TBH - Brag House Holdings,... Stock Analysis | Stock Taper
Logo
Brag House Holdings, Inc.

TBH

Brag House Holdings, Inc. NASDAQ
$0.25 -9.46% (-0.03)

Market Cap $3.03 M
52w High $6.96
52w Low $0.23
P/E -5.07
Volume 1.14M
Outstanding Shares 10.83M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $1.63M $2.54M 0% $0.23 $2.54M
Q2-2025 $0 $1.78M $-1.71M 0% $-0.16 $-1.71M
Q1-2025 $0 $584.47K $-1.07M 0% $-0.14 $-628.96K
Q4-2024 $50 $231.25K $-287.34K -574.67K% $-0.03 $-93.43K
Q3-2024 $0 $549.44K $-1.01M 0% $-0.1 $-305.82K

What's going well?

The company posted a profit this quarter after a loss last quarter, thanks to a large non-operating gain. Operating losses are slightly smaller than before, and expenses for sales and marketing are down.

What's concerning?

The company still has no revenue, so the business isn't generating sales. The profit is entirely due to a one-off gain, not from running the business. Dilution is a major issue, with the share count more than doubling.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $9.6M $18.21M $1.61M $16.6M
Q2-2025 $1.55M $2.25M $1.35M $900.74K
Q1-2025 $3.46M $3.71M $2.1M $1.61M
Q4-2024 $29.23K $1.3M $9.76M $-8.46M
Q3-2024 $33.89K $718.59K $6.8M $-6.08M

What's financially strong about this company?

The company is debt-free and has over $9 million in cash, far more than it needs to cover all bills. Its equity position is strong and asset quality is high, with no risky goodwill or intangibles.

What are the financial risks or weaknesses?

Retained earnings are still negative, showing the company has lost money over time. The big jump in equity and cash may be from a one-time event, not ongoing profits.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $2.54M $-989.08K $-4M $13.04M $8.05M $-989.08K
Q2-2025 $-1.71M $-1.46M $0 $-449.5K $-1.91M $-1.46M
Q1-2025 $-1.07M $-1.77M $0 $5.2M $3.43M $-1.77M
Q4-2024 $-287.34K $-43.18K $0 $52.5K $9.32K $-43.18K
Q3-2024 $-1.01M $-343.97K $0 $355.7K $11.73K $-343.97K

What's strong about this company's cash flow?

Operating cash burn is shrinking, and the company now has a much bigger cash cushion. Working capital management improved, freeing up cash this quarter.

What are the cash flow concerns?

The business is not generating cash from its core operations and is highly dependent on outside funding. Reported profits are mostly from non-cash items, not real cash earnings.

5-Year Trend Analysis

A comprehensive look at Brag House Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

TBH’s key strengths are strategic and product-driven rather than financial. It targets a clearly defined, attractive niche—casual college gamers and Gen Z—where it has built a differentiated, community-oriented platform. Proprietary data and analytics, unique engagement features, and partnerships with well-known brands and college networks support its position. The pipeline of initiatives in NIL, SaaS data products, and potential crypto-enabled services indicates a forward-looking mindset and a willingness to innovate.

! Risks

The major risks center on financial sustainability and execution. The company has experienced a dramatic revenue collapse, ongoing heavy losses, negative equity, very strained liquidity, and growing reliance on short-term debt. This raises questions about its ability to fund operations, invest in growth, and withstand setbacks. Competitive, regulatory, and technological risks also loom large, especially around the proposed merger and NIL/crypto-related initiatives, where rules and market acceptance are still evolving.

Outlook

TBH’s outlook is highly uncertain. On one hand, it operates in a growing, youth-focused segment with a distinctive product, solid brand relationships, and an innovative roadmap that could, in time, produce recurring and higher-quality revenue streams. On the other hand, its current financial profile is fragile, leaving little margin for error. Future performance will hinge on whether TBH can restore and stabilize revenue, convert its innovation pipeline into commercially successful products, and secure sufficient funding on acceptable terms while navigating competitive and regulatory challenges.