SWIM
SWIM
Latham Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $161.9M ▼ | $35.8M ▼ | $8.12M ▼ | 5.01% ▼ | $0.07 ▼ | $34.53M ▼ |
| Q2-2025 | $172.64M ▲ | $39.24M ▲ | $15.98M ▲ | 9.26% ▲ | $0.14 ▲ | $40.96M ▲ |
| Q1-2025 | $111.42M ▲ | $37.81M ▲ | $-5.96M ▲ | -5.35% ▲ | $-0.05 ▲ | $8.73M ▲ |
| Q4-2024 | $87.27M ▼ | $34.47M ▼ | $-29.17M ▼ | -33.42% ▼ | $-0.25 ▼ | $-4.14M ▼ |
| Q3-2024 | $150.5M | $35.32M | $5.9M | 3.92% | $0.05 | $26.33M |
What's going well?
The company is keeping operating expenses under control, cutting costs faster than sales are falling. Core operations remain profitable, and there are no one-time charges distorting the results.
What's concerning?
Revenue is down, margins are shrinking, and net profit dropped sharply. The high tax rate and rising interest costs are putting extra pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $70.52M ▲ | $844.42M ▲ | $436.06M ▲ | $408.36M ▲ |
| Q2-2025 | $26.94M ▲ | $822.14M ▼ | $423.71M ▼ | $398.43M ▲ |
| Q1-2025 | $23.97M ▼ | $824.59M ▲ | $443.44M ▲ | $381.14M ▼ |
| Q4-2024 | $56.4M ▼ | $794.21M ▼ | $406.99M ▼ | $387.22M ▼ |
| Q3-2024 | $59.86M | $853.41M | $436.76M | $416.65M |
What's financially strong about this company?
The company has a strong liquidity position, with current assets more than double current liabilities and a big jump in cash this quarter. Inventory and receivables are both down, showing good operational discipline.
What are the financial risks or weaknesses?
Over half the assets are goodwill and intangibles, which could be written down if business weakens. Debt is moderate but rising, and the company has negative retained earnings, meaning it has lost money over its history.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.12M ▼ | $51.03M ▲ | $-5.82M ▲ | $-1.34M ▲ | $43.58M ▲ | $45.21M ▲ |
| Q2-2025 | $15.98M ▲ | $35.98M ▲ | $-6.89M ▲ | $-26.07M ▼ | $2.98M ▲ | $29.09M ▲ |
| Q1-2025 | $-5.96M ▲ | $-46.88M ▼ | $-8.39M ▼ | $22.49M ▲ | $-32.43M ▼ | $-50.33M ▼ |
| Q4-2024 | $-29.17M ▼ | $6.16M ▼ | $-6.74M ▲ | $-1.82M ▼ | $-3.46M ▲ | $-98K ▼ |
| Q3-2024 | $5.89M | $37.24M | $-68.07M | $-193K | $-30.91M | $33.21M |
What's strong about this company's cash flow?
Operating and free cash flow both jumped this quarter, and the company ended with over $70 million in cash. Cash generation is much higher than reported profits, showing real strength.
What are the cash flow concerns?
A big chunk of the cash boost came from working capital timing and new debt, not just business growth. Net income fell, and customers are paying more slowly.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Covers | $60.00M ▲ | $30.00M ▼ | $40.00M ▲ | $50.00M ▲ |
InGround Swimming Pools | $180.00M ▲ | $60.00M ▼ | $80.00M ▲ | $80.00M ▲ |
Liners | $70.00M ▲ | $20.00M ▼ | $60.00M ▲ | $30.00M ▼ |
Revenue by Geography
| Region | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
AUSTRALIA | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
C | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $0 ▼ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $20.00M ▲ |
N | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
NEW ZEALAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Geographic Areas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
U | $120.00M ▲ | $140.00M ▲ | $120.00M ▼ | $0 ▼ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $110.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Latham Group, Inc.'s financial evolution and strategic trajectory over the past five years.
SWIM combines category leadership in a defined niche with a broad and differentiated product suite. It benefits from scale manufacturing, long‑standing brand equity, and proprietary technologies that enhance durability, aesthetics, and user experience. The business has demonstrated an ability to generate solid operating and free cash flow in favorable years, and its equity base has grown over time, providing some cushion to work through downturns. A visible innovation pipeline and push into attractive growth regions add to its strategic appeal.
At the same time, the company faces several important risks. Revenue has rolled over from prior highs, and profitability has slid into persistent losses, eroding retained earnings. Leverage is higher than in the past and liquidity has weakened, increasing sensitivity to further market softness or execution missteps. Free cash flow and cash balances are volatile, limiting room for aggressive investment or shareholder distributions. The end market itself is cyclical and discretionary, which can amplify swings in demand and stress both operations and the balance sheet.
Looking ahead, the picture is balanced but uncertain. If housing activity stabilizes, consumer spending on outdoor living recovers, and management continues to tighten costs, there is a path for margins and cash generation to improve from currently depressed levels. The company’s strong competitive position and active innovation agenda provide levers to capture growth when conditions are favorable. However, until revenue trends firm and profitability returns to a more consistent footing, SWIM will likely remain in a repair and consolidation phase, with careful capital and liquidity management being critical to its longer‑term trajectory.
