STGW
STGW
Stagwell Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $743M ▲ | $211.15M ▼ | $24.62M ▲ | 3.31% ▲ | $0.1 ▲ | $119.91M ▲ |
| Q2-2025 | $706.82M ▲ | $224.43M ▲ | $-5.26M ▼ | -0.74% ▼ | $-0.02 ▲ | $79.8M ▲ |
| Q1-2025 | $651.74M ▼ | $221.37M ▼ | $-2.92M ▼ | -0.45% ▼ | $-0.03 ▼ | $78.88M ▼ |
| Q4-2024 | $788.71M ▲ | $242.66M ▲ | $3.23M ▼ | 0.41% ▼ | $0.03 ▼ | $82.4M ▼ |
| Q3-2024 | $711.28M | $212.48M | $3.27M | 0.46% | $0.13 | $97.9M |
What's going well?
Revenue grew 5% and gross margins improved, showing the company can grow while controlling costs. Operating profit nearly tripled, and the company swung from a loss to a solid profit. Cost discipline is evident, with lower overhead and operating expenses.
What's concerning?
Interest expense remains high and eats into profits. Net margins are still thin at just 3%, and 'other' expenses continue to drag on results. The company needs to keep improving efficiency and watch debt levels.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $132.24M ▼ | $4.26B ▼ | $3.48B ▼ | $770.48M ▲ |
| Q2-2025 | $181.31M ▲ | $4.32B ▲ | $3.54B ▲ | $750.15M ▲ |
| Q1-2025 | $137.65M ▲ | $3.98B ▲ | $3.19B ▲ | $334.4M ▲ |
| Q4-2024 | $131.34M ▼ | $3.91B ▲ | $3.12B ▲ | $331.73M ▲ |
| Q3-2024 | $145.81M | $3.8B | $3.03B | $286.41M |
What's financially strong about this company?
Receivables collection improved, and the company reduced lease and accrued expense obligations. Positive equity means assets still outweigh debts.
What are the financial risks or weaknesses?
Cash is low and falling, debt is high compared to equity, and most assets are intangible. Liquidity is tight, with less than $1 in current assets for every $1 due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $24.62M ▲ | $-24.02M ▼ | $-45.82M ▼ | $23.16M ▲ | $-49.07M ▼ | $-38.77M ▼ |
| Q2-2025 | $-5.26M ▲ | $114.75M ▲ | $-14.58M ▲ | $-62.19M ▼ | $43.66M ▲ | $107.07M ▲ |
| Q1-2025 | $-5.33M ▼ | $-60.01M ▼ | $-20.36M ▲ | $83.25M ▲ | $6.31M ▲ | $-75.89M ▼ |
| Q4-2024 | $3.23M ▼ | $212.09M ▲ | $-95.99M ▼ | $-122.19M ▼ | $-14.47M ▼ | $209.91M ▲ |
| Q3-2024 | $3.27M | $-1.61M | $-14.3M | $20.83M | $9.73M | $-4.35M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $132 million and is able to access debt markets. Non-cash expenses like depreciation are high, which could mean reported losses are worse than the real situation.
What are the cash flow concerns?
Cash flow has deteriorated sharply, with operations now burning cash and working capital outflows making things worse. The company is funding buybacks and operations with new debt, which is not sustainable if the trend continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Insights and Strategy | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ | $0 ▼ |
Creativity and Communications | $390.00M ▲ | $300.00M ▼ | $340.00M ▲ | $0 ▼ |
Digital Transformation | $180.00M ▲ | $120.00M ▼ | $130.00M ▲ | $100.00M ▼ |
Performance Media and Data | $90.00M ▲ | $110.00M ▲ | $110.00M ▲ | $0 ▼ |
Stagwell Marketing Cloud Group | $80.00M ▲ | $70.00M ▼ | $80.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Geographical Location | $100.00M ▲ | $100.00M ▲ | $110.00M ▲ | $130.00M ▲ |
UNITED KINGDOM | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
UNITED STATES | $640.00M ▲ | $510.00M ▼ | $560.00M ▲ | $570.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Stagwell Inc.'s financial evolution and strategic trajectory over the past five years.
