SPWH
SPWH
Sportsman's Warehouse Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $331.32M ▲ | $93.88M ▼ | $8K ▲ | 0% ▲ | $0 ▲ | $14.84M ▲ |
| Q2-2025 | $293.9M ▲ | $97.17M ▲ | $-7.08M ▲ | -2.41% ▲ | $-0.18 ▲ | $6.71M ▲ |
| Q1-2025 | $249.1M ▼ | $95.26M ▼ | $-21.25M ▼ | -8.53% ▼ | $-0.56 ▼ | $-9.75M ▼ |
| Q4-2024 | $340.4M ▲ | $99.98M ▲ | $-8.72M ▼ | -2.56% ▼ | $-0.23 ▼ | $13.4M ▲ |
| Q3-2024 | $324.26M | $99.97M | $-364K | -0.11% | $-0.01 | $13.1M |
What's going well?
Sales jumped 13% and the company swung from a loss to a small profit. Operating expenses grew much slower than revenue, showing better cost discipline.
What's concerning?
Gross margins are getting squeezed, and the company barely broke even despite higher sales. Interest costs and thin profit margins leave little room for error.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.25M ▲ | $913.87M ▼ | $704.35M ▼ | $209.52M ▲ |
| Q2-2025 | $1.8M ▼ | $948.85M ▲ | $739.97M ▲ | $208.89M ▼ |
| Q1-2025 | $3.56M ▲ | $929.67M ▲ | $714.61M ▲ | $215.06M ▼ |
| Q4-2024 | $2.83M ▲ | $852.1M ▼ | $616.4M ▼ | $235.7M ▼ |
| Q3-2024 | $2.67M | $967.68M | $724.12M | $243.57M |
What's financially strong about this company?
The company owns a lot of physical assets and has positive equity. Inventory levels are coming down, and payables are being managed more tightly.
What are the financial risks or weaknesses?
Cash is extremely low, and debt is high compared to the company's size. Most assets are not easily turned into cash, which could be risky if business slows down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $8K ▲ | $16.3M ▲ | $-7.56M ▼ | $-8.3M ▼ | $442K ▲ | $8.74M ▲ |
| Q2-2025 | $-7.08M ▲ | $-26.57M ▲ | $-7.37M ▼ | $32.17M ▼ | $-1.76M ▼ | $-33.93M ▲ |
| Q1-2025 | $-21.25M ▼ | $-60.23M ▼ | $-3.8M ▼ | $64.77M ▲ | $728K ▲ | $-64.05M ▼ |
| Q4-2024 | $-8.72M ▼ | $52.82M ▲ | $-3.23M ▲ | $-49.42M ▼ | $166K ▲ | $49.57M ▲ |
| Q3-2024 | $-364K | $-2.54M | $-3.62M | $6.26M | $106K | $-6.16M |
What's strong about this company's cash flow?
The company turned around its cash flow in a single quarter, generating $16.3 million from operations and $8.7 million after investments. They also paid down debt instead of borrowing more, showing improved financial discipline.
What are the cash flow concerns?
Cash on hand is still low at $2.25 million, leaving little room for error. The improvement was helped by big swings in working capital, which may not be repeatable, and inventory build-up could become a risk.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Sportsman's Warehouse Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
The business has a clear niche in outdoor and hunting retail and a well-articulated strategy built around local expertise, curated assortments, and exclusive private-label products. Its investments in merchandising technology, omnichannel capabilities, and unique concepts like Safety Outpost show a willingness to adapt to a changing retail environment. The asset base is tangible and established, and the company has proven in the past that it can generate strong operating and free cash flow in favorable conditions.
Financial risk has increased materially. Revenues are shrinking, margins have turned negative, and cash balances are low, while debt and leverage are higher. Liquidity is tight, making the company more vulnerable to further sales downturns, inventory missteps, or credit-market pressures. Competition is intense across physical and online channels, and the core categories are cyclical and politically sensitive. If recent operational initiatives do not quickly stabilize sales and margins, the company’s ability to invest, service debt, and maintain its store base could be constrained.
The near-term outlook is challenging. The financial statements point to a business in transition from a prior growth and profit phase into a period of repair and repositioning. On the positive side, management has outlined a coherent strategy focused on localization, technology, exclusive brands, and selective expansion, and free cash flow has recently turned positive again. On the negative side, the deterioration in profitability and balance sheet flexibility leaves little margin for error. The company’s future trajectory will likely hinge on whether it can halt the revenue decline, rebuild margins through better merchandising and cost discipline, and do so without overleveraging or underinvesting in its stores and digital platform.
