and depends on supportive market conditions. Accumulated losses and a high level of intangible assets make the balance sheet more vulnerable if the growth plan stalls. At the same time, SPAI competes in a space where larger defense and tech firms could challenge its niches, while procurement, regulatory, and geopolitical uncertainties add further unpredictability.
Looking ahead, SPAI appears to be in a classic “prove-it” phase. The technology platform and innovation roadmap provide a credible foundation for growth, especially if the company can secure and scale government and institutional contracts in demining, security, and infrastructure. However, the financial trajectory—widening losses and negative free cash flow—means that time and capital are critical constraints. The medium-term outcome will hinge on how quickly SPAI can translate its technical and operational achievements into a larger, more stable revenue base and a path toward more balanced economics.

CEO
Daniyel Erdberg
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C-

