SWVL
SWVL
Swvl Holdings Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $5.28M ▲ | $1.34M ▼ | $-340.62K ▼ | -6.45% ▼ | $0.02 ▼ | $-254.67K ▼ |
| Q1-2025 | $4.91M ▲ | $1.7M ▼ | $772.82K ▲ | 15.74% ▲ | $0.08 ▲ | $893.18K ▲ |
| Q2-2024 | $4.03M | $2.91M | $-2.85M | -70.57% | $-0.33 | $-1.96M |
| Q1-2024 | $4.03M ▼ | $2.91M ▲ | $-2.85M ▼ | -70.57% ▼ | $-0.33 ▼ | $-1.96M ▲ |
| Q4-2023 | $5.87M | $1.84M | $489.5K | 8.34% | $0.03 | $-2.47M |
What's going well?
Revenue is growing at a healthy pace, and gross profit margins are improving. The company is controlling costs well, with operating expenses down sharply and operating losses narrowing.
What's concerning?
Despite better sales and cost control, the company lost money this quarter after a profit last quarter. Higher interest costs and a big drop in 'other income' hurt the bottom line, and share dilution is a concern for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.41M | $20.04M | $17.1M | $5.92M |
| Q3-2025 | $4.41M ▼ | $20.04M ▲ | $17.1M ▼ | $5.92M ▲ |
| Q2-2025 | $4.88M | $18.23M | $17.53M | $3.68M |
| Q1-2025 | $4.88M ▼ | $18.23M ▲ | $17.53M ▲ | $3.68M ▲ |
| Q4-2024 | $4.96M | $16.37M | $17.05M | $2.28M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $216.1K | $-125.06K | $-1.48K | $881.58K | $0 | $-126.53K |
| Q1-2025 | $216.1K ▲ | $-125.06K ▲ | $-1.48K ▼ | $881.58K ▲ | $0 ▼ | $-126.53K ▲ |
| Q2-2024 | $-2.85M | $-256.44K | $183.39K | $-169.77K | $1.18M ▲ | $-256.44K |
| Q1-2024 | $-2.85M ▼ | $-256.44K ▲ | $183.39K ▼ | $-169.77K ▼ | $0 ▼ | $-256.44K ▲ |
| Q4-2023 | $489.5K | $-5.67M | $4.32M | $725.29K | $1M | $-5.68M |
What's strong about this company's cash flow?
There are no clear cash flow strengths—no improvements or positive trends this quarter.
What are the cash flow concerns?
SWVL is burning over $125,000 in cash each quarter, has no cash reserves, and is totally dependent on outside funding. A large increase in receivables is tying up even more cash, making the situation riskier.
5-Year Trend Analysis
A comprehensive look at Swvl Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a technology-driven platform tailored to difficult, under-served transport markets; early-mover advantages and network effects in several geographies; and a strategic shift toward enterprise and government contracts that can provide more predictable, recurring revenue. Financially, the business now shows positive EBITDA and a small profit at the bottom line, carries low net debt, and has avoided overburdening itself with long-term obligations.
Major risks center on cash sustainability, liquidity, and dependence on external capital while free cash flow remains negative. The company’s operating structure is heavy relative to its current scale, with high overheads and continued operating losses despite accounting profitability. Competitive and regulatory uncertainty in emerging markets, the potential commoditization of mobility software, and very large accumulated losses on the balance sheet add further pressure and limit room for strategic missteps.
The outlook is cautiously balanced. Swvl has demonstrated that its model can reach accounting profitability and has carved out a distinct role within tech-enabled mass transit, especially in emerging markets and B2B contracts. The next phase will hinge on turning that fragile profitability into robust, cash-backed earnings by improving operating efficiency, strengthening its liquidity position, and defending its technological and contractual advantages in the face of rising competition. Progress on these fronts will determine whether the business can transition from a cash-consuming growth story to a sustainably self-funded transport technology platform.
