SWVLW
SWVLW
Swvl Holdings Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $5.28M ▲ | $1.34M ▼ | $-340.62K ▼ | -6.45% ▼ | $0.02 ▼ | $-254.67K ▼ |
| Q1-2025 | $4.91M ▲ | $1.7M ▼ | $772.82K ▲ | 15.74% ▲ | $0.08 ▲ | $893.18K ▲ |
| Q2-2024 | $4.03M | $2.91M | $-2.85M | -70.57% | $-0.33 | $-1.96M |
| Q1-2024 | $4.03M ▼ | $2.91M ▲ | $-2.85M ▼ | -70.57% ▼ | $-0.33 ▼ | $-1.96M ▲ |
| Q4-2023 | $5.87M | $1.84M | $489.5K | 8.34% | $0.03 | $-2.47M |
What's going well?
Revenue grew 7% and gross profit jumped 24%. Operating losses shrank sharply, and expenses are better controlled. Margins are improving, showing the core business is getting healthier.
What's concerning?
The company went from a profit to a loss, mainly due to lower non-operating income. Net losses and share dilution are still issues, and the business remains unprofitable overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $4.88M | $18.23M | $17.53M | $3.68M |
| Q1-2025 | $4.88M ▼ | $18.23M ▲ | $17.53M ▲ | $3.68M ▲ |
| Q4-2024 | $4.96M | $16.37M | $17.05M | $2.28M |
| Q3-2024 | $4.96M ▲ | $16.37M ▲ | $17.05M ▲ | $2.28M ▲ |
| Q2-2024 | $1.18M | $14.07M | $16.2M | $909.54K |
What's financially strong about this company?
The company has most of its assets in cash and receivables, with little tied up in risky intangibles or inventory. Debt is modest compared to total assets, and there are no big hidden liabilities.
What are the financial risks or weaknesses?
Liquidity is tight—they can't cover short-term bills with current assets. Retained losses are huge, equity is barely positive, and receivables are rising faster than payables, tying up cash. The company is living on the edge.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $216.1K | $-125.06K | $-1.48K | $881.58K | $0 | $-126.53K |
| Q1-2025 | $216.1K ▲ | $-125.06K ▲ | $-1.48K ▼ | $881.58K ▲ | $0 | $-126.53K ▲ |
| Q2-2024 | $-2.85M | $-256.44K | $183.39K | $-169.77K | $0 | $-256.44K |
| Q1-2024 | $-2.85M ▼ | $-256.44K ▲ | $183.39K ▼ | $-169.77K ▼ | $0 ▼ | $-256.44K ▲ |
| Q4-2023 | $489.5K | $-5.67M | $4.32M | $725.29K | $1M | $-5.68M |
What's strong about this company's cash flow?
There is some reported accounting profit and very low capital spending, so if receivables can be collected, cash flow could improve.
What are the cash flow concerns?
The company is burning cash every quarter, has no cash left, and is only surviving by raising outside money. A huge increase in receivables is tying up even more cash, and there is no sign of improvement.
5-Year Trend Analysis
A comprehensive look at Swvl Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated, software-centric approach to mass transit, early traction with enterprise and government customers, and proprietary technology tuned to the realities of emerging markets. The balance sheet carries only modest debt and even shows a net cash position, reducing classic leverage risk. On the income side, the presence of real revenue, positive gross profit, and positive EBITDA indicates an underlying business engine that can potentially be scaled and optimized rather than built from scratch.
Main risks are financial and execution-related. Core operations remain loss-making, free cash flow is significantly negative, and liquidity is tight relative to short-term obligations, all against a backdrop of large accumulated losses. The company depends on external funding and on improving working capital management to sustain operations, while simultaneously needing to invest in technology and growth. Strategically, it operates in competitive and often volatile emerging markets, where regulation, macro conditions, and rival offerings could disrupt progress.
The outlook is balanced but uncertain. Swvl appears to be transitioning from a high-burn expansion phase toward a more disciplined, profitability-focused model, with early signs of improvement in reported net income but not yet in cash generation. If the company can deepen its enterprise and SaaS relationships, grow revenue faster than operating costs, and convert earnings into positive cash flow, its technology and positioning could support a more resilient business. Until then, the story remains that of a promising but financially fragile platform working to prove that its model can sustain itself over time.
