STKL
STKL
SunOpta Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $205.41M ▲ | $21.11M ▲ | $816K ▼ | 0.4% ▼ | $0.01 ▼ | $16.93M ▼ |
| Q2-2025 | $191.49M ▼ | $17.87M ▼ | $4.35M ▼ | 2.27% ▼ | $0.04 ▼ | $20.4M ▲ |
| Q1-2025 | $201.63M ▲ | $19.83M ▲ | $4.81M ▲ | 2.39% ▲ | $0.04 ▲ | $19.79M ▲ |
| Q4-2024 | $193.67M ▲ | $17.83M ▼ | $-9.64M ▼ | -4.98% ▼ | $-0.08 ▼ | $11.73M ▲ |
| Q3-2024 | $176.22M | $22.06M | $-5.5M | -3.12% | $-0.05 | $10.61M |
What's going well?
Sales are up 7% this quarter, showing demand is strong. The company remains profitable, even if just barely.
What's concerning?
Costs and overhead are rising much faster than sales, squeezing margins. Net income and earnings per share both dropped sharply, and interest expense is a heavy burden.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.23M ▲ | $694.1M ▼ | $516.07M ▼ | $178.03M ▲ |
| Q2-2025 | $2.16M ▼ | $704.94M ▲ | $545.12M ▲ | $159.82M ▲ |
| Q1-2025 | $2.3M ▲ | $690.68M ▲ | $535.87M ▲ | $154.81M ▲ |
| Q4-2024 | $1.55M ▼ | $668.53M ▼ | $519.93M ▼ | $148.59M ▼ |
| Q3-2024 | $2.93M | $699.33M | $523.16M | $161.25M |
What's financially strong about this company?
The company owns most of its assets in real, physical infrastructure and has positive shareholder equity. Debt is being paid down slowly, and book value per share is rising.
What are the financial risks or weaknesses?
Cash is extremely low, and the company relies heavily on debt to fund operations. Inventory is piling up, and retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▼ | $16.35M ▲ | $-4.29M ▼ | $-11.77M ▼ | $286K ▲ | $12.05M ▲ |
| Q2-2025 | $4.35M ▼ | $-4.18M ▼ | $-3.76M ▲ | $8.38M ▲ | $-138K ▼ | $-9.2M ▼ |
| Q1-2025 | $4.81M ▲ | $22.28M ▼ | $-15.15M ▼ | $-6.4M ▲ | $729K ▲ | $7.13M ▼ |
| Q4-2024 | $-6.03M ▲ | $32.19M ▲ | $-8.19M ▼ | $-25.63M ▼ | $-1.38M ▼ | $23.61M ▲ |
| Q3-2024 | $-6.21M | $17.16M | $-2.57M | $-15.36M | $-257K | $11.56M |
What's strong about this company's cash flow?
STKL swung from burning cash to generating over $12 million in free cash flow, with operations now funding the business. Debt was paid down, and cash on hand rose sharply.
What are the cash flow concerns?
Cash flow has been volatile, and the improvement partly came from stretching payables and building up inventory, which may not be sustainable. The cash cushion, while improved, is still modest.
Revenue by Products
| Product | Q3-2020 | Q4-2020 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Ingredients | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
FruitBased Foods And Beverages | $90.00M ▲ | $90.00M ▲ | $0 ▼ | $0 ▲ |
Global Ingredients | $120.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Plant Based Foods And Beverages | $100.00M ▲ | $120.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q3-2012 | Q1-2013 | Q2-2013 | Q3-2013 |
|---|---|---|---|---|
C A | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
Europe and Other | $80.00M ▲ | $110.00M ▲ | $100.00M ▼ | $90.00M ▼ |
U S | $420.00M ▲ | $400.00M ▼ | $450.00M ▲ | $450.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at SunOpta Inc.'s financial evolution and strategic trajectory over the past five years.
