SUNS
SUNS
Sunrise Realty Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.49M ▲ | $928.93K ▼ | $4.05M ▲ | 54.1% ▲ | $0.3 ▲ | $5.49M ▲ |
| Q2-2025 | $6.75M ▲ | $1.62M ▲ | $3.36M ▲ | 49.73% ▼ | $0.25 ▼ | $3.36M ▲ |
| Q1-2025 | $4.96M ▲ | $1.52M ▲ | $3.1M ▲ | 62.51% ▲ | $0.28 ▲ | $3.1M ▲ |
| Q4-2024 | $3.44M ▲ | $1.2M ▲ | $1.85M ▲ | 53.82% ▼ | $0.27 ▲ | $1.85M ▲ |
| Q3-2024 | $3.18M | $1.02M | $1.74M | 54.7% | $0.26 | $1.74M |
What's going well?
Revenue and profits are both up sharply, with net income rising 21%. Margins remain very high, and the company is generating strong cash from its core business.
What's concerning?
Operating expenses are rising faster than sales, and interest costs are growing. If this continues, it could start to eat into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.55M ▼ | $258.83M ▲ | $74.22M ▲ | $184.61M ▲ |
| Q2-2025 | $5.57M ▲ | $256.49M ▲ | $72.17M ▲ | $184.32M ▼ |
| Q1-2025 | $1.64M ▼ | $234.44M ▼ | $49.63M ▼ | $184.81M ▲ |
| Q4-2024 | $184.63M ▲ | $317.54M ▲ | $203.4M ▲ | $114.14M ▲ |
| Q3-2024 | $70.17M | $167.83M | $55.7M | $112.14M |
What's financially strong about this company?
The company has a strong equity base and more than enough current assets to cover its liabilities. There is no goodwill or intangible asset risk, and no long-term debt.
What are the financial risks or weaknesses?
A massive increase in receivables could mean customers are paying much slower, or the company is exposed to one or two big clients. Cash is low, and all debt is short-term and due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.05M ▲ | $-656.26K ▼ | $3.32M ▲ | $-2.68M ▼ | $-24.25K ▼ | $-656.26K ▼ |
| Q2-2025 | $3.36M ▲ | $-322.75K ▲ | $-13.15M ▲ | $17.4M ▲ | $3.93M ▲ | $-322.75K ▲ |
| Q1-2025 | $3.1M ▲ | $-914.59K ▲ | $-95.73M ▼ | $-86.34M ▼ | $-182.98M ▼ | $-914.59K ▲ |
| Q4-2024 | $1.85M ▲ | $-1.04M ▼ | $-31.32M ▲ | $146.82M ▲ | $114.46M ▲ | $-1.04M ▼ |
| Q3-2024 | $1.74M | $-513.11K | $-56.3M | $115.7M | $58.89M | $-513.11K |
What's strong about this company's cash flow?
The company has a decent cash cushion of $5.5M and can still access debt markets. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
SUNS is losing real cash every quarter, paying out more in dividends than it earns, and depends on new debt and issuing shares to survive. Cash flow quality is low, and the pattern is getting worse.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Sunrise Realty Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
SUNS has transitioned rapidly from a start‑up to a fully functioning mortgage REIT with a much larger asset base, strong revenue growth, and high profitability supported by solid cash generation. It benefits from experienced management, a focused strategy in high‑growth Southern markets, and access to institutional infrastructure through its external manager and platform affiliations. The balance sheet now carries substantial cash and a larger equity base, and the loan portfolio is entirely of recent vintage, avoiding legacy issues.
The same factors that fuel growth also introduce notable risks. Leverage has increased sharply, with significant short‑term debt and a move from net cash to net debt, which heightens sensitivity to funding conditions and interest rates. Asset growth has been extremely rapid, but underlying loan credit quality and the sustainability of current interest income levels are not yet battle‑tested across a full cycle. Regional and sector concentration, intense competition in commercial real estate lending, reliance on an external manager, and relatively tight liquidity metrics further add to the risk profile.
SUNS appears to be in the early, high‑growth phase of its life as a mortgage REIT, with strong initial financial results and a clear strategic focus in attractive Sunbelt markets. If the company can maintain credit discipline, manage leverage prudently, and continue to source high‑quality loans through its platform relationships, it could sustain a solid earnings base. At the same time, its future will be closely tied to credit conditions in commercial real estate, the cost and availability of funding, and management’s ability to navigate a more normalized, potentially volatile environment once the initial ramp‑up phase passes.