About Swvl Holdings Corp.
https://www.swvl.comSwvl Holdings Corp. provides mass transit ridesharing services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $5.28M ▲ | $1.34M ▼ | $-340.62K ▼ | -6.45% ▼ | $0.02 ▼ | $-254.67K ▼ |
| Q1-2025 | $4.91M ▲ | $1.7M ▼ | $772.82K ▲ | 15.74% ▲ | $0.08 ▲ | $893.18K ▲ |
| Q2-2024 | $4.03M | $2.91M | $-2.85M | -70.57% | $-0.33 | $-1.96M |
| Q1-2024 | $4.03M ▼ | $2.91M ▲ | $-2.85M ▼ | -70.57% ▼ | $-0.33 ▼ | $-1.96M ▲ |
| Q4-2023 | $5.87M | $1.84M | $489.5K | 8.34% | $0.03 | $-2.47M |
What's going well?
Revenue grew 7% and gross profit jumped 24%. Operating losses shrank sharply, and expenses are better controlled. Margins are improving, showing the core business is getting healthier.
What's concerning?
The company went from a profit to a loss, mainly due to lower non-operating income. Net losses and share dilution are still issues, and the business remains unprofitable overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $4.88M | $18.23M | $17.53M | $3.68M |
| Q1-2025 | $4.88M ▼ | $18.23M ▲ | $17.53M ▲ | $3.68M ▲ |
| Q4-2024 | $4.96M | $16.37M | $17.05M | $2.28M |
| Q3-2024 | $4.96M ▲ | $16.37M ▲ | $17.05M ▲ | $2.28M ▲ |
| Q2-2024 | $1.18M | $14.07M | $16.2M | $909.54K |
What's financially strong about this company?
The company has most of its assets in cash and receivables, with little tied up in risky intangibles or inventory. Debt is modest compared to total assets, and there are no big hidden liabilities.
What are the financial risks or weaknesses?
Liquidity is tight—they can't cover short-term bills with current assets. Retained losses are huge, equity is barely positive, and receivables are rising faster than payables, tying up cash. The company is living on the edge.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $216.1K | $-125.06K | $-1.48K | $881.58K | $0 | $-126.53K |
| Q1-2025 | $216.1K ▲ | $-125.06K ▲ | $-1.48K ▼ | $881.58K ▲ | $0 | $-126.53K ▲ |
| Q2-2024 | $-2.85M | $-256.44K | $183.39K | $-169.77K | $0 | $-256.44K |
| Q1-2024 | $-2.85M ▼ | $-256.44K ▲ | $183.39K ▼ | $-169.77K ▼ | $0 ▼ | $-256.44K ▲ |
| Q4-2023 | $489.5K | $-5.67M | $4.32M | $725.29K | $1M | $-5.68M |
What's strong about this company's cash flow?
There is some reported accounting profit and very low capital spending, so if receivables can be collected, cash flow could improve.
What are the cash flow concerns?
The company is burning cash every quarter, has no cash left, and is only surviving by raising outside money. A huge increase in receivables is tying up even more cash, and there is no sign of improvement.
5-Year Trend Analysis
A comprehensive look at Swvl Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated, software-centric approach to mass transit, early traction with enterprise and government customers, and proprietary technology tuned to the realities of emerging markets. The balance sheet carries only modest debt and even shows a net cash position, reducing classic leverage risk. On the income side, the presence of real revenue, positive gross profit, and positive EBITDA indicates an underlying business engine that can potentially be scaled and optimized rather than built from scratch.
Main risks are financial and execution-related. Core operations remain loss-making, free cash flow is significantly negative, and liquidity is tight relative to short-term obligations, all against a backdrop of large accumulated losses. The company depends on external funding and on improving working capital management to sustain operations, while simultaneously needing to invest in technology and growth. Strategically, it operates in competitive and often volatile emerging markets, where regulation, macro conditions, and rival offerings could disrupt progress.
The outlook is balanced but uncertain. Swvl appears to be transitioning from a high-burn expansion phase toward a more disciplined, profitability-focused model, with early signs of improvement in reported net income but not yet in cash generation. If the company can deepen its enterprise and SaaS relationships, grow revenue faster than operating costs, and convert earnings into positive cash flow, its technology and positioning could support a more resilient business. Until then, the story remains that of a promising but financially fragile platform working to prove that its model can sustain itself over time.

CEO
Mostafa Kandil
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
SERENGETI ASSET MANAGEMENT LP
Shares:239.5K
Value:$1.92K
COWEN AND COMPANY, LLC
Shares:232.6K
Value:$1.86K
BALYASNY ASSET MANAGEMENT L.P.
Shares:200K
Value:$1.6K
Summary
Showing Top 3 of 29

