SSP
SSP
The E.W. Scripps CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $560.26M ▲ | $185.6M ▲ | $-28.5M ▲ | -5.09% ▲ | $-0.51 ▲ | $-19.37M ▼ |
| Q3-2025 | $525.85M ▼ | $176.92M ▲ | $-32.96M ▲ | -6.27% ▲ | $-0.55 ▲ | $102.42M ▲ |
| Q2-2025 | $540.08M ▲ | $149.79M ▼ | $-35.96M ▼ | -6.66% ▼ | $-0.59 ▼ | $70.74M ▲ |
| Q1-2025 | $524.39M ▼ | $179.76M ▼ | $-3.46M ▼ | -0.66% ▼ | $-0.22 ▼ | $65.75M ▼ |
| Q4-2024 | $728.38M | $189.11M | $95.39M | 13.1% | $0.93 | $221.31M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $27.92M ▼ | $5.01B ▼ | $3.76B ▼ | $1.25B ▼ |
| Q3-2025 | $54.66M ▲ | $5.09B ▲ | $3.83B ▲ | $1.26B ▼ |
| Q2-2025 | $31.66M ▲ | $5.09B ▼ | $3.8B ▲ | $1.29B ▼ |
| Q1-2025 | $23.96M ▲ | $5.12B ▼ | $3.8B ▼ | $1.32B ▲ |
| Q4-2024 | $23.85M | $5.2B | $3.88B | $1.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-335K ▲ | $0 ▼ | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▼ |
| Q3-2025 | $-32.96M ▲ | $21.83M ▲ | $-15M ▼ | $16.18M ▲ | $23M ▲ | $6.38M ▲ |
| Q2-2025 | $-35.96M ▼ | $-10.55M ▼ | $26.42M ▲ | $-8.17M ▼ | $7.7M ▲ | $-22.74M ▼ |
| Q1-2025 | $-3.46M ▼ | $-3.31M ▼ | $-9.89M ▼ | $13.31M ▲ | $107K ▲ | $-8.36M ▼ |
| Q4-2024 | $95.39M | $153.29M | $15.14M | $-179.22M | $-10.79M | $146.89M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Core Advertising Revenue | $320.00M ▲ | $330.00M ▲ | $320.00M ▼ | $350.00M ▲ |
Distribution Revenue | $190.00M ▲ | $200.00M ▲ | $190.00M ▼ | $190.00M ▲ |
Other Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Political Advertising Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The E.W. Scripps Company's financial evolution and strategic trajectory over the past five years.
SSP combines meaningful scale with valuable strategic assets: extensive broadcast spectrum, a wide network of local stations, and several national networks. It has a large revenue base, positive operating income, and a balance sheet characterized by low financial debt and reasonable liquidity. The company is proactively adapting through technology-driven efficiency efforts, a long-standing push into connected TV, and a differentiated bet on live sports, especially women’s leagues and select NHL partnerships. These moves collectively give it multiple levers to grow audiences and advertising revenue across both traditional and digital platforms.
At the same time, the company is currently loss-making on a net and EBITDA basis, indicating that financial and non-operating costs are outweighing operational strengths. Heavy reliance on goodwill and other intangibles, combined with a lack of retained earnings, highlights that past acquisitions have not yet produced a strong cumulative profit record and raises the risk of future impairments. Industry forces—cord-cutting, shifting ad spend, and intense competition for both eyeballs and sports rights—add pressure. Incomplete cash flow data also makes it difficult to assess true cash generation, adding another layer of uncertainty around financial resilience.
The outlook for SSP is finely balanced and highly execution-dependent. On one side, the company has the assets, market position, and strategic initiatives to benefit from continued growth in connected TV, live sports, and political advertising, and to improve margins through technology and cost actions. On the other, persistent net losses, negative EBITDA, and structural headwinds in traditional broadcasting mean that a successful transformation is not guaranteed. Future results will hinge on whether the company can convert its operational scale and innovation efforts into sustainable, growing cash flows without eroding the balance-sheet strength it currently enjoys.
