SVCO
SVCO
Silvaco Group, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $18.67M ▲ | $23.88M ▲ | $-5.3M ▲ | -28.38% ▲ | $-0.18 ▲ | $-7.77M ▲ |
| Q2-2025 | $12.05M ▼ | $18.69M ▼ | $-9.41M ▲ | -78.1% ▲ | $-0.32 ▲ | $-8.78M ▲ |
| Q1-2025 | $14.09M ▼ | $30.71M ▲ | $-19.27M ▼ | -136.77% ▼ | $-0.67 ▼ | $-18.33M ▼ |
| Q4-2024 | $17.86M ▲ | $13.01M ▼ | $4.16M ▲ | 23.28% ▲ | $0.14 ▲ | $3.88M ▲ |
| Q3-2024 | $10.97M | $15.49M | $-6.55M | -59.71% | $-0.23 | $-5.66M |
What's going well?
Revenue soared 55% this quarter, and losses are shrinking fast. Gross margins are very high, and the company is getting more efficient as expenses grow slower than sales.
What's concerning?
SVCO is still unprofitable, losing $5.3 million this quarter. Overhead costs are rising, and the company is diluting shareholders by issuing more shares.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $15.47M ▼ | $130.59M ▲ | $51.49M ▲ | $79.1M ▼ |
| Q2-2025 | $38.98M ▼ | $127.63M ▼ | $48.04M ▼ | $79.59M ▼ |
| Q1-2025 | $74.54M ▼ | $138.13M ▼ | $54.54M ▲ | $83.59M ▼ |
| Q4-2024 | $82.68M ▼ | $142.34M ▼ | $42.26M ▼ | $100.08M ▲ |
| Q3-2024 | $100.39M | $146.46M | $47.8M | $98.65M |
What's financially strong about this company?
The company still has positive equity and enough current assets to cover short-term bills. Investments in property and equipment increased, and payables are under control.
What are the financial risks or weaknesses?
Cash reserves fell sharply, debt jumped, and nearly half the assets are goodwill and intangibles, which could be written down. Retained losses are large, and working capital is getting squeezed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.3M ▲ | $-7.82M ▲ | $3.38M ▼ | $-639K ▲ | $-5.31M ▼ | $-8.18M ▲ |
| Q2-2025 | $-9.41M ▲ | $-15.48M ▼ | $16.41M ▲ | $-1.1M ▼ | $143K ▼ | $-15.6M ▼ |
| Q1-2025 | $-19.27M ▼ | $-1.14M ▲ | $11.4M ▲ | $-503K ▲ | $9.88M ▲ | $-1.23M ▲ |
| Q4-2024 | $4.16M ▲ | $-9.11M ▼ | $6.42M ▲ | $-4.25M ▼ | $-7M ▲ | $-9.27M ▼ |
| Q3-2024 | $-6.55M | $-1.87M | $-5.09M | $-875K | $-7.67M | $-2.16M |
What's strong about this company's cash flow?
Cash burn is improving, with operating losses cut in half compared to last quarter. The company still has $24.3 million in cash, giving it some breathing room.
What are the cash flow concerns?
The business is still losing real cash every quarter, and reserves are shrinking. If the burn continues, the company will need to raise more money or make big changes.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Silvaco Group, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
SVCO combines strong revenue growth with high gross margins, reflecting a product set that customers value in a critical, growing industry. It has a defensible niche in TCAD and related EDA tools, supported by deep technical expertise, sticky customer relationships, and a sizable IP portfolio. The balance sheet has been significantly strengthened by new equity capital, leaving the company with ample cash, low debt, and the flexibility to continue investing in innovation and market expansion.
The main concerns center on profitability, cash burn, and competitive pressure. Operating expenses, especially in R&D and SG&A, have grown much faster than revenue, producing large operating and net losses and strongly negative free cash flow. Retained earnings are now deeply negative, and the business has relied heavily on equity issuance to fund its strategy, which may not be indefinitely repeatable on favorable terms. Meanwhile, large, well-funded EDA competitors could erode SVCO’s niche if it fails to sustain innovation or commercialization momentum.
The company appears to be in an aggressive investment phase: financially painful in the short term but aimed at building a stronger competitive position in attractive semiconductor segments. The path forward hinges on whether management can convert its rich technology roadmap and niche strengths into profitable, cash-generative growth while gradually bringing expense growth under control. If that balance is achieved, the current period could be remembered as a build-out phase; if not, ongoing losses may force strategic retrenchment, restructuring, or further reliance on external capital. Uncertainty is therefore high, and outcomes will be shaped by execution quality as much as by industry tailwinds.