About Latham Group, Inc.
https://www.lathampool.comLatham Group, Inc. designs, manufactures, and markets in-ground residential swimming pools in North America, Australia, and New Zealand. It offers a portfolio of pools and related products, including in-ground swimming pools, pool covers, and pool liners. The company was formerly known as Latham Topco, Inc. and changed its name to Latham Group, Inc. in March 2021.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $161.9M ▼ | $35.8M ▼ | $8.12M ▼ | 5.01% ▼ | $0.07 ▼ | $34.53M ▼ |
| Q2-2025 | $172.64M ▲ | $39.24M ▲ | $15.98M ▲ | 9.26% ▲ | $0.14 ▲ | $40.96M ▲ |
| Q1-2025 | $111.42M ▲ | $37.81M ▲ | $-5.96M ▲ | -5.35% ▲ | $-0.05 ▲ | $8.73M ▲ |
| Q4-2024 | $87.27M ▼ | $34.47M ▼ | $-29.17M ▼ | -33.42% ▼ | $-0.25 ▼ | $-4.14M ▼ |
| Q3-2024 | $150.5M | $35.32M | $5.9M | 3.92% | $0.05 | $26.33M |
What's going well?
The company is keeping operating expenses under control, cutting costs faster than sales are falling. Core operations remain profitable, and there are no one-time charges distorting the results.
What's concerning?
Revenue is down, margins are shrinking, and net profit dropped sharply. The high tax rate and rising interest costs are putting extra pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $70.52M ▲ | $844.42M ▲ | $436.06M ▲ | $408.36M ▲ |
| Q2-2025 | $26.94M ▲ | $822.14M ▼ | $423.71M ▼ | $398.43M ▲ |
| Q1-2025 | $23.97M ▼ | $824.59M ▲ | $443.44M ▲ | $381.14M ▼ |
| Q4-2024 | $56.4M ▼ | $794.21M ▼ | $406.99M ▼ | $387.22M ▼ |
| Q3-2024 | $59.86M | $853.41M | $436.76M | $416.65M |
What's financially strong about this company?
The company has a strong liquidity position, with current assets more than double current liabilities and a big jump in cash this quarter. Inventory and receivables are both down, showing good operational discipline.
What are the financial risks or weaknesses?
Over half the assets are goodwill and intangibles, which could be written down if business weakens. Debt is moderate but rising, and the company has negative retained earnings, meaning it has lost money over its history.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.12M ▼ | $51.03M ▲ | $-5.82M ▲ | $-1.34M ▲ | $43.58M ▲ | $45.21M ▲ |
| Q2-2025 | $15.98M ▲ | $35.98M ▲ | $-6.89M ▲ | $-26.07M ▼ | $2.98M ▲ | $29.09M ▲ |
| Q1-2025 | $-5.96M ▲ | $-46.88M ▼ | $-8.39M ▼ | $22.49M ▲ | $-32.43M ▼ | $-50.33M ▼ |
| Q4-2024 | $-29.17M ▼ | $6.16M ▼ | $-6.74M ▲ | $-1.82M ▼ | $-3.46M ▲ | $-98K ▼ |
| Q3-2024 | $5.89M | $37.24M | $-68.07M | $-193K | $-30.91M | $33.21M |
What's strong about this company's cash flow?
Operating and free cash flow both jumped this quarter, and the company ended with over $70 million in cash. Cash generation is much higher than reported profits, showing real strength.
What are the cash flow concerns?
A big chunk of the cash boost came from working capital timing and new debt, not just business growth. Net income fell, and customers are paying more slowly.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Covers | $60.00M ▲ | $30.00M ▼ | $40.00M ▲ | $50.00M ▲ |
InGround Swimming Pools | $180.00M ▲ | $60.00M ▼ | $80.00M ▲ | $80.00M ▲ |
Liners | $70.00M ▲ | $20.00M ▼ | $60.00M ▲ | $30.00M ▼ |
Revenue by Geography
| Region | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
AUSTRALIA | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
C | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $0 ▼ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $20.00M ▲ |
N | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
NEW ZEALAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Geographic Areas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
U | $120.00M ▲ | $140.00M ▲ | $120.00M ▼ | $0 ▼ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $110.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Latham Group, Inc.'s financial evolution and strategic trajectory over the past five years.
SWIM combines category leadership in a defined niche with a broad and differentiated product suite. It benefits from scale manufacturing, long‑standing brand equity, and proprietary technologies that enhance durability, aesthetics, and user experience. The business has demonstrated an ability to generate solid operating and free cash flow in favorable years, and its equity base has grown over time, providing some cushion to work through downturns. A visible innovation pipeline and push into attractive growth regions add to its strategic appeal.
At the same time, the company faces several important risks. Revenue has rolled over from prior highs, and profitability has slid into persistent losses, eroding retained earnings. Leverage is higher than in the past and liquidity has weakened, increasing sensitivity to further market softness or execution missteps. Free cash flow and cash balances are volatile, limiting room for aggressive investment or shareholder distributions. The end market itself is cyclical and discretionary, which can amplify swings in demand and stress both operations and the balance sheet.
Looking ahead, the picture is balanced but uncertain. If housing activity stabilizes, consumer spending on outdoor living recovers, and management continues to tighten costs, there is a path for margins and cash generation to improve from currently depressed levels. The company’s strong competitive position and active innovation agenda provide levers to capture growth when conditions are favorable. However, until revenue trends firm and profitability returns to a more consistent footing, SWIM will likely remain in a repair and consolidation phase, with careful capital and liquidity management being critical to its longer‑term trajectory.

CEO
Scott M. Rajeski
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 84
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
PAMPLONA CAPITAL MANAGEMENT, LLC
Shares:51.85M
Value:$347.88M
WELLINGTON MANAGEMENT GROUP LLP
Shares:6.75M
Value:$45.29M
WYNNCHURCH CAPITAL PARTNERS IV, L.P.
Shares:5.88M
Value:$39.48M
Summary
Showing Top 3 of 174

