SW
SW
Smurfit Westrock PlcIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.45B ▼ | $823.86M ▼ | $82.56M ▼ | 1.28% ▼ | $0.16 ▼ | $896.21M ▼ |
| Q3-2025 | $8B ▲ | $1.04B ▼ | $246M ▲ | 3.07% ▲ | $0.47 ▲ | $1.17B ▲ |
| Q2-2025 | $6.74B ▼ | $1.07B ▲ | $-23.77M ▼ | -0.35% ▼ | $-0.05 ▼ | $995.03M ▼ |
| Q1-2025 | $7.08B ▼ | $946.48M ▲ | $354.93M ▲ | 5.02% ▲ | $0.67 ▲ | $1.11B ▲ |
| Q4-2024 | $7.28B | $785.75M | $140.93M | 1.94% | $0.31 | $789.62M |
What's going well?
The company remains profitable despite the downturn. Operating expenses were cut in line with lower sales, showing some cost discipline.
What's concerning?
Revenue and profits dropped sharply, margins are getting squeezed, and interest costs are eating into earnings. Share dilution is also hurting per-share results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $892M ▲ | $45.16B ▼ | $26.8B ▼ | $18.33B ▼ |
| Q3-2025 | $851M ▲ | $45.57B ▼ | $27.11B ▼ | $18.43B ▲ |
| Q2-2025 | $778M ▼ | $45.75B ▲ | $27.42B ▲ | $18.3B ▲ |
| Q1-2025 | $797M ▼ | $44.65B ▲ | $26.76B ▲ | $17.86B ▲ |
| Q4-2024 | $855M | $43.76B | $26.37B | $17.36B |
What's financially strong about this company?
The company reduced its debt by $2.4 billion and improved its cash flow by collecting receivables faster. Most debt is long-term, and assets are mainly tangible, with a healthy equity cushion.
What are the financial risks or weaknesses?
Cash reserves are low compared to short-term bills, leaving little room for error. Book value and retained earnings slipped slightly, and there's a sizable amount of goodwill that could be risky if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $252M ▲ | $1.2B ▲ | $-579M ▼ | $-624M ▼ | $41M ▼ | $612M ▲ |
| Q3-2025 | $245M ▲ | $1.13B ▲ | $-568M ▼ | $-470M ▼ | $73M ▲ | $523M ▲ |
| Q2-2025 | $-26M ▼ | $829M ▲ | $-520M ▼ | $-355M ▼ | $-19M ▲ | $307M ▲ |
| Q1-2025 | $382M ▲ | $235M ▼ | $-476M ▼ | $151M ▲ | $-58M ▲ | $-242M ▼ |
| Q4-2024 | $146M | $752.86M | $-472.47M | $-279.8M | $-96M | $213.87M |
What's strong about this company's cash flow?
The company consistently produces more than $1 billion in cash from operations each quarter. Free cash flow is growing, and the business is fully self-funded with no need for outside money.
What are the cash flow concerns?
Much of this quarter's cash boost came from delaying payments to suppliers, which may not be repeatable. Receivables and inventory are also rising, tying up more cash.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Packaging | $6.07Bn ▲ | $6.42Bn ▲ | $6.46Bn ▲ | $6.09Bn ▼ |
Paper | $1.58Bn ▲ | $1.52Bn ▼ | $1.55Bn ▲ | $1.49Bn ▼ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Europe Middle East and Africa And AsiaPacific Segment | $2.65Bn ▲ | $2.57Bn ▼ | $2.78Bn ▲ | $2.83Bn ▲ |
Latin America Segment | $510.00M ▲ | $500.00M ▼ | $520.00M ▲ | $550.00M ▲ |
North America Segment | $4.65Bn ▲ | $4.58Bn ▼ | $4.75Bn ▲ | $4.72Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Smurfit Westrock Plc's financial evolution and strategic trajectory over the past five years.