About Silvaco Group, Inc. Common Stock
https://www.silvaco.comSilvaco Group, Inc. provides technology computer aided design (TCAD) software, electronic design automation (EDA) software, and semiconductor intellectual property (SIP) solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $18.67M ▲ | $23.88M ▲ | $-5.3M ▲ | -28.38% ▲ | $-0.18 ▲ | $-7.77M ▲ |
| Q2-2025 | $12.05M ▼ | $18.69M ▼ | $-9.41M ▲ | -78.1% ▲ | $-0.32 ▲ | $-8.78M ▲ |
| Q1-2025 | $14.09M ▼ | $30.71M ▲ | $-19.27M ▼ | -136.77% ▼ | $-0.67 ▼ | $-18.33M ▼ |
| Q4-2024 | $17.86M ▲ | $13.01M ▼ | $4.16M ▲ | 23.28% ▲ | $0.14 ▲ | $3.88M ▲ |
| Q3-2024 | $10.97M | $15.49M | $-6.55M | -59.71% | $-0.23 | $-5.66M |
What's going well?
Revenue soared 55% this quarter, and losses are shrinking fast. Gross margins are very high, and the company is getting more efficient as expenses grow slower than sales.
What's concerning?
SVCO is still unprofitable, losing $5.3 million this quarter. Overhead costs are rising, and the company is diluting shareholders by issuing more shares.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $15.47M ▼ | $130.59M ▲ | $51.49M ▲ | $79.1M ▼ |
| Q2-2025 | $38.98M ▼ | $127.63M ▼ | $48.04M ▼ | $79.59M ▼ |
| Q1-2025 | $74.54M ▼ | $138.13M ▼ | $54.54M ▲ | $83.59M ▼ |
| Q4-2024 | $82.68M ▼ | $142.34M ▼ | $42.26M ▼ | $100.08M ▲ |
| Q3-2024 | $100.39M | $146.46M | $47.8M | $98.65M |
What's financially strong about this company?
The company still has positive equity and enough current assets to cover short-term bills. Investments in property and equipment increased, and payables are under control.
What are the financial risks or weaknesses?
Cash reserves fell sharply, debt jumped, and nearly half the assets are goodwill and intangibles, which could be written down. Retained losses are large, and working capital is getting squeezed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.3M ▲ | $-7.82M ▲ | $3.38M ▼ | $-639K ▲ | $-5.31M ▼ | $-8.18M ▲ |
| Q2-2025 | $-9.41M ▲ | $-15.48M ▼ | $16.41M ▲ | $-1.1M ▼ | $143K ▼ | $-15.6M ▼ |
| Q1-2025 | $-19.27M ▼ | $-1.14M ▲ | $11.4M ▲ | $-503K ▲ | $9.88M ▲ | $-1.23M ▲ |
| Q4-2024 | $4.16M ▲ | $-9.11M ▼ | $6.42M ▲ | $-4.25M ▼ | $-7M ▲ | $-9.27M ▼ |
| Q3-2024 | $-6.55M | $-1.87M | $-5.09M | $-875K | $-7.67M | $-2.16M |
What's strong about this company's cash flow?
Cash burn is improving, with operating losses cut in half compared to last quarter. The company still has $24.3 million in cash, giving it some breathing room.
What are the cash flow concerns?
The business is still losing real cash every quarter, and reserves are shrinking. If the burn continues, the company will need to raise more money or make big changes.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Silvaco Group, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
SVCO combines strong revenue growth with high gross margins, reflecting a product set that customers value in a critical, growing industry. It has a defensible niche in TCAD and related EDA tools, supported by deep technical expertise, sticky customer relationships, and a sizable IP portfolio. The balance sheet has been significantly strengthened by new equity capital, leaving the company with ample cash, low debt, and the flexibility to continue investing in innovation and market expansion.
The main concerns center on profitability, cash burn, and competitive pressure. Operating expenses, especially in R&D and SG&A, have grown much faster than revenue, producing large operating and net losses and strongly negative free cash flow. Retained earnings are now deeply negative, and the business has relied heavily on equity issuance to fund its strategy, which may not be indefinitely repeatable on favorable terms. Meanwhile, large, well-funded EDA competitors could erode SVCO’s niche if it fails to sustain innovation or commercialization momentum.
The company appears to be in an aggressive investment phase: financially painful in the short term but aimed at building a stronger competitive position in attractive semiconductor segments. The path forward hinges on whether management can convert its rich technology roadmap and niche strengths into profitable, cash-generative growth while gradually bringing expense growth under control. If that balance is achieved, the current period could be remembered as a build-out phase; if not, ongoing losses may force strategic retrenchment, restructuring, or further reliance on external capital. Uncertainty is therefore high, and outcomes will be shaped by execution quality as much as by industry tailwinds.

CEO
Walden C. Rhines
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 41
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
YIHENG CAPITAL MANAGEMENT, L.P.
Shares:1.1M
Value:$3.68M
GOLDMAN SACHS GROUP INC
Shares:977.31K
Value:$3.28M
FIRST EAGLE INVESTMENT MANAGEMENT, LLC
Shares:774.94K
Value:$2.6M
Summary
Showing Top 3 of 80

