SWIM - Latham Group, Inc. Stock Analysis | Stock Taper
Logo
Latham Group, Inc.

SWIM

Latham Group, Inc. NASDAQ
$6.71 -3.03% (-0.21)

Market Cap $782.76 M
52w High $8.46
52w Low $4.56
P/E -67.10
Volume 1.00M
Outstanding Shares 116.66M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $161.9M $35.8M $8.12M 5.01% $0.07 $34.53M
Q2-2025 $172.64M $39.24M $15.98M 9.26% $0.14 $40.96M
Q1-2025 $111.42M $37.81M $-5.96M -5.35% $-0.05 $8.73M
Q4-2024 $87.27M $34.47M $-29.17M -33.42% $-0.25 $-4.14M
Q3-2024 $150.5M $35.32M $5.9M 3.92% $0.05 $26.33M

What's going well?

The company is keeping operating expenses under control, cutting costs faster than sales are falling. Core operations remain profitable, and there are no one-time charges distorting the results.

What's concerning?

Revenue is down, margins are shrinking, and net profit dropped sharply. The high tax rate and rising interest costs are putting extra pressure on the bottom line.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $70.52M $844.42M $436.06M $408.36M
Q2-2025 $26.94M $822.14M $423.71M $398.43M
Q1-2025 $23.97M $824.59M $443.44M $381.14M
Q4-2024 $56.4M $794.21M $406.99M $387.22M
Q3-2024 $59.86M $853.41M $436.76M $416.65M

What's financially strong about this company?

The company has a strong liquidity position, with current assets more than double current liabilities and a big jump in cash this quarter. Inventory and receivables are both down, showing good operational discipline.

What are the financial risks or weaknesses?

Over half the assets are goodwill and intangibles, which could be written down if business weakens. Debt is moderate but rising, and the company has negative retained earnings, meaning it has lost money over its history.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $8.12M $51.03M $-5.82M $-1.34M $43.58M $45.21M
Q2-2025 $15.98M $35.98M $-6.89M $-26.07M $2.98M $29.09M
Q1-2025 $-5.96M $-46.88M $-8.39M $22.49M $-32.43M $-50.33M
Q4-2024 $-29.17M $6.16M $-6.74M $-1.82M $-3.46M $-98K
Q3-2024 $5.89M $37.24M $-68.07M $-193K $-30.91M $33.21M

What's strong about this company's cash flow?

Operating and free cash flow both jumped this quarter, and the company ended with over $70 million in cash. Cash generation is much higher than reported profits, showing real strength.

What are the cash flow concerns?

A big chunk of the cash boost came from working capital timing and new debt, not just business growth. Net income fell, and customers are paying more slowly.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Covers
Covers
$60.00M $30.00M $40.00M $50.00M
InGround Swimming Pools
InGround Swimming Pools
$180.00M $60.00M $80.00M $80.00M
Liners
Liners
$70.00M $20.00M $60.00M $30.00M

Revenue by Geography

Region Q1-2021Q2-2021Q3-2021Q4-2021
AUSTRALIA
AUSTRALIA
$0 $0 $0 $10.00M
C
C
$20.00M $30.00M $30.00M $0
CANADA
CANADA
$0 $0 $0 $20.00M
N
N
$0 $0 $0 $0
NEW ZEALAND
NEW ZEALAND
$0 $0 $0 $0
Other
Other
$0 $0 $0 $0
Other Geographic Areas
Other Geographic Areas
$0 $0 $0 $0
U
U
$120.00M $140.00M $120.00M $0
UNITED STATES
UNITED STATES
$0 $0 $0 $110.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Latham Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

SWIM combines category leadership in a defined niche with a broad and differentiated product suite. It benefits from scale manufacturing, long‑standing brand equity, and proprietary technologies that enhance durability, aesthetics, and user experience. The business has demonstrated an ability to generate solid operating and free cash flow in favorable years, and its equity base has grown over time, providing some cushion to work through downturns. A visible innovation pipeline and push into attractive growth regions add to its strategic appeal.

! Risks

At the same time, the company faces several important risks. Revenue has rolled over from prior highs, and profitability has slid into persistent losses, eroding retained earnings. Leverage is higher than in the past and liquidity has weakened, increasing sensitivity to further market softness or execution missteps. Free cash flow and cash balances are volatile, limiting room for aggressive investment or shareholder distributions. The end market itself is cyclical and discretionary, which can amplify swings in demand and stress both operations and the balance sheet.

Outlook

Looking ahead, the picture is balanced but uncertain. If housing activity stabilizes, consumer spending on outdoor living recovers, and management continues to tighten costs, there is a path for margins and cash generation to improve from currently depressed levels. The company’s strong competitive position and active innovation agenda provide levers to capture growth when conditions are favorable. However, until revenue trends firm and profitability returns to a more consistent footing, SWIM will likely remain in a repair and consolidation phase, with careful capital and liquidity management being critical to its longer‑term trajectory.