SWIM
SWIM
Latham Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $99.95M ▼ | $8.41M ▼ | $-7.01M ▼ | -7.01% ▼ | $-0.06 ▼ | $3.51M ▼ |
| Q3-2025 | $161.9M ▼ | $35.8M ▼ | $8.12M ▼ | 5.01% ▼ | $0.07 ▼ | $34.53M ▼ |
| Q2-2025 | $172.64M ▲ | $39.24M ▲ | $15.98M ▲ | 9.26% ▲ | $0.14 ▲ | $40.96M ▲ |
| Q1-2025 | $111.42M ▲ | $37.81M ▲ | $-5.96M ▲ | -5.35% ▲ | $-0.05 ▲ | $8.73M ▲ |
| Q4-2024 | $87.27M | $34.47M | $-29.17M | -33.42% | $-0.25 | $-4.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $71.04M ▲ | $823.22M ▼ | $417.36M ▼ | $405.86M ▼ |
| Q3-2025 | $70.52M ▲ | $844.42M ▲ | $436.06M ▲ | $408.36M ▲ |
| Q2-2025 | $26.94M ▲ | $822.14M ▼ | $423.71M ▼ | $398.43M ▲ |
| Q1-2025 | $23.97M ▼ | $824.59M ▲ | $443.44M ▲ | $381.14M ▼ |
| Q4-2024 | $56.4M | $794.21M | $406.99M | $387.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.01M ▼ | $11.31M ▼ | $-9.22M ▼ | $-2.06M ▼ | $525K ▼ | $2.08M ▼ |
| Q3-2025 | $8.12M ▼ | $51.03M ▲ | $-5.82M ▲ | $-1.34M ▲ | $43.58M ▲ | $45.21M ▲ |
| Q2-2025 | $15.98M ▲ | $35.98M ▲ | $-6.89M ▲ | $-26.07M ▼ | $2.98M ▲ | $29.09M ▲ |
| Q1-2025 | $-5.96M ▲ | $-46.88M ▼ | $-8.39M ▼ | $22.49M ▲ | $-32.43M ▼ | $-50.33M ▼ |
| Q4-2024 | $-29.17M | $6.16M | $-6.74M | $-1.82M | $-3.46M | $-98K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Covers | $30.00M ▲ | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ |
InGround Swimming Pools | $60.00M ▲ | $80.00M ▲ | $80.00M ▲ | $50.00M ▼ |
Liners | $20.00M ▲ | $60.00M ▲ | $30.00M ▼ | $10.00M ▼ |
Revenue by Geography
| Region | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
AUSTRALIA | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
C | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $0 ▼ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $20.00M ▲ |
N | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
NEW ZEALAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Geographic Areas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
U | $120.00M ▲ | $140.00M ▲ | $120.00M ▼ | $0 ▼ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $110.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Latham Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a leading competitive position in fiberglass and related pool products, a strong and loyal dealer and partner network, and a portfolio of differentiated technologies and smart solutions. Financially, the company benefits from solid gross profitability, positive net earnings, strong operating and free cash flow, low leverage, and ample liquidity. This combination of market leadership, product differentiation, and financial resilience provides a solid foundation.
Main concerns center on thin net margins, a history reflected in negative retained earnings, and a balance sheet that relies heavily on goodwill and intangibles, which could be vulnerable if acquisitions underperform. The business is also exposed to cycles in housing and discretionary consumer spending, and faces determined competition from both specialist pool makers and large equipment companies. Limited explicit R&D investment in the financials adds a layer of uncertainty around the long‑term pace of innovation.
Taken together, SWIM appears to be a financially sound, cash‑generative business with a strong strategic position in a specialized but cyclical market. The outlook depends on its ability to convert its innovation and market leadership into higher, more durable margins and consistent organic growth, while managing acquisition risk and macroeconomic volatility. If it can continue to execute on product, technology, and channel initiatives without eroding its balance‑sheet strength, it is well placed to benefit from long‑term trends in outdoor living and smart home integration, though near‑term performance will remain sensitive to the broader construction and consumer environment.