Stagwell combines strong topline growth with a clear strategic focus on digital, data, and AI‑enabled marketing. Its integrated network and proprietary technology platforms provide a differentiated offering relative to many peers. The company has shown it can generate positive operating and free cash flow, at least in stronger years, and has built a much larger global asset base and client footprint in a relatively short time. Its “challenger” mindset and entrepreneurial culture can be an advantage in winning modern marketing mandates and innovating quickly.
The key risks are financial and execution‑related. Profitability has deteriorated to near break‑even despite substantial revenue growth, suggesting that costs, integration complexity, and financing burdens are absorbing most of the value created. The balance sheet carries high debt and weak liquidity, leaving limited room to absorb setbacks or prolonged downturns in advertising spending. Free cash flow is volatile, and the heavy reliance on goodwill and intangibles raises the stakes if acquisitions underperform. Competitive and technological pressures in the marketing and AI spaces add another layer of uncertainty.
The outlook is a mix of strategic promise and financial caution. If Stagwell can successfully leverage its AI and cloud platforms, deepen client adoption of the Stagwell Marketing Cloud, and improve cost discipline, there is room for margins and cash flow to recover toward the level implied by its revenue scale. At the same time, its elevated leverage and thin profitability leave less tolerance for missteps, making the path forward dependent on consistent execution, effective integration of acquisitions, and a supportive advertising environment. The company’s future will hinge on whether its innovation engine can translate into durable, higher‑quality earnings and a stronger balance sheet over time.
About Stagwell Inc.
https://www.stagwellglobal.comStagwell Inc. provides digital transformation, performance media and data, consumer insights and strategy, and creativity and communications services. The company operates through three segments: Integrated Agencies Network, Media Network, and Communications Network.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $743M ▲ | $211.15M ▼ | $24.62M ▲ | 3.31% ▲ | $0.1 ▲ | $119.91M ▲ |
| Q2-2025 | $706.82M ▲ | $224.43M ▲ | $-5.26M ▼ | -0.74% ▼ | $-0.02 ▲ | $79.8M ▲ |
| Q1-2025 | $651.74M ▼ | $221.37M ▼ | $-2.92M ▼ | -0.45% ▼ | $-0.03 ▼ | $78.88M ▼ |
| Q4-2024 | $788.71M ▲ | $242.66M ▲ | $3.23M ▼ | 0.41% ▼ | $0.03 ▼ | $82.4M ▼ |
| Q3-2024 | $711.28M | $212.48M | $3.27M | 0.46% | $0.13 | $97.9M |
What's going well?
Revenue grew 5% and gross margins improved, showing the company can grow while controlling costs. Operating profit nearly tripled, and the company swung from a loss to a solid profit. Cost discipline is evident, with lower overhead and operating expenses.
What's concerning?
Interest expense remains high and eats into profits. Net margins are still thin at just 3%, and 'other' expenses continue to drag on results. The company needs to keep improving efficiency and watch debt levels.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $132.24M ▼ | $4.26B ▼ | $3.48B ▼ | $770.48M ▲ |
| Q2-2025 | $181.31M ▲ | $4.32B ▲ | $3.54B ▲ | $750.15M ▲ |
| Q1-2025 | $137.65M ▲ | $3.98B ▲ | $3.19B ▲ | $334.4M ▲ |
| Q4-2024 | $131.34M ▼ | $3.91B ▲ | $3.12B ▲ | $331.73M ▲ |
| Q3-2024 | $145.81M | $3.8B | $3.03B | $286.41M |
What's financially strong about this company?
Receivables collection improved, and the company reduced lease and accrued expense obligations. Positive equity means assets still outweigh debts.
What are the financial risks or weaknesses?
