STKS
STKS
The ONE Group Hospitality, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $207.01M ▲ | $14.24M ▼ | $-6.37M ▲ | -3.08% ▲ | $-0.49 ▲ | $28.01M ▲ |
| Q3-2025 | $180.2M ▼ | $30.76M ▲ | $-76.74M ▼ | -42.59% ▼ | $-2.75 ▼ | $3.19M ▼ |
| Q2-2025 | $207.38M ▼ | $11.94M ▼ | $-10.1M ▼ | -4.87% ▼ | $-0.59 ▼ | $11.53M ▼ |
| Q1-2025 | $211.13M ▼ | $28.5M ▼ | $975K ▼ | 0.46% ▼ | $-0.21 ▼ | $26.1M ▼ |
| Q4-2024 | $221.88M | $31.47M | $2.06M | 0.93% | $-0.18 | $38.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.67M ▼ | $993.68M ▲ | $882.21M ▲ | $115.47M ▼ |
| Q3-2025 | $5.55M ▲ | $879.53M ▼ | $762.64M ▲ | $120.88M ▼ |
| Q2-2025 | $4.66M ▼ | $935.68M ▼ | $742.05M ▼ | $196.86M ▼ |
| Q1-2025 | $21.42M ▼ | $956.02M ▼ | $752.89M ▼ | $206.13M ▲ |
| Q4-2024 | $27.58M | $959.35M | $756.75M | $205.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-72.88M ▲ | $13.09M ▲ | $-13.42M ▼ | $-954K ▼ | $-1.38M ▼ | $-329K ▲ |
| Q3-2025 | $-77.5M ▼ | $5.89M ▲ | $-12.02M ▲ | $7.03M ▲ | $886K ▲ | $-6.13M ▲ |
| Q2-2025 | $-10.33M ▼ | $2.79M ▼ | $-17.8M ▼ | $-1.87M ▼ | $-16.76M ▼ | $-15.01M ▼ |
| Q1-2025 | $622K ▼ | $8.54M ▼ | $-14.35M ▲ | $-346K ▲ | $-6.16M ▼ | $-5.8M ▼ |
| Q4-2024 | $1.92M | $18.52M | $-17.79M | $-1.23M | $-609K | $733K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Deferred license revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Management license franchise and incentive fee revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Owned restaurant | $210.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Domestic | $210.00M ▲ | $210.00M ▲ | $180.00M ▼ | $210.00M ▲ |
International | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The ONE Group Hospitality, Inc.'s financial evolution and strategic trajectory over the past five years.
STKS now controls a diverse set of well-known and distinctive restaurant brands, with a strong experiential focus that differentiates it from more generic dining options. It has demonstrated an ability to generate solid operating cash flow, leverage asset-light arrangements, and build a scaled loyalty and data platform that can drive repeat business across multiple concepts. The enlarged portfolio and creative growth initiatives provide multiple levers for revenue and margin improvement over time.
At the same time, the company is burdened by high leverage, negative equity, and tight liquidity, which increase financial risk and reduce flexibility. Profitability at the net income level is currently poor, with a sizable loss and thin operating margins, and free cash flow is negative due to heavy investment and acquisition spending. Integration risk following the large Benihana deal, exposure to cyclical consumer spending, and intense competitive pressure in the restaurant sector all add to the uncertainty.
The forward picture is one of opportunity coupled with elevated risk. If management can successfully integrate the acquired brands, improve restaurant-level performance, execute capital-light growth, and extract synergies, the combination of scale and experiential concepts could lead to better margins and healthier cash generation. However, until profitability and free cash flow improve and leverage is reduced, the company will remain sensitive to operational setbacks, macroeconomic headwinds, and capital market conditions.
