STKS - The ONE Group Hospi... Stock Analysis | Stock Taper
Logo
The ONE Group Hospitality, Inc.

STKS

The ONE Group Hospitality, Inc. NASDAQ
$2.02 -4.27% (-0.09)

Market Cap $62.83 M
52w High $5.26
52w Low $1.70
P/E -0.55
Volume 17.09K
Outstanding Shares 31.10M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $180.2M $30.76M $-76.74M -42.59% $-2.75 $3.19M
Q2-2025 $207.38M $11.94M $-10.1M -4.87% $-0.59 $11.53M
Q1-2025 $211.13M $28.5M $975K 0.46% $-0.21 $26.1M
Q4-2024 $221.88M $31.47M $2.06M 0.93% $-0.18 $38.48M
Q3-2024 $193.97M $31.48M $-8.89M -4.58% $-0.52 $13.52M

What's going well?

The company kept gross profit nearly flat despite lower sales. Share count is stable, so no dilution for shareholders.

What's concerning?

Revenue dropped sharply, operating expenses soared, and the bottom line loss widened dramatically. The huge tax expense makes results look even worse and raises questions about accounting or one-time items.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $5.55M $879.53M $762.64M $120.88M
Q2-2025 $4.66M $935.68M $742.05M $196.86M
Q1-2025 $21.42M $956.02M $752.89M $206.13M
Q4-2024 $27.58M $959.35M $756.75M $205.25M
Q3-2024 $28.18M $953.47M $753.93M $202.05M

What's financially strong about this company?

The company owns a lot of physical assets and property, and receivables and inventory are not piling up. They are not stretching payments to suppliers.

What are the financial risks or weaknesses?

Debt is extremely high compared to equity, cash is very low, and the company has a history of losses. Liquidity is in crisis, and equity dropped sharply this quarter.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-77.5M $5.89M $-12.02M $7.03M $886K $-6.13M
Q2-2025 $-10.33M $2.79M $-17.8M $-1.87M $-16.76M $-15.01M
Q1-2025 $622K $8.54M $-14.35M $-346K $-6.16M $-5.8M
Q4-2024 $1.92M $18.52M $-17.79M $-1.23M $-609K $733K
Q3-2024 $-9.05M $19.11M $-20.06M $-3.24M $-4.12M $287K

What's strong about this company's cash flow?

Operating cash flow improved to $5.9 million, and free cash flow burn dropped sharply from last quarter. The company managed to increase its cash balance despite ongoing investments.

What are the cash flow concerns?

STKS is still burning cash after investments and had to borrow $7.5 million to keep going. Most of the reported loss is from non-cash items, but the business can't sustain itself without outside funding and working capital boosts.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Deferred license revenue
Deferred license revenue
$0 $0 $0 $0
Management license franchise and incentive fee revenue
Management license franchise and incentive fee revenue
$0 $0 $0 $0
Owned restaurant
Owned restaurant
$220.00M $210.00M $0 $0

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
Domestic
Domestic
$390.00M $210.00M $210.00M $180.00M
International
International
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The ONE Group Hospitality, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include powerful revenue growth, a clear experiential niche with recognizable brands, and steadily improving operating cash flow. The expanded asset base and higher equity capital provide a larger platform on which to build. The company’s innovation in concept design, loyalty, and asset-light partnerships further strengthens its strategic position and offers multiple levers for future expansion.

! Risks

Major risks center on profitability, leverage, and execution. Margins have declined and net income has swung back into loss despite record sales. Debt levels and interest costs are much higher, while liquidity has weakened, leaving less room for operational missteps. Persistent negative free cash flow, dependence on external financing, integration risk from acquisitions, and exposure to economic cycles in discretionary dining all add to the risk profile.

Outlook

The outlook is balanced between opportunity and vulnerability. If STKS can integrate recent acquisitions smoothly, stabilize margins, and slow its investment pace to align more closely with internal cash generation, the enlarged footprint and strong brands could support a more durable earnings base. If cost pressures, competitive intensity, or weaker consumer spending persist, the combination of high leverage and negative free cash flow could become more problematic. Future results will likely hinge on management’s ability to shift from rapid expansion toward more disciplined, cash-focused growth while preserving the experiential edge that differentiates its concepts.