Cash is low and falling, debt is high compared to equity, and most assets are intangible. Liquidity is tight, with less than $1 in current assets for every $1 due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $24.62M ▲ | $-24.02M ▼ | $-45.82M ▼ | $23.16M ▲ | $-49.07M ▼ | $-38.77M ▼ |
| Q2-2025 | $-5.26M ▲ | $114.75M ▲ | $-14.58M ▲ | $-62.19M ▼ | $43.66M ▲ | $107.07M ▲ |
| Q1-2025 | $-5.33M ▼ | $-60.01M ▼ | $-20.36M ▲ | $83.25M ▲ | $6.31M ▲ | $-75.89M ▼ |
| Q4-2024 | $3.23M ▼ | $212.09M ▲ | $-95.99M ▼ | $-122.19M ▼ | $-14.47M ▼ | $209.91M ▲ |
| Q3-2024 | $3.27M | $-1.61M | $-14.3M | $20.83M | $9.73M | $-4.35M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $132 million and is able to access debt markets. Non-cash expenses like depreciation are high, which could mean reported losses are worse than the real situation.
What are the cash flow concerns?
Cash flow has deteriorated sharply, with operations now burning cash and working capital outflows making things worse. The company is funding buybacks and operations with new debt, which is not sustainable if the trend continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Insights and Strategy | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ | $0 ▼ |
Creativity and Communications | $390.00M ▲ | $300.00M ▼ | $340.00M ▲ | $0 ▼ |
Digital Transformation | $180.00M ▲ | $120.00M ▼ | $130.00M ▲ | $100.00M ▼ |
Performance Media and Data | $90.00M ▲ | $110.00M ▲ | $110.00M ▲ | $0 ▼ |
Stagwell Marketing Cloud Group | $80.00M ▲ | $70.00M ▼ | $80.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Geographical Location | $100.00M ▲ | $100.00M ▲ | $110.00M ▲ | $130.00M ▲ |
UNITED KINGDOM | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
UNITED STATES | $640.00M ▲ | $510.00M ▼ | $560.00M ▲ | $570.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Stagwell Inc.'s financial evolution and strategic trajectory over the past five years.
Stagwell combines strong topline growth with a clear strategic focus on digital, data, and AI‑enabled marketing. Its integrated network and proprietary technology platforms provide a differentiated offering relative to many peers. The company has shown it can generate positive operating and free cash flow, at least in stronger years, and has built a much larger global asset base and client footprint in a relatively short time. Its “challenger” mindset and entrepreneurial culture can be an advantage in winning modern marketing mandates and innovating quickly.
The key risks are financial and execution‑related. Profitability has deteriorated to near break‑even despite substantial revenue growth, suggesting that costs, integration complexity, and financing burdens are absorbing most of the value created. The balance sheet carries high debt and weak liquidity, leaving limited room to absorb setbacks or prolonged downturns in advertising spending. Free cash flow is volatile, and the heavy reliance on goodwill and intangibles raises the stakes if acquisitions underperform. Competitive and technological pressures in the marketing and AI spaces add another layer of uncertainty.
The outlook is a mix of strategic promise and financial caution. If Stagwell can successfully leverage its AI and cloud platforms, deepen client adoption of the Stagwell Marketing Cloud, and improve cost discipline, there is room for margins and cash flow to recover toward the level implied by its revenue scale. At the same time, its elevated leverage and thin profitability leave less tolerance for missteps, making the path forward dependent on consistent execution, effective integration of acquisitions, and a supportive advertising environment. The company’s future will hinge on whether its innovation engine can translate into durable, higher‑quality earnings and a stronger balance sheet over time.

CEO
Mark Jeffrey Penn
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-11-29 | Forward | 3:2 |
| 1996-05-31 | Reverse | 1:6 |
ETFs Holding This Stock
Summary
Showing Top 3 of 116
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC
Shares:22.08M
Value:$106.4M
BLACKROCK, INC.
Shares:8.02M
Value:$38.66M
MADISON AVENUE PARTNERS, LP
Shares:8.01M
Value:$38.63M
Summary
Showing Top 3 of 198

