STKS - The ONE Group Hospi... Stock Analysis | Stock Taper
Logo
The ONE Group Hospitality, Inc.

STKS

The ONE Group Hospitality, Inc. NASDAQ
$1.77 -2.75% (-0.05)

Market Cap $55.30 M
52w High $5.26
52w Low $1.66
P/E -0.44
Volume 20.12K
Outstanding Shares 31.25M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $207.01M $14.24M $-6.37M -3.08% $-0.49 $28.01M
Q3-2025 $180.2M $30.76M $-76.74M -42.59% $-2.75 $3.19M
Q2-2025 $207.38M $11.94M $-10.1M -4.87% $-0.59 $11.53M
Q1-2025 $211.13M $28.5M $975K 0.46% $-0.21 $26.1M
Q4-2024 $221.88M $31.47M $2.06M 0.93% $-0.18 $38.48M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $4.67M $993.68M $882.21M $115.47M
Q3-2025 $5.55M $879.53M $762.64M $120.88M
Q2-2025 $4.66M $935.68M $742.05M $196.86M
Q1-2025 $21.42M $956.02M $752.89M $206.13M
Q4-2024 $27.58M $959.35M $756.75M $205.25M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-72.88M $13.09M $-13.42M $-954K $-1.38M $-329K
Q3-2025 $-77.5M $5.89M $-12.02M $7.03M $886K $-6.13M
Q2-2025 $-10.33M $2.79M $-17.8M $-1.87M $-16.76M $-15.01M
Q1-2025 $622K $8.54M $-14.35M $-346K $-6.16M $-5.8M
Q4-2024 $1.92M $18.52M $-17.79M $-1.23M $-609K $733K

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Deferred license revenue
Deferred license revenue
$0 $0 $0 $0
Management license franchise and incentive fee revenue
Management license franchise and incentive fee revenue
$0 $0 $0 $0
Owned restaurant
Owned restaurant
$210.00M $0 $0 $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Domestic
Domestic
$210.00M $210.00M $180.00M $210.00M
International
International
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The ONE Group Hospitality, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

STKS now controls a diverse set of well-known and distinctive restaurant brands, with a strong experiential focus that differentiates it from more generic dining options. It has demonstrated an ability to generate solid operating cash flow, leverage asset-light arrangements, and build a scaled loyalty and data platform that can drive repeat business across multiple concepts. The enlarged portfolio and creative growth initiatives provide multiple levers for revenue and margin improvement over time.

! Risks

At the same time, the company is burdened by high leverage, negative equity, and tight liquidity, which increase financial risk and reduce flexibility. Profitability at the net income level is currently poor, with a sizable loss and thin operating margins, and free cash flow is negative due to heavy investment and acquisition spending. Integration risk following the large Benihana deal, exposure to cyclical consumer spending, and intense competitive pressure in the restaurant sector all add to the uncertainty.

Outlook

The forward picture is one of opportunity coupled with elevated risk. If management can successfully integrate the acquired brands, improve restaurant-level performance, execute capital-light growth, and extract synergies, the combination of scale and experiential concepts could lead to better margins and healthier cash generation. However, until profitability and free cash flow improve and leverage is reduced, the company will remain sensitive to operational setbacks, macroeconomic headwinds, and capital market conditions.