SunOpta’s main strengths are its strong revenue momentum in a growing category, improving operating performance, and clear strategic focus on plant-based beverages and related products. Its specialized processing technologies, vertically integrated supply chain, and geographically diversified manufacturing network provide meaningful operational advantages. The company’s innovation capabilities, including proprietary oat processes and upcycled ingredients, align well with long-term consumer trends toward health, sustainability, and plant-based diets. Recent improvements in operating cash flow and free cash flow, along with more disciplined capital spending, show that the business can generate cash when managed carefully.
Key risks center on financial structure and profitability. Despite revenue growth and better operating metrics, SunOpta remains unprofitable at the net income level, with persistent losses weighing on retained earnings and shareholder equity. High leverage and weakening liquidity ratios increase financial risk and limit flexibility, making the company more vulnerable to setbacks in demand, pricing, or costs. Free cash flow has been volatile due to large investment cycles and working capital swings. Strategically, SunOpta operates in a competitive landscape with powerful rivals and demanding retail customers, where margin pressure, customer concentration, and changing consumer preferences could all challenge its business model.
The outlook for SunOpta is a mix of promising strategic positioning and financial caution. Structurally, the company is well-placed to benefit from growth in plant-based and better-for-you foods, supported by strong capabilities in innovation and manufacturing. Recent trends in operating income, EBITDA, and free cash flow suggest that the heavy investment phase may start to pay off if the company can maintain volume growth and improve margins further. However, meaningful progress in reducing leverage, strengthening liquidity, and achieving consistent net profitability will likely be needed before its financial profile can be considered robust. The path forward depends on successfully turning its competitive and innovation strengths into durable, cash-generating growth while gradually repairing the balance sheet.
About SunOpta Inc.
https://www.sunopta.comSunOpta Inc. manufactures and sells plant-based and fruit-based food and beverage products to retail customers, foodservice distributors, branded food companies, and food manufacturers worldwide. The company operates through two segments, Plant-Based Foods and Beverages, and Fruit-Based Foods and Beverages.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $205.41M ▲ | $21.11M ▲ | $816K ▼ | 0.4% ▼ | $0.01 ▼ | $16.93M ▼ |
| Q2-2025 | $191.49M ▼ | $17.87M ▼ | $4.35M ▼ | 2.27% ▼ | $0.04 ▼ | $20.4M ▲ |
| Q1-2025 | $201.63M ▲ | $19.83M ▲ | $4.81M ▲ | 2.39% ▲ | $0.04 ▲ | $19.79M ▲ |
| Q4-2024 | $193.67M ▲ | $17.83M ▼ | $-9.64M ▼ | -4.98% ▼ | $-0.08 ▼ | $11.73M ▲ |
| Q3-2024 | $176.22M | $22.06M | $-5.5M | -3.12% | $-0.05 | $10.61M |
What's going well?
Sales are up 7% this quarter, showing demand is strong. The company remains profitable, even if just barely.
What's concerning?
Costs and overhead are rising much faster than sales, squeezing margins. Net income and earnings per share both dropped sharply, and interest expense is a heavy burden.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.23M ▲ | $694.1M ▼ | $516.07M ▼ | $178.03M ▲ |
| Q2-2025 | $2.16M ▼ | $704.94M ▲ | $545.12M ▲ | $159.82M ▲ |
| Q1-2025 | $2.3M ▲ | $690.68M ▲ | $535.87M ▲ | $154.81M ▲ |
| Q4-2024 | $1.55M ▼ | $668.53M ▼ | $519.93M ▼ | $148.59M ▼ |
| Q3-2024 | $2.93M | $699.33M | $523.16M | $161.25M |
What's financially strong about this company?
The company owns most of its assets in real, physical infrastructure and has positive shareholder equity. Debt is being paid down slowly, and book value per share is rising.
What are the financial risks or weaknesses?