About Latham Group, Inc.
https://www.lathampool.comLatham Group, Inc. designs, manufactures, and markets in-ground residential swimming pools in North America, Australia, and New Zealand. It offers a portfolio of pools and related products, including in-ground swimming pools, pool covers, and pool liners. The company was formerly known as Latham Topco, Inc. and changed its name to Latham Group, Inc. in March 2021.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $99.95M ▼ | $8.41M ▼ | $-7.01M ▼ | -7.01% ▼ | $-0.06 ▼ | $3.51M ▼ |
| Q3-2025 | $161.9M ▼ | $35.8M ▼ | $8.12M ▼ | 5.01% ▼ | $0.07 ▼ | $34.53M ▼ |
| Q2-2025 | $172.64M ▲ | $39.24M ▲ | $15.98M ▲ | 9.26% ▲ | $0.14 ▲ | $40.96M ▲ |
| Q1-2025 | $111.42M ▲ | $37.81M ▲ | $-5.96M ▲ | -5.35% ▲ | $-0.05 ▲ | $8.73M ▲ |
| Q4-2024 | $87.27M | $34.47M | $-29.17M | -33.42% | $-0.25 | $-4.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $71.04M ▲ | $823.22M ▼ | $417.36M ▼ | $405.86M ▼ |
| Q3-2025 | $70.52M ▲ | $844.42M ▲ | $436.06M ▲ | $408.36M ▲ |
| Q2-2025 | $26.94M ▲ | $822.14M ▼ | $423.71M ▼ | $398.43M ▲ |
| Q1-2025 | $23.97M ▼ | $824.59M ▲ | $443.44M ▲ | $381.14M ▼ |
| Q4-2024 | $56.4M | $794.21M | $406.99M | $387.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.01M ▼ | $11.31M ▼ | $-9.22M ▼ | $-2.06M ▼ | $525K ▼ | $2.08M ▼ |
| Q3-2025 | $8.12M ▼ | $51.03M ▲ | $-5.82M ▲ | $-1.34M ▲ | $43.58M ▲ | $45.21M ▲ |
| Q2-2025 | $15.98M ▲ | $35.98M ▲ | $-6.89M ▲ | $-26.07M ▼ | $2.98M ▲ | $29.09M ▲ |
| Q1-2025 | $-5.96M ▲ | $-46.88M ▼ | $-8.39M ▼ | $22.49M ▲ | $-32.43M ▼ | $-50.33M ▼ |
| Q4-2024 | $-29.17M | $6.16M | $-6.74M | $-1.82M | $-3.46M | $-98K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Covers | $30.00M ▲ | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ |
InGround Swimming Pools | $60.00M ▲ | $80.00M ▲ | $80.00M ▲ | $50.00M ▼ |
Liners | $20.00M ▲ | $60.00M ▲ | $30.00M ▼ | $10.00M ▼ |
Revenue by Geography
| Region | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
AUSTRALIA | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
C | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $0 ▼ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $20.00M ▲ |
N | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
NEW ZEALAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Geographic Areas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
U | $120.00M ▲ | $140.00M ▲ | $120.00M ▼ | $0 ▼ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $110.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Latham Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a leading competitive position in fiberglass and related pool products, a strong and loyal dealer and partner network, and a portfolio of differentiated technologies and smart solutions. Financially, the company benefits from solid gross profitability, positive net earnings, strong operating and free cash flow, low leverage, and ample liquidity. This combination of market leadership, product differentiation, and financial resilience provides a solid foundation.
Main concerns center on thin net margins, a history reflected in negative retained earnings, and a balance sheet that relies heavily on goodwill and intangibles, which could be vulnerable if acquisitions underperform. The business is also exposed to cycles in housing and discretionary consumer spending, and faces determined competition from both specialist pool makers and large equipment companies. Limited explicit R&D investment in the financials adds a layer of uncertainty around the long‑term pace of innovation.
Taken together, SWIM appears to be a financially sound, cash‑generative business with a strong strategic position in a specialized but cyclical market. The outlook depends on its ability to convert its innovation and market leadership into higher, more durable margins and consistent organic growth, while managing acquisition risk and macroeconomic volatility. If it can continue to execute on product, technology, and channel initiatives without eroding its balance‑sheet strength, it is well placed to benefit from long‑term trends in outdoor living and smart home integration, though near‑term performance will remain sensitive to the broader construction and consumer environment.

CEO
Sean Gadd
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 83
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
PAMPLONA CAPITAL MANAGEMENT, LLC
Shares:51.85M
Value:$315.43M
WELLINGTON MANAGEMENT GROUP LLP
Shares:6.75M
Value:$41.06M
WYNNCHURCH CAPITAL PARTNERS IV, L.P.
Shares:5.88M
Value:$35.8M
Summary
Showing Top 3 of 174

