SVCO
SVCO
Silvaco Group, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.25M ▼ | $-10.24M ▼ | $-7.22M ▼ | -39.58% ▼ | $-0.24 ▼ | $24.68M ▲ |
| Q3-2025 | $18.67M ▲ | $23.88M ▲ | $-5.3M ▲ | -28.38% ▲ | $-0.18 ▲ | $-7.77M ▲ |
| Q2-2025 | $12.05M ▼ | $18.69M ▼ | $-9.41M ▲ | -78.1% ▲ | $-0.32 ▲ | $-8.78M ▲ |
| Q1-2025 | $14.09M ▼ | $30.71M ▲ | $-19.27M ▼ | -136.77% ▼ | $-0.67 ▼ | $-18.33M ▼ |
| Q4-2024 | $17.86M | $13.01M | $4.16M | 23.28% | $0.14 | $3.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.03M ▼ | $122.64M ▼ | $47.65M ▼ | $74.99M ▼ |
| Q3-2025 | $15.47M ▼ | $130.59M ▲ | $51.49M ▲ | $79.1M ▼ |
| Q2-2025 | $38.98M ▼ | $127.63M ▼ | $48.04M ▼ | $79.59M ▼ |
| Q1-2025 | $74.54M ▼ | $138.13M ▼ | $54.54M ▲ | $83.59M ▼ |
| Q4-2024 | $82.68M | $142.34M | $42.26M | $100.08M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.22M ▼ | $-9.48M ▼ | $2.53M ▼ | $24K ▲ | $-7.06M ▼ | $-9.51M ▼ |
| Q3-2025 | $-5.3M ▲ | $-7.82M ▲ | $3.38M ▼ | $-639K ▲ | $-5.31M ▼ | $-8.18M ▲ |
| Q2-2025 | $-9.41M ▲ | $-15.48M ▼ | $16.41M ▲ | $-1.1M ▼ | $143K ▼ | $-15.6M ▼ |
| Q1-2025 | $-19.27M ▼ | $-1.14M ▲ | $11.4M ▲ | $-503K ▲ | $9.88M ▲ | $-1.23M ▲ |
| Q4-2024 | $4.16M | $-9.11M | $6.42M | $-4.25M | $-7M | $-9.27M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
License | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Silvaco Group, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Silvaco combines strong gross margins, a net-cash, low-debt balance sheet, and specialized expertise in critical parts of the semiconductor design and manufacturing stack. Its integrated TCAD-to-signoff flow, growing IP business, digital-twin and AI-driven platforms, and sticky customer relationships create a meaningful competitive foundation. The company is strategically aligned with long-term trends in semiconductors, such as rising complexity, power efficiency, and the need for faster, more predictive design cycles.
The main risks center on persistent losses and significant cash burn, which, if not reduced, will eventually pressure the balance sheet despite today’s low leverage. High operating costs, particularly in R&D and SG&A, make the path to profitability demanding. A large share of equity value resides in goodwill and intangibles, which could be vulnerable if acquisitions underperform. Competitive and technological risks are also substantial, given powerful incumbent rivals and the fast pace of change in semiconductor tools and IP.
Silvaco’s outlook is that of a technically compelling but financially early-stage player. The company appears well positioned in attractive niches and is investing in the right technological directions, especially AI-enabled digital twins and specialized IP. However, until revenue growth and operating discipline bring losses and cash burn under tighter control, financial execution will remain the key variable. Over the medium term, the balance between innovation-driven opportunity and funding and profitability constraints will largely determine how its story evolves.
About Silvaco Group, Inc. Common Stock
https://www.silvaco.comSilvaco Group, Inc. provides technology computer aided design (TCAD) software, electronic design automation (EDA) software, and semiconductor intellectual property (SIP) solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.25M ▼ | $-10.24M ▼ | $-7.22M ▼ | -39.58% ▼ | $-0.24 ▼ | $24.68M ▲ |
| Q3-2025 | $18.67M ▲ | $23.88M ▲ | $-5.3M ▲ | -28.38% ▲ | $-0.18 ▲ | $-7.77M ▲ |
| Q2-2025 | $12.05M ▼ | $18.69M ▼ | $-9.41M ▲ | -78.1% ▲ | $-0.32 ▲ | $-8.78M ▲ |
| Q1-2025 | $14.09M ▼ | $30.71M ▲ | $-19.27M ▼ | -136.77% ▼ | $-0.67 ▼ | $-18.33M ▼ |
| Q4-2024 | $17.86M | $13.01M | $4.16M | 23.28% | $0.14 | $3.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.03M ▼ | $122.64M ▼ | $47.65M ▼ | $74.99M ▼ |
| Q3-2025 | $15.47M ▼ | $130.59M ▲ | $51.49M ▲ | $79.1M ▼ |
| Q2-2025 | $38.98M ▼ | $127.63M ▼ | $48.04M ▼ | $79.59M ▼ |
| Q1-2025 | $74.54M ▼ | $138.13M ▼ | $54.54M ▲ | $83.59M ▼ |
| Q4-2024 | $82.68M | $142.34M | $42.26M | $100.08M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.22M ▼ | $-9.48M ▼ | $2.53M ▼ | $24K ▲ | $-7.06M ▼ | $-9.51M ▼ |
| Q3-2025 | $-5.3M ▲ | $-7.82M ▲ | $3.38M ▼ | $-639K ▲ | $-5.31M ▼ | $-8.18M ▲ |
| Q2-2025 | $-9.41M ▲ | $-15.48M ▼ | $16.41M ▲ | $-1.1M ▼ | $143K ▼ | $-15.6M ▼ |
| Q1-2025 | $-19.27M ▼ | $-1.14M ▲ | $11.4M ▲ | $-503K ▲ | $9.88M ▲ | $-1.23M ▲ |
| Q4-2024 | $4.16M | $-9.11M | $6.42M | $-4.25M | $-7M | $-9.27M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
License | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Silvaco Group, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Silvaco combines strong gross margins, a net-cash, low-debt balance sheet, and specialized expertise in critical parts of the semiconductor design and manufacturing stack. Its integrated TCAD-to-signoff flow, growing IP business, digital-twin and AI-driven platforms, and sticky customer relationships create a meaningful competitive foundation. The company is strategically aligned with long-term trends in semiconductors, such as rising complexity, power efficiency, and the need for faster, more predictive design cycles.
The main risks center on persistent losses and significant cash burn, which, if not reduced, will eventually pressure the balance sheet despite today’s low leverage. High operating costs, particularly in R&D and SG&A, make the path to profitability demanding. A large share of equity value resides in goodwill and intangibles, which could be vulnerable if acquisitions underperform. Competitive and technological risks are also substantial, given powerful incumbent rivals and the fast pace of change in semiconductor tools and IP.
Silvaco’s outlook is that of a technically compelling but financially early-stage player. The company appears well positioned in attractive niches and is investing in the right technological directions, especially AI-enabled digital twins and specialized IP. However, until revenue growth and operating discipline bring losses and cash burn under tighter control, financial execution will remain the key variable. Over the medium term, the balance between innovation-driven opportunity and funding and profitability constraints will largely determine how its story evolves.

CEO
Walden C. Rhines
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 42
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
YIHENG CAPITAL MANAGEMENT, L.P.
Shares:1.1M
Value:$9.25M
GOLDMAN SACHS GROUP INC
Shares:977.31K
Value:$8.25M
FIRST EAGLE INVESTMENT MANAGEMENT, LLC
Shares:774.94K
Value:$6.54M
Summary
Showing Top 3 of 80