SW’s main strengths are its powerful scale and global reach, strong top‑line and EBITDA growth, and its positioning as a sustainability‑driven, vertically integrated packaging leader. The company generates solid operating cash, has built a large and diversified asset base, and benefits from extensive know‑how in materials, design, and automation. Its merger has created a platform with broad geographic coverage, a large and sticky customer base, and meaningful opportunities for cost and revenue synergies. Innovation capabilities around fiber‑based plastic alternatives and smart, efficient packaging add strategic depth beyond simple volume growth.
Key risks include declining profit margins, rising overhead costs, and the possibility that rapid expansion and merger integration distract from cost control and operational excellence. Higher leverage and weaker liquidity reduce financial flexibility, particularly in a cyclical industry sensitive to demand and input cost swings. The sharp drop in free cash flow and increased reliance on debt to fund both investments and growing shareholder payouts add another layer of risk. There is also uncertainty around how quickly and fully the promised synergies from the merger will materialize, and whether innovation spending and integration efforts will translate into sustainably higher returns.
The outlook for Smurfit Westrock is a mix of strong strategic opportunity and elevated execution risk. Structurally, the company is well placed to benefit from global trends toward sustainable packaging and more efficient, data‑driven supply chains, and its enlarged scale and capabilities give it multiple levers for growth. Financially, however, the near‑term focus is likely to be on stabilizing and rebuilding margins, managing leverage and liquidity, and converting revenue and EBITDA growth into healthier free cash flow. If the company can integrate effectively, capture synergies, and restore margin discipline while maintaining its innovation edge, the medium‑ to long‑term prospects are favorable; if not, the combination of high investment, high debt, and thinner cash buffers could weigh on returns and resilience.
About Smurfit Westrock Plc
https://www.smurfitwestrock.comSmurfit Westrock Plc, together with its subsidiaries, manufactures, distributes, and sells containerboard, corrugated containers, and other paper-based packaging products in Ireland and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.45B ▼ | $823.86M ▼ | $82.56M ▼ | 1.28% ▼ | $0.16 ▼ | $896.21M ▼ |
| Q3-2025 | $8B ▲ | $1.04B ▼ | $246M ▲ | 3.07% ▲ | $0.47 ▲ | $1.17B ▲ |
| Q2-2025 | $6.74B ▼ | $1.07B ▲ | $-23.77M ▼ | -0.35% ▼ | $-0.05 ▼ | $995.03M ▼ |
| Q1-2025 | $7.08B ▼ | $946.48M ▲ | $354.93M ▲ | 5.02% ▲ | $0.67 ▲ | $1.11B ▲ |
| Q4-2024 | $7.28B | $785.75M | $140.93M | 1.94% | $0.31 | $789.62M |
What's going well?
The company remains profitable despite the downturn. Operating expenses were cut in line with lower sales, showing some cost discipline.
What's concerning?
Revenue and profits dropped sharply, margins are getting squeezed, and interest costs are eating into earnings. Share dilution is also hurting per-share results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $892M ▲ | $45.16B ▼ | $26.8B ▼ | $18.33B ▼ |
| Q3-2025 | $851M ▲ | $45.57B ▼ | $27.11B ▼ | $18.43B ▲ |
| Q2-2025 | $778M ▼ | $45.75B ▲ | $27.42B ▲ | $18.3B ▲ |
| Q1-2025 | $797M ▼ | $44.65B ▲ | $26.76B ▲ | $17.86B ▲ |
| Q4-2024 | $855M | $43.76B | $26.37B | $17.36B |
What's financially strong about this company?
The company reduced its debt by $2.4 billion and improved its cash flow by collecting receivables faster. Most debt is long-term, and assets are mainly tangible, with a healthy equity cushion.
What are the financial risks or weaknesses?
