TBH
TBH
Brag House Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.63M ▼ | $2.54M ▲ | 0% | $0.23 ▲ | $2.54M ▲ |
| Q2-2025 | $0 | $1.78M ▲ | $-1.71M ▼ | 0% | $-0.16 ▼ | $-1.71M ▼ |
| Q1-2025 | $0 ▼ | $584.47K ▲ | $-1.07M ▼ | 0% ▲ | $-0.14 ▼ | $-628.96K ▼ |
| Q4-2024 | $50 ▲ | $231.25K ▼ | $-287.34K ▲ | -574.67K% ▼ | $-0.03 ▲ | $-93.43K ▲ |
| Q3-2024 | $0 | $549.44K | $-1.01M | 0% | $-0.1 | $-305.82K |
What's going well?
The company posted a profit this quarter after a loss last quarter, thanks to a large non-operating gain. Operating losses are slightly smaller than before, and expenses for sales and marketing are down.
What's concerning?
The company still has no revenue, so the business isn't generating sales. The profit is entirely due to a one-off gain, not from running the business. Dilution is a major issue, with the share count more than doubling.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.6M ▲ | $18.21M ▲ | $1.61M ▲ | $16.6M ▲ |
| Q2-2025 | $1.55M ▼ | $2.25M ▼ | $1.35M ▼ | $900.74K ▼ |
| Q1-2025 | $3.46M ▲ | $3.71M ▲ | $2.1M ▼ | $1.61M ▲ |
| Q4-2024 | $29.23K ▼ | $1.3M ▲ | $9.76M ▲ | $-8.46M ▼ |
| Q3-2024 | $33.89K | $718.59K | $6.8M | $-6.08M |
What's financially strong about this company?
The company is debt-free and has over $9 million in cash, far more than it needs to cover all bills. Its equity position is strong and asset quality is high, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are still negative, showing the company has lost money over time. The big jump in equity and cash may be from a one-time event, not ongoing profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.54M ▲ | $-989.08K ▲ | $-4M ▼ | $13.04M ▲ | $8.05M ▲ | $-989.08K ▲ |
| Q2-2025 | $-1.71M ▼ | $-1.46M ▲ | $0 | $-449.5K ▼ | $-1.91M ▼ | $-1.46M ▲ |
| Q1-2025 | $-1.07M ▼ | $-1.77M ▼ | $0 | $5.2M ▲ | $3.43M ▲ | $-1.77M ▼ |
| Q4-2024 | $-287.34K ▲ | $-43.18K ▲ | $0 | $52.5K ▼ | $9.32K ▼ | $-43.18K ▲ |
| Q3-2024 | $-1.01M | $-343.97K | $0 | $355.7K | $11.73K | $-343.97K |
What's strong about this company's cash flow?
Operating cash burn is shrinking, and the company now has a much bigger cash cushion. Working capital management improved, freeing up cash this quarter.
What are the cash flow concerns?
The business is not generating cash from its core operations and is highly dependent on outside funding. Reported profits are mostly from non-cash items, not real cash earnings.
5-Year Trend Analysis
A comprehensive look at Brag House Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
TBH’s key strengths are strategic and product-driven rather than financial. It targets a clearly defined, attractive niche—casual college gamers and Gen Z—where it has built a differentiated, community-oriented platform. Proprietary data and analytics, unique engagement features, and partnerships with well-known brands and college networks support its position. The pipeline of initiatives in NIL, SaaS data products, and potential crypto-enabled services indicates a forward-looking mindset and a willingness to innovate.
The major risks center on financial sustainability and execution. The company has experienced a dramatic revenue collapse, ongoing heavy losses, negative equity, very strained liquidity, and growing reliance on short-term debt. This raises questions about its ability to fund operations, invest in growth, and withstand setbacks. Competitive, regulatory, and technological risks also loom large, especially around the proposed merger and NIL/crypto-related initiatives, where rules and market acceptance are still evolving.
TBH’s outlook is highly uncertain. On one hand, it operates in a growing, youth-focused segment with a distinctive product, solid brand relationships, and an innovative roadmap that could, in time, produce recurring and higher-quality revenue streams. On the other hand, its current financial profile is fragile, leaving little margin for error. Future performance will hinge on whether TBH can restore and stabilize revenue, convert its innovation pipeline into commercially successful products, and secure sufficient funding on acceptable terms while navigating competitive and regulatory challenges.
