SSBI
SSBI
Summit State BankIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.03M ▼ | $5.74M ▲ | $1.07M ▲ | 8.19% ▲ | $0.16 ▲ | $1.35M ▼ |
| Q3-2025 | $15.13M ▼ | $5.54M ▼ | $818K ▼ | 5.41% ▼ | $0.12 ▼ | $1.37M ▼ |
| Q2-2025 | $15.49M ▲ | $6.3M ▲ | $2.42M ▼ | 15.6% ▼ | $0.36 ▼ | $3.33M ▲ |
| Q1-2025 | $15.19M ▼ | $6.25M ▼ | $2.49M ▲ | 16.42% ▲ | $0.37 ▲ | $3.2M ▲ |
| Q4-2024 | $15.4M | $9.99M | $-7.14M | -46.36% | $-1.06 | $-8.44M |
What's going well?
The company managed to boost profits and margins even with lower sales, showing strong cost control on the product side. Net income and EPS both rose, and there were no unusual charges distorting results.
What's concerning?
Revenue fell sharply, and operating expenses rose despite the sales drop, hinting at cost discipline issues. Heavy interest costs continue to weigh on the bottom line, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $65.52M ▼ | $1B ▼ | $903.41M ▼ | $101.17M ▲ |
| Q3-2025 | $67.92M ▼ | $1.01B ▼ | $906.79M ▼ | $99.73M ▲ |
| Q2-2025 | $133.79M ▲ | $1.03B ▼ | $934.36M ▼ | $98.11M ▲ |
| Q1-2025 | $83.07M ▼ | $1.06B ▼ | $968.02M ▼ | $95.34M ▲ |
| Q4-2024 | $111.47M | $1.07B | $975.37M | $91.72M |
What's financially strong about this company?
Debt is very low, and the company increased its cash position this quarter. Shareholder equity is positive and grew slightly, and there are no big hidden liabilities or goodwill risks.
What are the financial risks or weaknesses?
Liquidity is in crisis, with current assets covering only a fraction of near-term bills. The company wiped out its investments and retained earnings, and relies heavily on liabilities for funding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.07M ▲ | $0 ▼ | $0 ▼ | $0 ▲ | $-57.95M ▼ | $0 ▼ |
| Q3-2025 | $817K ▼ | $7.19M ▲ | $12.67M ▼ | $-28.32M ▲ | $-8.46M ▼ | $7.18M ▲ |
| Q2-2025 | $2.42M ▼ | $-56K ▲ | $28.52M ▼ | $-34.47M ▼ | $-6M ▼ | $-66K ▲ |
| Q1-2025 | $2.49M ▲ | $-3.19M ▼ | $29.69M ▲ | $-5.5M ▲ | $21M ▲ | $-3.19M ▼ |
| Q4-2024 | $-7.14M | $1.66M | $9.02M | $-40.21M | $-29.52M | $1.66M |
What's strong about this company's cash flow?
Last quarter showed some ability to generate cash from operations and raise funds through debt. The business previously managed positive cash flow.
What are the cash flow concerns?
This quarter, the company generated no cash, spent nothing on growth, and used up all its cash reserves. With no cash left and no new funding, the business is in a critical position.
5-Year Trend Analysis
A comprehensive look at Summit State Bank's financial evolution and strategic trajectory over the past five years.
Summit State Bank combines a historically high‑margin, relationship‑driven franchise with a now‑conservative balance sheet. It has grown its asset base, significantly reduced formal debt, and moved into a net cash position, all while maintaining capital levels above regulatory “well‑capitalized” thresholds. Its niche focus on local small businesses and nonprofits, reinforced by the Nonprofit Partner Program and strong community presence, creates a loyal customer base. The bank has also demonstrated an ability to rebound from a loss year back to profitability, which speaks to underlying earning power and management’s willingness to adjust costs.
The main concerns center on volatility and concentration. Earnings and cash flows have become much less predictable, with a severe profit downturn in 2024 and a collapse in operating and free cash flow in 2025 that forced a halt to dividends. Margin compression, likely tied to funding costs and competitive pressures, has pulled profitability down from earlier very strong levels. Liquidity indicators show tighter working capital and large swings in cash, implying that day‑to‑day funding needs to be managed very carefully. Strategically, the bank is concentrated in one region and a few customer segments, and it invests little in formal innovation, leaving it exposed to local economic shocks and to slow‑burn competitive pressure from more technologically advanced rivals.
The overall picture is one of a solidly capitalized community bank with a clear niche and genuine relationship advantages, but facing a more challenging and less forgiving operating environment than in the early 2020s. If management can stabilize credit costs, protect or rebuild margins, and restore consistent positive cash generation, the strengthened balance sheet and community positioning provide a good platform for steady, if modest, growth. At the same time, the recent cash flow strain and earnings swings introduce meaningful uncertainty, making future performance heavily dependent on interest rate trends, local economic health in Sonoma County, and the bank’s ability to gradually modernize while preserving its core community‑bank identity.
