SW - Smurfit Westrock Plc Stock Analysis | Stock Taper
Logo
Smurfit Westrock Plc

SW

Smurfit Westrock Plc NYSE
$47.01 1.16% (+0.54)

Market Cap $24.55 B
52w High $53.25
52w Low $32.73
Dividend Yield 5.03%
Frequency Quarterly
P/E 32.20
Volume 5.77M
Outstanding Shares 522.19M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $6.45B $823.86M $82.56M 1.28% $0.16 $896.21M
Q3-2025 $8B $1.04B $246M 3.07% $0.47 $1.17B
Q2-2025 $6.74B $1.07B $-23.77M -0.35% $-0.05 $995.03M
Q1-2025 $7.08B $946.48M $354.93M 5.02% $0.67 $1.11B
Q4-2024 $7.28B $785.75M $140.93M 1.94% $0.31 $789.62M

What's going well?

The company remains profitable despite the downturn. Operating expenses were cut in line with lower sales, showing some cost discipline.

What's concerning?

Revenue and profits dropped sharply, margins are getting squeezed, and interest costs are eating into earnings. Share dilution is also hurting per-share results.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $892M $45.16B $26.8B $18.33B
Q3-2025 $851M $45.57B $27.11B $18.43B
Q2-2025 $778M $45.75B $27.42B $18.3B
Q1-2025 $797M $44.65B $26.76B $17.86B
Q4-2024 $855M $43.76B $26.37B $17.36B

What's financially strong about this company?

The company reduced its debt by $2.4 billion and improved its cash flow by collecting receivables faster. Most debt is long-term, and assets are mainly tangible, with a healthy equity cushion.

What are the financial risks or weaknesses?

Cash reserves are low compared to short-term bills, leaving little room for error. Book value and retained earnings slipped slightly, and there's a sizable amount of goodwill that could be risky if business weakens.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $252M $1.2B $-579M $-624M $41M $612M
Q3-2025 $245M $1.13B $-568M $-470M $73M $523M
Q2-2025 $-26M $829M $-520M $-355M $-19M $307M
Q1-2025 $382M $235M $-476M $151M $-58M $-242M
Q4-2024 $146M $752.86M $-472.47M $-279.8M $-96M $213.87M

What's strong about this company's cash flow?

The company consistently produces more than $1 billion in cash from operations each quarter. Free cash flow is growing, and the business is fully self-funded with no need for outside money.

What are the cash flow concerns?

Much of this quarter's cash boost came from delaying payments to suppliers, which may not be repeatable. Receivables and inventory are also rising, tying up more cash.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Packaging
Packaging
$6.07Bn $6.42Bn $6.46Bn $6.09Bn
Paper
Paper
$1.58Bn $1.52Bn $1.55Bn $1.49Bn

Revenue by Geography

Region Q3-2024Q1-2025Q2-2025Q3-2025
Europe Middle East and Africa And AsiaPacific Segment
Europe Middle East and Africa And AsiaPacific Segment
$2.65Bn $2.57Bn $2.78Bn $2.83Bn
Latin America Segment
Latin America Segment
$510.00M $500.00M $520.00M $550.00M
North America Segment
North America Segment
$4.65Bn $4.58Bn $4.75Bn $4.72Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Smurfit Westrock Plc's financial evolution and strategic trajectory over the past five years.

+ Strengths

SW’s main strengths are its powerful scale and global reach, strong top‑line and EBITDA growth, and its positioning as a sustainability‑driven, vertically integrated packaging leader. The company generates solid operating cash, has built a large and diversified asset base, and benefits from extensive know‑how in materials, design, and automation. Its merger has created a platform with broad geographic coverage, a large and sticky customer base, and meaningful opportunities for cost and revenue synergies. Innovation capabilities around fiber‑based plastic alternatives and smart, efficient packaging add strategic depth beyond simple volume growth.

! Risks

Key risks include declining profit margins, rising overhead costs, and the possibility that rapid expansion and merger integration distract from cost control and operational excellence. Higher leverage and weaker liquidity reduce financial flexibility, particularly in a cyclical industry sensitive to demand and input cost swings. The sharp drop in free cash flow and increased reliance on debt to fund both investments and growing shareholder payouts add another layer of risk. There is also uncertainty around how quickly and fully the promised synergies from the merger will materialize, and whether innovation spending and integration efforts will translate into sustainably higher returns.

Outlook

The outlook for Smurfit Westrock is a mix of strong strategic opportunity and elevated execution risk. Structurally, the company is well placed to benefit from global trends toward sustainable packaging and more efficient, data‑driven supply chains, and its enlarged scale and capabilities give it multiple levers for growth. Financially, however, the near‑term focus is likely to be on stabilizing and rebuilding margins, managing leverage and liquidity, and converting revenue and EBITDA growth into healthier free cash flow. If the company can integrate effectively, capture synergies, and restore margin discipline while maintaining its innovation edge, the medium‑ to long‑term prospects are favorable; if not, the combination of high investment, high debt, and thinner cash buffers could weigh on returns and resilience.