About Sunrise Realty Trust, Inc.
https://www.sunrisereit.caFounded in 2017, Sunrise REIT has served the Canadian rental community's growing need for new property and real estate projects through impressive integrity and a commitment to delivering results with the highest quality standards. Our professional team works closely with both investors and landowners in order to come up with results that exceed expectations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.49M ▲ | $928.93K ▼ | $4.05M ▲ | 54.1% ▲ | $0.3 ▲ | $5.49M ▲ |
| Q2-2025 | $6.75M ▲ | $1.62M ▲ | $3.36M ▲ | 49.73% ▼ | $0.25 ▼ | $3.36M ▲ |
| Q1-2025 | $4.96M ▲ | $1.52M ▲ | $3.1M ▲ | 62.51% ▲ | $0.28 ▲ | $3.1M ▲ |
| Q4-2024 | $3.44M ▲ | $1.2M ▲ | $1.85M ▲ | 53.82% ▼ | $0.27 ▲ | $1.85M ▲ |
| Q3-2024 | $3.18M | $1.02M | $1.74M | 54.7% | $0.26 | $1.74M |
What's going well?
Revenue and profits are both up sharply, with net income rising 21%. Margins remain very high, and the company is generating strong cash from its core business.
What's concerning?
Operating expenses are rising faster than sales, and interest costs are growing. If this continues, it could start to eat into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.55M ▼ | $258.83M ▲ | $74.22M ▲ | $184.61M ▲ |
| Q2-2025 | $5.57M ▲ | $256.49M ▲ | $72.17M ▲ | $184.32M ▼ |
| Q1-2025 | $1.64M ▼ | $234.44M ▼ | $49.63M ▼ | $184.81M ▲ |
| Q4-2024 | $184.63M ▲ | $317.54M ▲ | $203.4M ▲ | $114.14M ▲ |
| Q3-2024 | $70.17M | $167.83M | $55.7M | $112.14M |
What's financially strong about this company?
The company has a strong equity base and more than enough current assets to cover its liabilities. There is no goodwill or intangible asset risk, and no long-term debt.
What are the financial risks or weaknesses?
A massive increase in receivables could mean customers are paying much slower, or the company is exposed to one or two big clients. Cash is low, and all debt is short-term and due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.05M ▲ | $-656.26K ▼ | $3.32M ▲ | $-2.68M ▼ | $-24.25K ▼ | $-656.26K ▼ |
| Q2-2025 | $3.36M ▲ | $-322.75K ▲ | $-13.15M ▲ | $17.4M ▲ | $3.93M ▲ | $-322.75K ▲ |
| Q1-2025 | $3.1M ▲ | $-914.59K ▲ | $-95.73M ▼ | $-86.34M ▼ | $-182.98M ▼ | $-914.59K ▲ |
| Q4-2024 | $1.85M ▲ | $-1.04M ▼ | $-31.32M ▲ | $146.82M ▲ | $114.46M ▲ | $-1.04M ▼ |
| Q3-2024 | $1.74M | $-513.11K | $-56.3M | $115.7M | $58.89M | $-513.11K |
What's strong about this company's cash flow?
The company has a decent cash cushion of $5.5M and can still access debt markets. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
SUNS is losing real cash every quarter, paying out more in dividends than it earns, and depends on new debt and issuing shares to survive. Cash flow quality is low, and the pattern is getting worse.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Sunrise Realty Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
SUNS has transitioned rapidly from a start‑up to a fully functioning mortgage REIT with a much larger asset base, strong revenue growth, and high profitability supported by solid cash generation. It benefits from experienced management, a focused strategy in high‑growth Southern markets, and access to institutional infrastructure through its external manager and platform affiliations. The balance sheet now carries substantial cash and a larger equity base, and the loan portfolio is entirely of recent vintage, avoiding legacy issues.
The same factors that fuel growth also introduce notable risks. Leverage has increased sharply, with significant short‑term debt and a move from net cash to net debt, which heightens sensitivity to funding conditions and interest rates. Asset growth has been extremely rapid, but underlying loan credit quality and the sustainability of current interest income levels are not yet battle‑tested across a full cycle. Regional and sector concentration, intense competition in commercial real estate lending, reliance on an external manager, and relatively tight liquidity metrics further add to the risk profile.
SUNS appears to be in the early, high‑growth phase of its life as a mortgage REIT, with strong initial financial results and a clear strategic focus in attractive Sunbelt markets. If the company can maintain credit discipline, manage leverage prudently, and continue to source high‑quality loans through its platform relationships, it could sustain a solid earnings base. At the same time, its future will be closely tied to credit conditions in commercial real estate, the cost and availability of funding, and management’s ability to navigate a more normalized, potentially volatile environment once the initial ramp‑up phase passes.

CEO
Brian Sedrish
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 44
Ratings Snapshot
Rating : A+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
WASATCH ADVISORS LP
Shares:734.78K
Value:$6.88M
BLACKROCK, INC.
Shares:664.71K
Value:$6.23M
VANGUARD GROUP INC
Shares:588.55K
Value:$5.51M
Summary
Showing Top 3 of 86