About Summit State Bank
https://summitstatebank.comSummit State Bank provides various banking products and services to individuals and businesses primarily in Sonoma County, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.03M ▼ | $5.74M ▲ | $1.07M ▲ | 8.19% ▲ | $0.16 ▲ | $1.35M ▼ |
| Q3-2025 | $15.13M ▼ | $5.54M ▼ | $818K ▼ | 5.41% ▼ | $0.12 ▼ | $1.37M ▼ |
| Q2-2025 | $15.49M ▲ | $6.3M ▲ | $2.42M ▼ | 15.6% ▼ | $0.36 ▼ | $3.33M ▲ |
| Q1-2025 | $15.19M ▼ | $6.25M ▼ | $2.49M ▲ | 16.42% ▲ | $0.37 ▲ | $3.2M ▲ |
| Q4-2024 | $15.4M | $9.99M | $-7.14M | -46.36% | $-1.06 | $-8.44M |
What's going well?
The company managed to boost profits and margins even with lower sales, showing strong cost control on the product side. Net income and EPS both rose, and there were no unusual charges distorting results.
What's concerning?
Revenue fell sharply, and operating expenses rose despite the sales drop, hinting at cost discipline issues. Heavy interest costs continue to weigh on the bottom line, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $65.52M ▼ | $1B ▼ | $903.41M ▼ | $101.17M ▲ |
| Q3-2025 | $67.92M ▼ | $1.01B ▼ | $906.79M ▼ | $99.73M ▲ |
| Q2-2025 | $133.79M ▲ | $1.03B ▼ | $934.36M ▼ | $98.11M ▲ |
| Q1-2025 | $83.07M ▼ | $1.06B ▼ | $968.02M ▼ | $95.34M ▲ |
| Q4-2024 | $111.47M | $1.07B | $975.37M | $91.72M |
What's financially strong about this company?
Debt is very low, and the company increased its cash position this quarter. Shareholder equity is positive and grew slightly, and there are no big hidden liabilities or goodwill risks.
What are the financial risks or weaknesses?
Liquidity is in crisis, with current assets covering only a fraction of near-term bills. The company wiped out its investments and retained earnings, and relies heavily on liabilities for funding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.07M ▲ | $0 ▼ | $0 ▼ | $0 ▲ | $-57.95M ▼ | $0 ▼ |
| Q3-2025 | $817K ▼ | $7.19M ▲ | $12.67M ▼ | $-28.32M ▲ | $-8.46M ▼ | $7.18M ▲ |
| Q2-2025 | $2.42M ▼ | $-56K ▲ | $28.52M ▼ | $-34.47M ▼ | $-6M ▼ | $-66K ▲ |
| Q1-2025 | $2.49M ▲ | $-3.19M ▼ | $29.69M ▲ | $-5.5M ▲ | $21M ▲ | $-3.19M ▼ |
| Q4-2024 | $-7.14M | $1.66M | $9.02M | $-40.21M | $-29.52M | $1.66M |
What's strong about this company's cash flow?
Last quarter showed some ability to generate cash from operations and raise funds through debt. The business previously managed positive cash flow.
What are the cash flow concerns?
This quarter, the company generated no cash, spent nothing on growth, and used up all its cash reserves. With no cash left and no new funding, the business is in a critical position.
5-Year Trend Analysis
A comprehensive look at Summit State Bank's financial evolution and strategic trajectory over the past five years.
Summit State Bank combines a historically high‑margin, relationship‑driven franchise with a now‑conservative balance sheet. It has grown its asset base, significantly reduced formal debt, and moved into a net cash position, all while maintaining capital levels above regulatory “well‑capitalized” thresholds. Its niche focus on local small businesses and nonprofits, reinforced by the Nonprofit Partner Program and strong community presence, creates a loyal customer base. The bank has also demonstrated an ability to rebound from a loss year back to profitability, which speaks to underlying earning power and management’s willingness to adjust costs.
The main concerns center on volatility and concentration. Earnings and cash flows have become much less predictable, with a severe profit downturn in 2024 and a collapse in operating and free cash flow in 2025 that forced a halt to dividends. Margin compression, likely tied to funding costs and competitive pressures, has pulled profitability down from earlier very strong levels. Liquidity indicators show tighter working capital and large swings in cash, implying that day‑to‑day funding needs to be managed very carefully. Strategically, the bank is concentrated in one region and a few customer segments, and it invests little in formal innovation, leaving it exposed to local economic shocks and to slow‑burn competitive pressure from more technologically advanced rivals.
The overall picture is one of a solidly capitalized community bank with a clear niche and genuine relationship advantages, but facing a more challenging and less forgiving operating environment than in the early 2020s. If management can stabilize credit costs, protect or rebuild margins, and restore consistent positive cash generation, the strengthened balance sheet and community positioning provide a good platform for steady, if modest, growth. At the same time, the recent cash flow strain and earnings swings introduce meaningful uncertainty, making future performance heavily dependent on interest rate trends, local economic health in Sonoma County, and the bank’s ability to gradually modernize while preserving its core community‑bank identity.

CEO
Brian J. Reed
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-10-28 | Forward | 11:10 |
| 2017-03-15 | Forward | 5:4 |
ETFs Holding This Stock
Summary
Showing Top 3 of 18
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
M3F, INC.
Shares:354.23K
Value:$4.52M
CALDWELL SUTTER CAPITAL, INC.
Shares:349.31K
Value:$4.46M
ALLIANCEBERNSTEIN L.P.
Shares:334.46K
Value:$4.27M
Summary
Showing Top 3 of 36