Cash is extremely low, and the company relies heavily on debt to fund operations. Inventory is piling up, and retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▼ | $16.35M ▲ | $-4.29M ▼ | $-11.77M ▼ | $286K ▲ | $12.05M ▲ |
| Q2-2025 | $4.35M ▼ | $-4.18M ▼ | $-3.76M ▲ | $8.38M ▲ | $-138K ▼ | $-9.2M ▼ |
| Q1-2025 | $4.81M ▲ | $22.28M ▼ | $-15.15M ▼ | $-6.4M ▲ | $729K ▲ | $7.13M ▼ |
| Q4-2024 | $-6.03M ▲ | $32.19M ▲ | $-8.19M ▼ | $-25.63M ▼ | $-1.38M ▼ | $23.61M ▲ |
| Q3-2024 | $-6.21M | $17.16M | $-2.57M | $-15.36M | $-257K | $11.56M |
What's strong about this company's cash flow?
STKL swung from burning cash to generating over $12 million in free cash flow, with operations now funding the business. Debt was paid down, and cash on hand rose sharply.
What are the cash flow concerns?
Cash flow has been volatile, and the improvement partly came from stretching payables and building up inventory, which may not be sustainable. The cash cushion, while improved, is still modest.
Revenue by Products
| Product | Q3-2020 | Q4-2020 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Ingredients | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
FruitBased Foods And Beverages | $90.00M ▲ | $90.00M ▲ | $0 ▼ | $0 ▲ |
Global Ingredients | $120.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Plant Based Foods And Beverages | $100.00M ▲ | $120.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q3-2012 | Q1-2013 | Q2-2013 | Q3-2013 |
|---|---|---|---|---|
C A | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
Europe and Other | $80.00M ▲ | $110.00M ▲ | $100.00M ▼ | $90.00M ▼ |
U S | $420.00M ▲ | $400.00M ▼ | $450.00M ▲ | $450.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at SunOpta Inc.'s financial evolution and strategic trajectory over the past five years.
SunOpta’s main strengths are its strong revenue momentum in a growing category, improving operating performance, and clear strategic focus on plant-based beverages and related products. Its specialized processing technologies, vertically integrated supply chain, and geographically diversified manufacturing network provide meaningful operational advantages. The company’s innovation capabilities, including proprietary oat processes and upcycled ingredients, align well with long-term consumer trends toward health, sustainability, and plant-based diets. Recent improvements in operating cash flow and free cash flow, along with more disciplined capital spending, show that the business can generate cash when managed carefully.
Key risks center on financial structure and profitability. Despite revenue growth and better operating metrics, SunOpta remains unprofitable at the net income level, with persistent losses weighing on retained earnings and shareholder equity. High leverage and weakening liquidity ratios increase financial risk and limit flexibility, making the company more vulnerable to setbacks in demand, pricing, or costs. Free cash flow has been volatile due to large investment cycles and working capital swings. Strategically, SunOpta operates in a competitive landscape with powerful rivals and demanding retail customers, where margin pressure, customer concentration, and changing consumer preferences could all challenge its business model.
The outlook for SunOpta is a mix of promising strategic positioning and financial caution. Structurally, the company is well-placed to benefit from growth in plant-based and better-for-you foods, supported by strong capabilities in innovation and manufacturing. Recent trends in operating income, EBITDA, and free cash flow suggest that the heavy investment phase may start to pay off if the company can maintain volume growth and improve margins further. However, meaningful progress in reducing leverage, strengthening liquidity, and achieving consistent net profitability will likely be needed before its financial profile can be considered robust. The path forward depends on successfully turning its competitive and innovation strengths into durable, cash-generating growth while gradually repairing the balance sheet.

CEO
Brian W. Kocher
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 28
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
OAKTREE CAPITAL MANAGEMENT LP
Shares:20.73M
Value:$134.31M
COOPERMAN LEON G
Shares:9.05M
Value:$58.67M
BLACKROCK, INC.
Shares:8.21M
Value:$53.22M
Summary
Showing Top 3 of 258