About The E.W. Scripps Company
https://www.scripps.comThe E.W. Scripps Company, together with its subsidiaries, operates as a media enterprise through a portfolio of local and national media brands. The company operates through Local Media, Scripps Network, and Other segments. The Local Media segment operates broadcast television stations, which produce news, information, and entertainment content, as well as its related digital operations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $560.26M ▲ | $185.6M ▲ | $-28.5M ▲ | -5.09% ▲ | $-0.51 ▲ | $-19.37M ▼ |
| Q3-2025 | $525.85M ▼ | $176.92M ▲ | $-32.96M ▲ | -6.27% ▲ | $-0.55 ▲ | $102.42M ▲ |
| Q2-2025 | $540.08M ▲ | $149.79M ▼ | $-35.96M ▼ | -6.66% ▼ | $-0.59 ▼ | $70.74M ▲ |
| Q1-2025 | $524.39M ▼ | $179.76M ▼ | $-3.46M ▼ | -0.66% ▼ | $-0.22 ▼ | $65.75M ▼ |
| Q4-2024 | $728.38M | $189.11M | $95.39M | 13.1% | $0.93 | $221.31M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $27.92M ▼ | $5.01B ▼ | $3.76B ▼ | $1.25B ▼ |
| Q3-2025 | $54.66M ▲ | $5.09B ▲ | $3.83B ▲ | $1.26B ▼ |
| Q2-2025 | $31.66M ▲ | $5.09B ▼ | $3.8B ▲ | $1.29B ▼ |
| Q1-2025 | $23.96M ▲ | $5.12B ▼ | $3.8B ▼ | $1.32B ▲ |
| Q4-2024 | $23.85M | $5.2B | $3.88B | $1.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-335K ▲ | $0 ▼ | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▼ |
| Q3-2025 | $-32.96M ▲ | $21.83M ▲ | $-15M ▼ | $16.18M ▲ | $23M ▲ | $6.38M ▲ |
| Q2-2025 | $-35.96M ▼ | $-10.55M ▼ | $26.42M ▲ | $-8.17M ▼ | $7.7M ▲ | $-22.74M ▼ |
| Q1-2025 | $-3.46M ▼ | $-3.31M ▼ | $-9.89M ▼ | $13.31M ▲ | $107K ▲ | $-8.36M ▼ |
| Q4-2024 | $95.39M | $153.29M | $15.14M | $-179.22M | $-10.79M | $146.89M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Core Advertising Revenue | $320.00M ▲ | $330.00M ▲ | $320.00M ▼ | $350.00M ▲ |
Distribution Revenue | $190.00M ▲ | $200.00M ▲ | $190.00M ▼ | $190.00M ▲ |
Other Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Political Advertising Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The E.W. Scripps Company's financial evolution and strategic trajectory over the past five years.
SSP combines meaningful scale with valuable strategic assets: extensive broadcast spectrum, a wide network of local stations, and several national networks. It has a large revenue base, positive operating income, and a balance sheet characterized by low financial debt and reasonable liquidity. The company is proactively adapting through technology-driven efficiency efforts, a long-standing push into connected TV, and a differentiated bet on live sports, especially women’s leagues and select NHL partnerships. These moves collectively give it multiple levers to grow audiences and advertising revenue across both traditional and digital platforms.
At the same time, the company is currently loss-making on a net and EBITDA basis, indicating that financial and non-operating costs are outweighing operational strengths. Heavy reliance on goodwill and other intangibles, combined with a lack of retained earnings, highlights that past acquisitions have not yet produced a strong cumulative profit record and raises the risk of future impairments. Industry forces—cord-cutting, shifting ad spend, and intense competition for both eyeballs and sports rights—add pressure. Incomplete cash flow data also makes it difficult to assess true cash generation, adding another layer of uncertainty around financial resilience.
The outlook for SSP is finely balanced and highly execution-dependent. On one side, the company has the assets, market position, and strategic initiatives to benefit from continued growth in connected TV, live sports, and political advertising, and to improve margins through technology and cost actions. On the other, persistent net losses, negative EBITDA, and structural headwinds in traditional broadcasting mean that a successful transformation is not guaranteed. Future results will hinge on whether the company can convert its operational scale and innovation efforts into sustainable, growing cash flows without eroding the balance-sheet strength it currently enjoys.

CEO
Adam P. Symson
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-08 | Forward | 133:100 |
| 2015-04-01 | Forward | 1127:1000 |
ETFs Holding This Stock
Summary
Showing Top 3 of 81
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:4.89M
Value:$20.3M
BLACKROCK, INC.
Shares:4.86M
Value:$20.16M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC
Shares:4.72M
Value:$19.6M
Summary
Showing Top 3 of 225

