SRZN
SRZN
Surrozen, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $983K | $11.87M ▲ | $-71.64M ▼ | -7.29K% ▼ | $-8.36 ▼ | $-71.58M ▼ |
| Q2-2025 | $983K | $10M ▼ | $39.75M ▲ | 4.04K% ▲ | $2.55 ▲ | $-8.88M ▲ |
| Q1-2025 | $983K ▲ | $10.53M ▲ | $-26.97M ▲ | -2.74K% ▲ | $-7.43 ▲ | $-9.26M ▼ |
| Q4-2024 | $655K ▼ | $9.25M ▲ | $-28.04M ▼ | -4.28K% ▼ | $-9 ▼ | $-8.27M ▼ |
| Q3-2024 | $10M | $8.77M | $-1.43M | -14.34% | $-0.44 | $1.57M |
What's going well?
Revenue is at least steady, and the company has no debt or interest burden. Share count is stable, so shareholders aren't being diluted.
What's concerning?
Operating losses are growing, costs are rising with no revenue growth, and a massive non-operating loss wiped out any hope of profit. The business is burning cash and earnings are highly distorted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $81.33M ▼ | $94.05M ▼ | $117.56M ▲ | $-23.52M ▼ |
| Q2-2025 | $90.39M ▼ | $102.7M ▼ | $55.58M ▼ | $47.11M ▲ |
| Q1-2025 | $101.64M ▲ | $114.83M ▲ | $109.16M ▲ | $5.67M ▲ |
| Q4-2024 | $34.56M ▲ | $48.47M ▲ | $69.85M ▲ | $-21.38M ▼ |
| Q3-2024 | $31.01M | $48M | $42.33M | $5.67M |
What's financially strong about this company?
SRZN still has a large cash reserve ($81M), very little debt, and almost all assets are liquid. There is no goodwill or risky intangible assets.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. Cash is falling fast, and liabilities have more than doubled in one quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-71.64M ▼ | $-9.04M ▼ | $-24K ▼ | $9K ▲ | $-9.05M ▲ | $-9.06M ▼ |
| Q2-2025 | $39.75M ▲ | $-6.11M ▲ | $-18K ▲ | $-5.12M ▼ | $-11.26M ▼ | $-6.13M ▲ |
| Q1-2025 | $-26.97M ▲ | $-9.28M ▼ | $-27K ▼ | $76.39M ▲ | $67.08M ▲ | $-9.31M ▼ |
| Q4-2024 | $-28.04M ▼ | $3.48M ▲ | $-19K ▼ | $91K ▲ | $3.55M ▲ | $3.46M ▲ |
| Q3-2024 | $-1.43M | $-6.75M | $0 | $-1K | $-6.75M | $-6.75M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $82 million and is not taking on debt or diluting shareholders with new stock. Most losses are non-cash, so actual cash burn is much less than the reported loss.
What are the cash flow concerns?
Cash burn is rising, and the company is not generating cash from its core business. If this continues, it will eventually need to raise money or cut spending.
Revenue by Geography
| Region | Q1-2025 | Q2-2025 |
|---|---|---|
UNITED STATES | $0 ▲ | $0 ▲ |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Surrozen, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a distinctive scientific platform in Wnt pathway modulation, a tightly focused ophthalmology strategy, and a portfolio of multi-specific antibody candidates that could address complex eye diseases. The company maintains solid short-term liquidity, has reduced its cash burn meaningfully, and benefits from a strategic pharmaceutical partnership and a growing patent estate guarding its core technologies.
Major risks center on sustained losses, no approved products, and dependence on external capital. The balance sheet has deteriorated to the point of negative equity, and long-term liabilities have risen sharply, raising solvency concerns over the medium term. Scientific and clinical risks are substantial given the novelty and complexity of Wnt agonism, and Surrozen competes in ophthalmology against large, well-funded incumbents. Any clinical setback or funding gap could have outsized impact.
The outlook is highly contingent on clinical execution and financing. In the near term, the company appears able to fund operations thanks to past equity raises and improved cash discipline, but it remains structurally loss-making. Over the medium term, the value of Surrozen will depend on whether its eye-disease candidates show convincing safety and efficacy and whether it can convert its scientific edge into sustained partnerships or, eventually, commercial products. Until then, the story is one of promising but unproven innovation set against a weakening balance sheet and ongoing funding needs.
