STIM
STIM
Neuronetics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $37.3M ▼ | $24.43M ▼ | $-9.04M ▲ | -24.25% ▲ | $-0.13 ▲ | $-6.43M ▲ |
| Q2-2025 | $38.11M ▲ | $25.82M ▼ | $-10.12M ▲ | -26.56% ▲ | $-0.15 ▲ | $-7.17M ▲ |
| Q1-2025 | $31.98M ▲ | $26.75M ▲ | $-12.68M ▼ | -39.64% ▲ | $-0.21 ▲ | $-9.86M ▲ |
| Q4-2024 | $22.49M ▲ | $26.36M ▲ | $-12.66M ▲ | -56.29% ▲ | $-0.33 ▲ | $-10.68M ▲ |
| Q3-2024 | $18.53M | $21.73M | $-13.34M | -72% | $-0.44 | $-11.1M |
What's going well?
The company is cutting costs faster than revenue is falling, leading to smaller losses. Operating expenses and net loss both improved compared to last quarter.
What's concerning?
Revenue is declining and margins are under pressure. The company is still losing money and has rising interest costs, plus a growing share count that dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $34.65M ▲ | $145.47M ▲ | $114.11M ▲ | $27.36M ▲ |
| Q2-2025 | $17.64M ▼ | $134.65M ▼ | $103.14M ▲ | $27.15M ▼ |
| Q1-2025 | $21.43M ▲ | $141.99M ▲ | $102.46M ▼ | $35.45M ▲ |
| Q4-2024 | $19.66M ▼ | $140.9M ▲ | $109.1M ▲ | $27.71M ▲ |
| Q3-2024 | $21.44M | $74.12M | $64.74M | $9.38M |
What's financially strong about this company?
The company has boosted its cash reserves and maintains a strong liquidity position, with enough current assets to cover near-term bills. Inventory and receivables are under control, showing good working capital management.
What are the financial risks or weaknesses?
Debt is high compared to the company's size, and equity is weak with a long track record of losses. The company may need to raise more money or borrow further if it can't turn a profit soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.12M ▲ | $-785K ▲ | $-114K ▲ | $17.9M ▲ | $17M ▲ | $-899K ▲ |
| Q2-2025 | $-10.12M ▲ | $-3.5M ▲ | $-252K ▼ | $1K ▼ | $-3.75M ▼ | $-3.76M ▲ |
| Q1-2025 | $-12.69M ▼ | $-16.99M ▼ | $-219K ▲ | $18.98M ▲ | $1.76M ▲ | $-17.21M ▼ |
| Q4-2024 | $-12.68M ▲ | $-8.6M ▼ | $-2.38M ▼ | $9.56M ▲ | $-1.41M ▲ | $-8.69M ▼ |
| Q3-2024 | $-13.34M | $-5.42M | $14K | $-16.37M | $-21.77M | $-5.8M |
What's strong about this company's cash flow?
Cash burn from operations dropped sharply, and the company now has a much bigger cash cushion. The improvement in free cash flow means they are moving in the right direction, at least for now.
What are the cash flow concerns?
STIM is still not self-sustaining and depends on outside money to fund operations. Heavy new debt and share sales mean more dilution and future obligations, and working capital gains may not last.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Medical Device Segment | $30.00M ▲ | $0 ▼ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Neuronetics, Inc.'s financial evolution and strategic trajectory over the past five years.
Neuronetics combines a growing revenue base, high gross margins, and a distinctive position in a specialized, underpenetrated segment of mental health care. Its NeuroStar system, backed by extensive clinical data and multiple regulatory clearances, has strong brand recognition among TMS providers. The acquisition of Greenbrook has created a vertically integrated model that can capture more of the treatment value chain and generate recurring service revenue. The company has shown it can access external capital when needed and has built a platform with meaningful long‑term optionality.
The main concerns are financial and execution-related. Losses are widening, cash burn remains significant, and the balance sheet has shifted toward higher leverage and weaker liquidity. Integrating and optimizing the acquired clinic network is complex and could distract from core device and software execution. Reimbursement, regulatory, and competitive pressures in mental health care add further uncertainty. Continued reliance on external capital in the face of rising debt and shrinking cash raises the possibility of future dilution, refinancing challenges, or the need for strategic shifts if performance does not improve.
Looking ahead, the company’s trajectory will likely depend on its ability to translate strong revenue growth and technological leadership into operating discipline and improved cash generation. If Neuronetics can successfully integrate its clinics, control overhead, and capitalize on new indications and software-driven advantages, its financial profile could gradually improve. Conversely, if costs remain elevated, integration synergies fall short, or funding conditions tighten, the current strategy could be difficult to sustain. The balance between attractive strategic positioning and meaningful financial strain makes future outcomes highly sensitive to execution over the next few years.