Cash reserves are low compared to short-term bills, leaving little room for error. Book value and retained earnings slipped slightly, and there's a sizable amount of goodwill that could be risky if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $252M ▲ | $1.2B ▲ | $-579M ▼ | $-624M ▼ | $41M ▼ | $612M ▲ |
| Q3-2025 | $245M ▲ | $1.13B ▲ | $-568M ▼ | $-470M ▼ | $73M ▲ | $523M ▲ |
| Q2-2025 | $-26M ▼ | $829M ▲ | $-520M ▼ | $-355M ▼ | $-19M ▲ | $307M ▲ |
| Q1-2025 | $382M ▲ | $235M ▼ | $-476M ▼ | $151M ▲ | $-58M ▲ | $-242M ▼ |
| Q4-2024 | $146M | $752.86M | $-472.47M | $-279.8M | $-96M | $213.87M |
What's strong about this company's cash flow?
The company consistently produces more than $1 billion in cash from operations each quarter. Free cash flow is growing, and the business is fully self-funded with no need for outside money.
What are the cash flow concerns?
Much of this quarter's cash boost came from delaying payments to suppliers, which may not be repeatable. Receivables and inventory are also rising, tying up more cash.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Packaging | $6.07Bn ▲ | $6.42Bn ▲ | $6.46Bn ▲ | $6.09Bn ▼ |
Paper | $1.58Bn ▲ | $1.52Bn ▼ | $1.55Bn ▲ | $1.49Bn ▼ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Europe Middle East and Africa And AsiaPacific Segment | $2.65Bn ▲ | $2.57Bn ▼ | $2.78Bn ▲ | $2.83Bn ▲ |
Latin America Segment | $510.00M ▲ | $500.00M ▼ | $520.00M ▲ | $550.00M ▲ |
North America Segment | $4.65Bn ▲ | $4.58Bn ▼ | $4.75Bn ▲ | $4.72Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Smurfit Westrock Plc's financial evolution and strategic trajectory over the past five years.
SW’s main strengths are its powerful scale and global reach, strong top‑line and EBITDA growth, and its positioning as a sustainability‑driven, vertically integrated packaging leader. The company generates solid operating cash, has built a large and diversified asset base, and benefits from extensive know‑how in materials, design, and automation. Its merger has created a platform with broad geographic coverage, a large and sticky customer base, and meaningful opportunities for cost and revenue synergies. Innovation capabilities around fiber‑based plastic alternatives and smart, efficient packaging add strategic depth beyond simple volume growth.
Key risks include declining profit margins, rising overhead costs, and the possibility that rapid expansion and merger integration distract from cost control and operational excellence. Higher leverage and weaker liquidity reduce financial flexibility, particularly in a cyclical industry sensitive to demand and input cost swings. The sharp drop in free cash flow and increased reliance on debt to fund both investments and growing shareholder payouts add another layer of risk. There is also uncertainty around how quickly and fully the promised synergies from the merger will materialize, and whether innovation spending and integration efforts will translate into sustainably higher returns.
The outlook for Smurfit Westrock is a mix of strong strategic opportunity and elevated execution risk. Structurally, the company is well placed to benefit from global trends toward sustainable packaging and more efficient, data‑driven supply chains, and its enlarged scale and capabilities give it multiple levers for growth. Financially, however, the near‑term focus is likely to be on stabilizing and rebuilding margins, managing leverage and liquidity, and converting revenue and EBITDA growth into healthier free cash flow. If the company can integrate effectively, capture synergies, and restore margin discipline while maintaining its innovation edge, the medium‑ to long‑term prospects are favorable; if not, the combination of high investment, high debt, and thinner cash buffers could weigh on returns and resilience.

CEO
Anthony Paul J. Smurfit
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 293
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:61.47M
Value:$2.85B
BLACKROCK, INC.
Shares:44.24M
Value:$2.05B
CAPITAL RESEARCH GLOBAL INVESTORS
Shares:36.13M
Value:$1.67B
Summary
Showing Top 3 of 685