About Surrozen, Inc.
https://www.surrozen.comSurrozen, Inc., a biotechnology company, discovers and develops drug candidates to selectively modulate the Wnt pathway for tissue repair and regeneration. It is developing tissue-specific antibodies with application across various disease areas, including diseases of the intestine, liver, retina, cornea, lung, kidney, cochlea, skin, pancreas, and central nervous system.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $983K | $11.87M ▲ | $-71.64M ▼ | -7.29K% ▼ | $-8.36 ▼ | $-71.58M ▼ |
| Q2-2025 | $983K | $10M ▼ | $39.75M ▲ | 4.04K% ▲ | $2.55 ▲ | $-8.88M ▲ |
| Q1-2025 | $983K ▲ | $10.53M ▲ | $-26.97M ▲ | -2.74K% ▲ | $-7.43 ▲ | $-9.26M ▼ |
| Q4-2024 | $655K ▼ | $9.25M ▲ | $-28.04M ▼ | -4.28K% ▼ | $-9 ▼ | $-8.27M ▼ |
| Q3-2024 | $10M | $8.77M | $-1.43M | -14.34% | $-0.44 | $1.57M |
What's going well?
Revenue is at least steady, and the company has no debt or interest burden. Share count is stable, so shareholders aren't being diluted.
What's concerning?
Operating losses are growing, costs are rising with no revenue growth, and a massive non-operating loss wiped out any hope of profit. The business is burning cash and earnings are highly distorted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $81.33M ▼ | $94.05M ▼ | $117.56M ▲ | $-23.52M ▼ |
| Q2-2025 | $90.39M ▼ | $102.7M ▼ | $55.58M ▼ | $47.11M ▲ |
| Q1-2025 | $101.64M ▲ | $114.83M ▲ | $109.16M ▲ | $5.67M ▲ |
| Q4-2024 | $34.56M ▲ | $48.47M ▲ | $69.85M ▲ | $-21.38M ▼ |
| Q3-2024 | $31.01M | $48M | $42.33M | $5.67M |
What's financially strong about this company?
SRZN still has a large cash reserve ($81M), very little debt, and almost all assets are liquid. There is no goodwill or risky intangible assets.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. Cash is falling fast, and liabilities have more than doubled in one quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-71.64M ▼ | $-9.04M ▼ | $-24K ▼ | $9K ▲ | $-9.05M ▲ | $-9.06M ▼ |
| Q2-2025 | $39.75M ▲ | $-6.11M ▲ | $-18K ▲ | $-5.12M ▼ | $-11.26M ▼ | $-6.13M ▲ |
| Q1-2025 | $-26.97M ▲ | $-9.28M ▼ | $-27K ▼ | $76.39M ▲ | $67.08M ▲ | $-9.31M ▼ |
| Q4-2024 | $-28.04M ▼ | $3.48M ▲ | $-19K ▼ | $91K ▲ | $3.55M ▲ | $3.46M ▲ |
| Q3-2024 | $-1.43M | $-6.75M | $0 | $-1K | $-6.75M | $-6.75M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $82 million and is not taking on debt or diluting shareholders with new stock. Most losses are non-cash, so actual cash burn is much less than the reported loss.
What are the cash flow concerns?
Cash burn is rising, and the company is not generating cash from its core business. If this continues, it will eventually need to raise money or cut spending.
Revenue by Geography
| Region | Q1-2025 | Q2-2025 |
|---|---|---|
UNITED STATES | $0 ▲ | $0 ▲ |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Surrozen, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a distinctive scientific platform in Wnt pathway modulation, a tightly focused ophthalmology strategy, and a portfolio of multi-specific antibody candidates that could address complex eye diseases. The company maintains solid short-term liquidity, has reduced its cash burn meaningfully, and benefits from a strategic pharmaceutical partnership and a growing patent estate guarding its core technologies.
Major risks center on sustained losses, no approved products, and dependence on external capital. The balance sheet has deteriorated to the point of negative equity, and long-term liabilities have risen sharply, raising solvency concerns over the medium term. Scientific and clinical risks are substantial given the novelty and complexity of Wnt agonism, and Surrozen competes in ophthalmology against large, well-funded incumbents. Any clinical setback or funding gap could have outsized impact.
The outlook is highly contingent on clinical execution and financing. In the near term, the company appears able to fund operations thanks to past equity raises and improved cash discipline, but it remains structurally loss-making. Over the medium term, the value of Surrozen will depend on whether its eye-disease candidates show convincing safety and efficacy and whether it can convert its scientific edge into sustained partnerships or, eventually, commercial products. Until then, the story is one of promising but unproven innovation set against a weakening balance sheet and ongoing funding needs.

CEO
Craig C. Parker
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-12-14 | Reverse | 1:15 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
CONSONANCE CAPITAL MANAGEMENT LP
Shares:3.5M
Value:$97.23M
MILLENNIUM MANAGEMENT LLC
Shares:721.27K
Value:$20.05M
STEMPOINT CAPITAL LP
Shares:713.46K
Value:$19.83M
Summary
Showing Top 3 of 63