About Neuronetics, Inc.
https://www.neurostar.comNeuronetics, Inc., a commercial stage medical technology company, designs, develops, and markets products for patients with neurohealth disorders in the United States and internationally. The company offers NeuroStar Advanced Therapy System, a non-invasive and non-systemic office-based treatment to treat adult patients with major depressive disorder.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $37.3M ▼ | $24.43M ▼ | $-9.04M ▲ | -24.25% ▲ | $-0.13 ▲ | $-6.43M ▲ |
| Q2-2025 | $38.11M ▲ | $25.82M ▼ | $-10.12M ▲ | -26.56% ▲ | $-0.15 ▲ | $-7.17M ▲ |
| Q1-2025 | $31.98M ▲ | $26.75M ▲ | $-12.68M ▼ | -39.64% ▲ | $-0.21 ▲ | $-9.86M ▲ |
| Q4-2024 | $22.49M ▲ | $26.36M ▲ | $-12.66M ▲ | -56.29% ▲ | $-0.33 ▲ | $-10.68M ▲ |
| Q3-2024 | $18.53M | $21.73M | $-13.34M | -72% | $-0.44 | $-11.1M |
What's going well?
The company is cutting costs faster than revenue is falling, leading to smaller losses. Operating expenses and net loss both improved compared to last quarter.
What's concerning?
Revenue is declining and margins are under pressure. The company is still losing money and has rising interest costs, plus a growing share count that dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $34.65M ▲ | $145.47M ▲ | $114.11M ▲ | $27.36M ▲ |
| Q2-2025 | $17.64M ▼ | $134.65M ▼ | $103.14M ▲ | $27.15M ▼ |
| Q1-2025 | $21.43M ▲ | $141.99M ▲ | $102.46M ▼ | $35.45M ▲ |
| Q4-2024 | $19.66M ▼ | $140.9M ▲ | $109.1M ▲ | $27.71M ▲ |
| Q3-2024 | $21.44M | $74.12M | $64.74M | $9.38M |
What's financially strong about this company?
The company has boosted its cash reserves and maintains a strong liquidity position, with enough current assets to cover near-term bills. Inventory and receivables are under control, showing good working capital management.
What are the financial risks or weaknesses?
Debt is high compared to the company's size, and equity is weak with a long track record of losses. The company may need to raise more money or borrow further if it can't turn a profit soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.12M ▲ | $-785K ▲ | $-114K ▲ | $17.9M ▲ | $17M ▲ | $-899K ▲ |
| Q2-2025 | $-10.12M ▲ | $-3.5M ▲ | $-252K ▼ | $1K ▼ | $-3.75M ▼ | $-3.76M ▲ |
| Q1-2025 | $-12.69M ▼ | $-16.99M ▼ | $-219K ▲ | $18.98M ▲ | $1.76M ▲ | $-17.21M ▼ |
| Q4-2024 | $-12.68M ▲ | $-8.6M ▼ | $-2.38M ▼ | $9.56M ▲ | $-1.41M ▲ | $-8.69M ▼ |
| Q3-2024 | $-13.34M | $-5.42M | $14K | $-16.37M | $-21.77M | $-5.8M |
What's strong about this company's cash flow?
Cash burn from operations dropped sharply, and the company now has a much bigger cash cushion. The improvement in free cash flow means they are moving in the right direction, at least for now.
What are the cash flow concerns?
STIM is still not self-sustaining and depends on outside money to fund operations. Heavy new debt and share sales mean more dilution and future obligations, and working capital gains may not last.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Medical Device Segment | $30.00M ▲ | $0 ▼ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Neuronetics, Inc.'s financial evolution and strategic trajectory over the past five years.
Neuronetics combines a growing revenue base, high gross margins, and a distinctive position in a specialized, underpenetrated segment of mental health care. Its NeuroStar system, backed by extensive clinical data and multiple regulatory clearances, has strong brand recognition among TMS providers. The acquisition of Greenbrook has created a vertically integrated model that can capture more of the treatment value chain and generate recurring service revenue. The company has shown it can access external capital when needed and has built a platform with meaningful long‑term optionality.
The main concerns are financial and execution-related. Losses are widening, cash burn remains significant, and the balance sheet has shifted toward higher leverage and weaker liquidity. Integrating and optimizing the acquired clinic network is complex and could distract from core device and software execution. Reimbursement, regulatory, and competitive pressures in mental health care add further uncertainty. Continued reliance on external capital in the face of rising debt and shrinking cash raises the possibility of future dilution, refinancing challenges, or the need for strategic shifts if performance does not improve.
Looking ahead, the company’s trajectory will likely depend on its ability to translate strong revenue growth and technological leadership into operating discipline and improved cash generation. If Neuronetics can successfully integrate its clinics, control overhead, and capitalize on new indications and software-driven advantages, its financial profile could gradually improve. Conversely, if costs remain elevated, integration synergies fall short, or funding conditions tighten, the current strategy could be difficult to sustain. The balance between attractive strategic positioning and meaningful financial strain makes future outcomes highly sensitive to execution over the next few years.

CEO
Keith J. Sullivan
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 43
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
MADRYN ASSET MANAGEMENT, LP
Shares:18.48M
Value:$24.76M
VANGUARD GROUP INC
Shares:2.83M
Value:$3.8M
UBS GROUP AG
Shares:2.61M
Value:$3.49M
Summary
Showing Top 3 of 128