About Brag House Holdings, Inc.
https://www.braghouse.comBrag House Holdings, Inc. operates an integrated electronic video game sports or esports platform for casual gamers. It hosts esports tournaments, including the streaming and live broadcast of tournaments. The company also offers in-game stat-based predictions, including lifestyle and behavior insights, and predictive analytics to brands; and advertising and marketing services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.63M ▼ | $2.54M ▲ | 0% | $0.23 ▲ | $2.54M ▲ |
| Q2-2025 | $0 | $1.78M ▲ | $-1.71M ▼ | 0% | $-0.16 ▼ | $-1.71M ▼ |
| Q1-2025 | $0 ▼ | $584.47K ▲ | $-1.07M ▼ | 0% ▲ | $-0.14 ▼ | $-628.96K ▼ |
| Q4-2024 | $50 ▲ | $231.25K ▼ | $-287.34K ▲ | -574.67K% ▼ | $-0.03 ▲ | $-93.43K ▲ |
| Q3-2024 | $0 | $549.44K | $-1.01M | 0% | $-0.1 | $-305.82K |
What's going well?
The company posted a profit this quarter after a loss last quarter, thanks to a large non-operating gain. Operating losses are slightly smaller than before, and expenses for sales and marketing are down.
What's concerning?
The company still has no revenue, so the business isn't generating sales. The profit is entirely due to a one-off gain, not from running the business. Dilution is a major issue, with the share count more than doubling.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.6M ▲ | $18.21M ▲ | $1.61M ▲ | $16.6M ▲ |
| Q2-2025 | $1.55M ▼ | $2.25M ▼ | $1.35M ▼ | $900.74K ▼ |
| Q1-2025 | $3.46M ▲ | $3.71M ▲ | $2.1M ▼ | $1.61M ▲ |
| Q4-2024 | $29.23K ▼ | $1.3M ▲ | $9.76M ▲ | $-8.46M ▼ |
| Q3-2024 | $33.89K | $718.59K | $6.8M | $-6.08M |
What's financially strong about this company?
The company is debt-free and has over $9 million in cash, far more than it needs to cover all bills. Its equity position is strong and asset quality is high, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are still negative, showing the company has lost money over time. The big jump in equity and cash may be from a one-time event, not ongoing profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.54M ▲ | $-989.08K ▲ | $-4M ▼ | $13.04M ▲ | $8.05M ▲ | $-989.08K ▲ |
| Q2-2025 | $-1.71M ▼ | $-1.46M ▲ | $0 | $-449.5K ▼ | $-1.91M ▼ | $-1.46M ▲ |
| Q1-2025 | $-1.07M ▼ | $-1.77M ▼ | $0 | $5.2M ▲ | $3.43M ▲ | $-1.77M ▼ |
| Q4-2024 | $-287.34K ▲ | $-43.18K ▲ | $0 | $52.5K ▼ | $9.32K ▼ | $-43.18K ▲ |
| Q3-2024 | $-1.01M | $-343.97K | $0 | $355.7K | $11.73K | $-343.97K |
What's strong about this company's cash flow?
Operating cash burn is shrinking, and the company now has a much bigger cash cushion. Working capital management improved, freeing up cash this quarter.
What are the cash flow concerns?
The business is not generating cash from its core operations and is highly dependent on outside funding. Reported profits are mostly from non-cash items, not real cash earnings.
5-Year Trend Analysis
A comprehensive look at Brag House Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
TBH’s key strengths are strategic and product-driven rather than financial. It targets a clearly defined, attractive niche—casual college gamers and Gen Z—where it has built a differentiated, community-oriented platform. Proprietary data and analytics, unique engagement features, and partnerships with well-known brands and college networks support its position. The pipeline of initiatives in NIL, SaaS data products, and potential crypto-enabled services indicates a forward-looking mindset and a willingness to innovate.
The major risks center on financial sustainability and execution. The company has experienced a dramatic revenue collapse, ongoing heavy losses, negative equity, very strained liquidity, and growing reliance on short-term debt. This raises questions about its ability to fund operations, invest in growth, and withstand setbacks. Competitive, regulatory, and technological risks also loom large, especially around the proposed merger and NIL/crypto-related initiatives, where rules and market acceptance are still evolving.
TBH’s outlook is highly uncertain. On one hand, it operates in a growing, youth-focused segment with a distinctive product, solid brand relationships, and an innovative roadmap that could, in time, produce recurring and higher-quality revenue streams. On the other hand, its current financial profile is fragile, leaving little margin for error. Future performance will hinge on whether TBH can restore and stabilize revenue, convert its innovation pipeline into commercially successful products, and secure sufficient funding on acceptable terms while navigating competitive and regulatory challenges.

CEO
Lavell Juan Malloy
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-