About Swvl Holdings Corp.
https://www.swvl.comSwvl Holdings Corp. delivers mass transit ride-sharing services, encompassing a range of solutions. Its Swvl Retail segment provides urban dwellers with access to a network of minibuses and other vehicles operating on predetermined or adaptable routes within cities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $5.28M ▲ | $1.34M ▼ | $-340.62K ▼ | -6.45% ▼ | $0.02 ▼ | $-254.67K ▼ |
| Q1-2025 | $4.91M ▲ | $1.7M ▼ | $772.82K ▲ | 15.74% ▲ | $0.08 ▲ | $893.18K ▲ |
| Q2-2024 | $4.03M | $2.91M | $-2.85M | -70.57% | $-0.33 | $-1.96M |
| Q1-2024 | $4.03M ▼ | $2.91M ▲ | $-2.85M ▼ | -70.57% ▼ | $-0.33 ▼ | $-1.96M ▲ |
| Q4-2023 | $5.87M | $1.84M | $489.5K | 8.34% | $0.03 | $-2.47M |
What's going well?
Revenue is growing at a healthy pace, and gross profit margins are improving. The company is controlling costs well, with operating expenses down sharply and operating losses narrowing.
What's concerning?
Despite better sales and cost control, the company lost money this quarter after a profit last quarter. Higher interest costs and a big drop in 'other income' hurt the bottom line, and share dilution is a concern for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.41M | $20.04M | $17.1M | $5.92M |
| Q3-2025 | $4.41M ▼ | $20.04M ▲ | $17.1M ▼ | $5.92M ▲ |
| Q2-2025 | $4.88M | $18.23M | $17.53M | $3.68M |
| Q1-2025 | $4.88M ▼ | $18.23M ▲ | $17.53M ▲ | $3.68M ▲ |
| Q4-2024 | $4.96M | $16.37M | $17.05M | $2.28M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $216.1K | $-125.06K | $-1.48K | $881.58K | $0 | $-126.53K |
| Q1-2025 | $216.1K ▲ | $-125.06K ▲ | $-1.48K ▼ | $881.58K ▲ | $0 ▼ | $-126.53K ▲ |
| Q2-2024 | $-2.85M | $-256.44K | $183.39K | $-169.77K | $1.18M ▲ | $-256.44K |
| Q1-2024 | $-2.85M ▼ | $-256.44K ▲ | $183.39K ▼ | $-169.77K ▼ | $0 ▼ | $-256.44K ▲ |
| Q4-2023 | $489.5K | $-5.67M | $4.32M | $725.29K | $1M | $-5.68M |
What's strong about this company's cash flow?
There are no clear cash flow strengths—no improvements or positive trends this quarter.
What are the cash flow concerns?
SWVL is burning over $125,000 in cash each quarter, has no cash reserves, and is totally dependent on outside funding. A large increase in receivables is tying up even more cash, making the situation riskier.
5-Year Trend Analysis
A comprehensive look at Swvl Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a technology-driven platform tailored to difficult, under-served transport markets; early-mover advantages and network effects in several geographies; and a strategic shift toward enterprise and government contracts that can provide more predictable, recurring revenue. Financially, the business now shows positive EBITDA and a small profit at the bottom line, carries low net debt, and has avoided overburdening itself with long-term obligations.
Major risks center on cash sustainability, liquidity, and dependence on external capital while free cash flow remains negative. The company’s operating structure is heavy relative to its current scale, with high overheads and continued operating losses despite accounting profitability. Competitive and regulatory uncertainty in emerging markets, the potential commoditization of mobility software, and very large accumulated losses on the balance sheet add further pressure and limit room for strategic missteps.
The outlook is cautiously balanced. Swvl has demonstrated that its model can reach accounting profitability and has carved out a distinct role within tech-enabled mass transit, especially in emerging markets and B2B contracts. The next phase will hinge on turning that fragile profitability into robust, cash-backed earnings by improving operating efficiency, strengthening its liquidity position, and defending its technological and contractual advantages in the face of rising competition. Progress on these fronts will determine whether the business can transition from a cash-consuming growth story to a sustainably self-funded transport technology platform.

CEO
Mostafa Kandil
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-01-26 | Reverse | 1:25 |
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
B. RILEY SECURITIES, INC.
Shares:20K
Value:$28K
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
Shares:0
Value:$0
Summary
Showing Top 2 of 2

