SW - Smurfit Westrock Plc Stock Analysis | Stock Taper
Logo
Smurfit Westrock Plc

SW

Smurfit Westrock Plc NYSE
$41.15 0.32% (+0.13)

Market Cap $21.58 B
52w High $52.65
52w Low $32.73
Dividend Yield 5.03%
Frequency Quarterly
P/E 57.15
Volume 3.78M
Outstanding Shares 524.46M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $6.7B $834.93M $56.47M 0.84% $0.13 $899.22M
Q4-2025 $7.58B $920M $97M 1.28% $0.19 $1.14B
Q3-2025 $8B $963M $246M 3.07% $0.47 $1.26B
Q2-2025 $7.94B $963M $-28M -0.35% $-0.05 $1.17B
Q1-2025 $7.66B $973M $384M 5.02% $0.74 $1.21B

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $674M $45.17B $27.09B $18.06B
Q4-2025 $892M $45.16B $26.8B $18.33B
Q3-2025 $851M $45.57B $27.11B $18.43B
Q2-2025 $778M $45.75B $27.42B $18.3B
Q1-2025 $797M $44.65B $26.76B $17.86B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $63M $204M $-627M $209M $-218M $-420M
Q4-2025 $252M $1.2B $-579M $-624M $41M $612M
Q3-2025 $245M $1.13B $-568M $-470M $73M $523M
Q2-2025 $-26M $829M $-520M $-355M $-19M $307M
Q1-2025 $382M $235M $-476M $151M $-58M $-242M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Europe Middle East and Africa And AsiaPacific Segment
Europe Middle East and Africa And AsiaPacific Segment
$0 $0 $2.83Bn $8.06Bn
Latin America Segment
Latin America Segment
$0 $0 $550.00M $1.57Bn
North America Segment
North America Segment
$0 $0 $4.72Bn $13.86Bn
Packaging
Packaging
$6.07Bn $6.42Bn $0 $0
Paper
Paper
$1.58Bn $1.52Bn $0 $0

Revenue by Geography

Region Q3-2024Q1-2025Q2-2025Q3-2025
Europe Middle East and Africa And AsiaPacific Segment
Europe Middle East and Africa And AsiaPacific Segment
$2.65Bn $2.57Bn $2.78Bn $2.83Bn
Latin America Segment
Latin America Segment
$510.00M $500.00M $520.00M $550.00M
North America Segment
North America Segment
$4.65Bn $4.58Bn $4.75Bn $4.72Bn

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Smurfit Westrock Plc's financial evolution and strategic trajectory over the past five years.

+ Strengths

SW’s main strengths are its powerful scale and global reach, strong top‑line and EBITDA growth, and its positioning as a sustainability‑driven, vertically integrated packaging leader. The company generates solid operating cash, has built a large and diversified asset base, and benefits from extensive know‑how in materials, design, and automation. Its merger has created a platform with broad geographic coverage, a large and sticky customer base, and meaningful opportunities for cost and revenue synergies. Innovation capabilities around fiber‑based plastic alternatives and smart, efficient packaging add strategic depth beyond simple volume growth.

! Risks

Key risks include declining profit margins, rising overhead costs, and the possibility that rapid expansion and merger integration distract from cost control and operational excellence. Higher leverage and weaker liquidity reduce financial flexibility, particularly in a cyclical industry sensitive to demand and input cost swings. The sharp drop in free cash flow and increased reliance on debt to fund both investments and growing shareholder payouts add another layer of risk. There is also uncertainty around how quickly and fully the promised synergies from the merger will materialize, and whether innovation spending and integration efforts will translate into sustainably higher returns.

Outlook

The outlook for Smurfit Westrock is a mix of strong strategic opportunity and elevated execution risk. Structurally, the company is well placed to benefit from global trends toward sustainable packaging and more efficient, data‑driven supply chains, and its enlarged scale and capabilities give it multiple levers for growth. Financially, however, the near‑term focus is likely to be on stabilizing and rebuilding margins, managing leverage and liquidity, and converting revenue and EBITDA growth into healthier free cash flow. If the company can integrate effectively, capture synergies, and restore margin discipline while maintaining its innovation edge, the medium‑ to long‑term prospects are favorable; if not, the combination of high investment, high debt, and thinner cash buffers could weigh on returns and resilience.