About The ONE Group Hospitality, Inc.
https://togrp.comThe ONE Group Hospitality, Inc., a hospitality company, develops, owns, operates, manages, and licenses restaurants and lounges worldwide. It operates through STK, Kona Grill, and ONE Hospitality segments. The company also provides turn-key food and beverage services for hospitality venues, including hotels, casinos, and other locations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $207.01M ▲ | $14.24M ▼ | $-6.37M ▲ | -3.08% ▲ | $-0.49 ▲ | $28.01M ▲ |
| Q3-2025 | $180.2M ▼ | $30.76M ▲ | $-76.74M ▼ | -42.59% ▼ | $-2.75 ▼ | $3.19M ▼ |
| Q2-2025 | $207.38M ▼ | $11.94M ▼ | $-10.1M ▼ | -4.87% ▼ | $-0.59 ▼ | $11.53M ▼ |
| Q1-2025 | $211.13M ▼ | $28.5M ▼ | $975K ▼ | 0.46% ▼ | $-0.21 ▼ | $26.1M ▼ |
| Q4-2024 | $221.88M | $31.47M | $2.06M | 0.93% | $-0.18 | $38.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.67M ▼ | $993.68M ▲ | $882.21M ▲ | $115.47M ▼ |
| Q3-2025 | $5.55M ▲ | $879.53M ▼ | $762.64M ▲ | $120.88M ▼ |
| Q2-2025 | $4.66M ▼ | $935.68M ▼ | $742.05M ▼ | $196.86M ▼ |
| Q1-2025 | $21.42M ▼ | $956.02M ▼ | $752.89M ▼ | $206.13M ▲ |
| Q4-2024 | $27.58M | $959.35M | $756.75M | $205.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-72.88M ▲ | $13.09M ▲ | $-13.42M ▼ | $-954K ▼ | $-1.38M ▼ | $-329K ▲ |
| Q3-2025 | $-77.5M ▼ | $5.89M ▲ | $-12.02M ▲ | $7.03M ▲ | $886K ▲ | $-6.13M ▲ |
| Q2-2025 | $-10.33M ▼ | $2.79M ▼ | $-17.8M ▼ | $-1.87M ▼ | $-16.76M ▼ | $-15.01M ▼ |
| Q1-2025 | $622K ▼ | $8.54M ▼ | $-14.35M ▲ | $-346K ▲ | $-6.16M ▼ | $-5.8M ▼ |
| Q4-2024 | $1.92M | $18.52M | $-17.79M | $-1.23M | $-609K | $733K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Deferred license revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Management license franchise and incentive fee revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Owned restaurant | $210.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Domestic | $210.00M ▲ | $210.00M ▲ | $180.00M ▼ | $210.00M ▲ |
International | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The ONE Group Hospitality, Inc.'s financial evolution and strategic trajectory over the past five years.
STKS now controls a diverse set of well-known and distinctive restaurant brands, with a strong experiential focus that differentiates it from more generic dining options. It has demonstrated an ability to generate solid operating cash flow, leverage asset-light arrangements, and build a scaled loyalty and data platform that can drive repeat business across multiple concepts. The enlarged portfolio and creative growth initiatives provide multiple levers for revenue and margin improvement over time.
At the same time, the company is burdened by high leverage, negative equity, and tight liquidity, which increase financial risk and reduce flexibility. Profitability at the net income level is currently poor, with a sizable loss and thin operating margins, and free cash flow is negative due to heavy investment and acquisition spending. Integration risk following the large Benihana deal, exposure to cyclical consumer spending, and intense competitive pressure in the restaurant sector all add to the uncertainty.
The forward picture is one of opportunity coupled with elevated risk. If management can successfully integrate the acquired brands, improve restaurant-level performance, execute capital-light growth, and extract synergies, the combination of scale and experiential concepts could lead to better margins and healthier cash generation. However, until profitability and free cash flow improve and leverage is reduced, the company will remain sensitive to operational setbacks, macroeconomic headwinds, and capital market conditions.

CEO
Emanuel N. Hilario
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 16
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
KANEN WEALTH MANAGEMENT LLC
Shares:4.33M
Value:$7.67M
NANTAHALA CAPITAL MANAGEMENT, LLC
Shares:2.12M
Value:$3.75M
BLACKROCK INC.
Shares:1.43M
Value:$2.53M
Summary
Showing Top 3 of 48