About Sportsman's Warehouse Holdings, Inc.
https://www.sportsmans.comSportsman's Warehouse Holdings, Inc., together with its subsidiaries, operates as an outdoor sporting goods retailer in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $331.32M ▲ | $93.88M ▼ | $8K ▲ | 0% ▲ | $0 ▲ | $14.84M ▲ |
| Q2-2025 | $293.9M ▲ | $97.17M ▲ | $-7.08M ▲ | -2.41% ▲ | $-0.18 ▲ | $6.71M ▲ |
| Q1-2025 | $249.1M ▼ | $95.26M ▼ | $-21.25M ▼ | -8.53% ▼ | $-0.56 ▼ | $-9.75M ▼ |
| Q4-2024 | $340.4M ▲ | $99.98M ▲ | $-8.72M ▼ | -2.56% ▼ | $-0.23 ▼ | $13.4M ▲ |
| Q3-2024 | $324.26M | $99.97M | $-364K | -0.11% | $-0.01 | $13.1M |
What's going well?
Sales jumped 13% and the company swung from a loss to a small profit. Operating expenses grew much slower than revenue, showing better cost discipline.
What's concerning?
Gross margins are getting squeezed, and the company barely broke even despite higher sales. Interest costs and thin profit margins leave little room for error.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.25M ▲ | $913.87M ▼ | $704.35M ▼ | $209.52M ▲ |
| Q2-2025 | $1.8M ▼ | $948.85M ▲ | $739.97M ▲ | $208.89M ▼ |
| Q1-2025 | $3.56M ▲ | $929.67M ▲ | $714.61M ▲ | $215.06M ▼ |
| Q4-2024 | $2.83M ▲ | $852.1M ▼ | $616.4M ▼ | $235.7M ▼ |
| Q3-2024 | $2.67M | $967.68M | $724.12M | $243.57M |
What's financially strong about this company?
The company owns a lot of physical assets and has positive equity. Inventory levels are coming down, and payables are being managed more tightly.
What are the financial risks or weaknesses?
Cash is extremely low, and debt is high compared to the company's size. Most assets are not easily turned into cash, which could be risky if business slows down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $8K ▲ | $16.3M ▲ | $-7.56M ▼ | $-8.3M ▼ | $442K ▲ | $8.74M ▲ |
| Q2-2025 | $-7.08M ▲ | $-26.57M ▲ | $-7.37M ▼ | $32.17M ▼ | $-1.76M ▼ | $-33.93M ▲ |
| Q1-2025 | $-21.25M ▼ | $-60.23M ▼ | $-3.8M ▼ | $64.77M ▲ | $728K ▲ | $-64.05M ▼ |
| Q4-2024 | $-8.72M ▼ | $52.82M ▲ | $-3.23M ▲ | $-49.42M ▼ | $166K ▲ | $49.57M ▲ |
| Q3-2024 | $-364K | $-2.54M | $-3.62M | $6.26M | $106K | $-6.16M |
What's strong about this company's cash flow?
The company turned around its cash flow in a single quarter, generating $16.3 million from operations and $8.7 million after investments. They also paid down debt instead of borrowing more, showing improved financial discipline.
What are the cash flow concerns?
Cash on hand is still low at $2.25 million, leaving little room for error. The improvement was helped by big swings in working capital, which may not be repeatable, and inventory build-up could become a risk.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Sportsman's Warehouse Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
The business has a clear niche in outdoor and hunting retail and a well-articulated strategy built around local expertise, curated assortments, and exclusive private-label products. Its investments in merchandising technology, omnichannel capabilities, and unique concepts like Safety Outpost show a willingness to adapt to a changing retail environment. The asset base is tangible and established, and the company has proven in the past that it can generate strong operating and free cash flow in favorable conditions.
Financial risk has increased materially. Revenues are shrinking, margins have turned negative, and cash balances are low, while debt and leverage are higher. Liquidity is tight, making the company more vulnerable to further sales downturns, inventory missteps, or credit-market pressures. Competition is intense across physical and online channels, and the core categories are cyclical and politically sensitive. If recent operational initiatives do not quickly stabilize sales and margins, the company’s ability to invest, service debt, and maintain its store base could be constrained.
The near-term outlook is challenging. The financial statements point to a business in transition from a prior growth and profit phase into a period of repair and repositioning. On the positive side, management has outlined a coherent strategy focused on localization, technology, exclusive brands, and selective expansion, and free cash flow has recently turned positive again. On the negative side, the deterioration in profitability and balance sheet flexibility leaves little margin for error. The company’s future trajectory will likely hinge on whether it can halt the revenue decline, rebuild margins through better merchandising and cost discipline, and do so without overleveraging or underinvesting in its stores and digital platform.

CEO
Paul E. Stone
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 23
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Price Target
Institutional Ownership
FMR LLC
Shares:5.76M
Value:$6.8M
UNION SQUARE PARK CAPITAL MANAGEMENT, LLC
Shares:2.38M
Value:$2.81M
VANGUARD GROUP INC
Shares:1.8M
Value:$2.13M
Summary
Showing Top 3 of 118

